Nijjer Agro Foods Ltd - Stock Valuation and Financial Performance

BSE: 519168 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nijjer Agro

M-Cap below 100cr DeciZen not available

Nijjer Agro Foods stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.4 Cr.
52-wk low:
0
52-wk high:
0

Is Nijjer Agro Foods Ltd an attractive stock to invest in?

1. Is Nijjer Agro Foods Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nijjer Agro Foods Ltd is a below average quality company.

2. Is Nijjer Agro Foods Ltd undervalued or overvalued?

No data found

3. Is Nijjer Agro Foods Ltd a good buy now?

No data found

10 Year X-Ray of Nijjer Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nijjer Agro Foods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % -3%-0.1%1%2.1%10.9%1%11.5%-0.2%6.6%-9.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.332.634.438.643.922.319.48.712.18.28
Sales YoY Gr.--22.9%5.6%12.1%13.7%-49.1%-13.1%-55%38.1%-31.8%-
Adj EPS -6.2-6.6-7.5-7.90.5-1.10.70-0.7-5-5
YoY Gr.-NANANANA-320.8%NA-100%NANA-
BVPS (₹) -25.3-32-39.4-47.32.61.60.80.80.1-5-0.3
Adj Net
Profit
-6.4-6.7-7.6-8.10.5-1.10.70-0.7-5.1-5
Cash Flow from Ops. 0.90.20.2-10.70.8-3.6-2.92.40-
Debt/CF from Ops. 46.7345352.9-63.117.716.7-5-5.97.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.6%-28.5%-24.9%-31.8%
Adj EPS NA-259.9%-291.8%NA
BVPSNA-213.6%-286.1%-10020%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity %
28.923.521.218.5-2.2-43.247.50-99.3233.6192.3
Op. Profit
Mgn %
1.4-5.23.63.86.67.116.56.916.9-18.818.2
Net Profit
Mgn %
-15-20.7-22.1-211.1-4.83.70-6-62.2-62.2
Debt to
Equity
-1.7-1.6-1.4-1.34.88.223.122.2322.9-5.3-
Working Cap
Days
41534845551341683542272830
Cash Conv.
Cycle
12212319194267205991530

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 192.30%

