MSR Copper Ltd - Stock Valuation and Financial Performance

BSE: 508922 | NSE: | Consumer Food | Small Cap

MSR Copper Share Price

6.67 -0.20 -2.91%
as on 13-Jan'25 16:59

DeciZen - make an informed investing decision on MSR Copper

M-Cap below 100cr DeciZen not available

MSR Copper stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
41.9 Cr.
52-wk low:
6
52-wk high:
14.4

Is MSR Copper Ltd an attractive stock to invest in?

1. Is MSR Copper Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that MSR Copper Ltd is a below average quality company.

2. Is MSR Copper Ltd undervalued or overvalued?

The key valuation ratios of MSR Copper Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is MSR Copper Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MSR Copper Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of MSR Copper:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MSR Copper Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 42.7%3.1%3.5%7.9%5.7%5.3%-93.5%0%49.5%4.3%-
Value Creation
Index
2.1-0.8-0.8-0.4-0.6-0.6NANA2.5-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 85.717711212217050.129.513.74.500
Sales YoY Gr.-106.4%-36.4%8.7%39%-70.5%-41.1%-53.8%-66.7%-100%-
Adj EPS 1.80.10.10.30.10-6.4-0.61-0.1-0
YoY Gr.--92.7%7.7%100%-71.4%-87.5%-64400%NANA-110.6%-
BVPS (₹) 5.15.15.35.55.65.6-0.8-1.12.22.32.2
Adj Net
Profit
11.20.80.91.80.50-40.4-3.76.5-0.70
Cash Flow from Ops. 13.94.310.43.66.42.4-2.29.29.6-3.2-
Debt/CF from Ops. 0003.45.514.2-16.83.22.2-2.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -173.4%-206.6%NA-110.6%
BVPS-8.3%-16.3%NA6.9%
Share Price -20.6% -4.4% -20.8% -36.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
42.72.52.85.21.40.1-267.561.3196.2-4.9-1.3
Op. Profit
Mgn %
0.713.953.713-154-5.5-101-21910.5NAN
Net Profit
Mgn %
13.10.50.81.50.30.1-137-27143.6-18070.5-INF
Debt to
Equity
0000.411-7.4-4.21.60.50.6
Working Cap
Days
11583121857937537713328767,5200
Cash Conv.
Cycle
410223160282281-74-16714,0660

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials - MSR Copper Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 2.2 -
Reserves (₹ Cr.) -17 -
P/BV 3.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 6.01 / 14.38
All Time Low / High (₹) 0.58 / 185.00
Market Cap (₹ Cr.) 41.9
Equity (₹ Cr.) 31.4
Face Value (₹) 5
Industry PE 64.2

Management X-Ray of MSR Copper:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of MSR Copper

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales85.71176.94112.47122.25169.9250.1329.5213.654.540
Operating Expenses 85.09175.10108.08116.14163.5843.6474.9814.4010.734.38
Manufacturing Costs0.090.090.872.261.984.144.522.280.620.47
Material Costs84.42163.2198.77105.10152.9621.8657.617.935.980.01
Employee Cost 0.281.092.073.424.415.173.653.081.240.27
Other Costs 0.2910.716.375.364.2312.479.211.122.893.63
Operating Profit 0.621.844.396.116.346.49-45.46-0.75-6.19-4.37
Operating Profit Margin (%) 0.7%1.0%3.9%5.0%3.7%13.0%-154.0%-5.5%-136.0%-1,15,100.0%
Other Income 0.040.140.040.190.110.100.142.7621.640
Interest 0.020.020.030.972.313.673.993.214.740.29
Depreciation 0.100.993.293.113.122.902.412.011.380.26
Exceptional Items 10.79000000005.86
Profit Before Tax 11.330.981.112.221.030.03-51.72-3.219.320.93
Tax 0.130.180.210.450.530-11.28-1.37-11.190
Profit After Tax 11.200.800.911.770.500.03-40.44-1.8320.510.93
PAT Margin (%) 13.1%0.5%0.8%1.4%0.3%0.1%-137.0%-13.4%451.7%24,600.0%
Adjusted EPS (₹)1.80.10.10.30.10.0-6.4-0.33.30.2
Dividend Payout Ratio (%)0%78%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 31.8131.8533.0434.8135.3135.34-5.10-6.9313.5814.51
Share Capital 31.4431.4431.4431.4431.4431.4431.4431.4431.4431.44
Reserves 0.370.411.603.373.873.90-36.54-38.37-17.86-16.93
Minority Interest0000000000
Debt0.110.120.2112.3935.2334.2537.5929.1921.017.73
Long Term Debt0.110.1200.615.154.059.599.5816.297.73
Short Term Debt000.2111.7830.0830.202819.614.710
Trade Payables21.9030.0421.595.545.6611.493.3512.241.621.03
Others Liabilities 0.371.230.730.250.880.88-10.38-11.78-23.13-22.83
Total Liabilities 54.2063.2655.5752.9977.0981.9625.4722.7213.070.44

Fixed Assets

Gross Block6.2018.7930.4333.2141.3437.2537.3634.4431.2519.80
Accumulated Depreciation0.341.324.617.7210.8413.7316.1418.1519.5319.80
Net Fixed Assets5.8717.4725.8125.4930.5023.5221.2216.2911.720.01
CWIP 0000000000
Investments 12.500000.500.350.050.0500
Inventories4.503.273.399.2025.0739.652.332.950.010
Trade Receivables18.2136.6622.4813.1919.9615.970.641.610.300
Cash Equivalents 0.480.940.090.060.101.050.280.340.260.12
Others Assets12.654.933.795.050.961.420.951.480.790.32
Total Assets 54.2063.2655.5752.9977.0981.9625.4722.7213.070.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 13.924.2810.423.636.432.42-2.239.179.61-3.16
PBT 11.330.981.112.221.030.03-51.72-3.219.320.93
Adjustment 0.100.993.294.035.427.506.405.226.130.55
Changes in Working Capital 2.352.496.23-1.980.39-4.9443.097.16-5.84-4.65
Tax Paid 0.14-0.18-0.21-0.63-0.40-0.170000
Cash Flow From Investing Activity -33.998.58-12.07-2.74-8.653.30-0.112.923.2411.92
Capex -33.65-1.39-11.64-2.78-8.133.15-0.112.923.1811.45
Net Investments -0.340.9800-0.500.15000.050
Others 09-0.440.04-0.0200000.47
Cash Flow From Financing Activity 0.0900-0.972.23-4.771.57-12.03-12.93-8.85
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00004.5405.54-0.026.72-8.56
Interest Paid 000-0.97-2.31-3.67-3.99-3.21-4.74-0.29
Dividend Paid 0000000000
Others 0.090000-1.100.02-8.80-14.900
Net Cash Flow -19.9912.86-1.65-0.080.010.95-0.770.07-0.08-0.10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)42.732.522.795.221.420.09N/AN/A617.136.66
ROCE (%)42.713.133.57.925.675.28N/AN/A49.474.3
Asset Turnover Ratio2.063.011.92.252.610.630.550.570.250
PAT to CFO Conversion(x)1.245.3511.452.0512.8680.67N/AN/A0.47-3.4
Working Capital Days
Receivable Days545796533613110330770
Inventory Days108111937236260711190
Payable Days6458954713143473594230

MSR Copper Ltd Stock News

MSR Copper Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of MSR Copper on 13-Jan-2025 16:59 is ₹6.67.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Jan-2025 16:59 the market cap of MSR Copper stood at ₹41.94.
The latest P/E ratio of MSR Copper as of 13-Jan-2025 16:59 is 0.00.
The latest P/B ratio of MSR Copper as of 13-Jan-2025 16:59 is 3.00.
The 52-week high of MSR Copper is ₹14.38 and the 52-week low is ₹6.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MSR Copper is ₹0.00 ( Cr.) .

About MSR Copper Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.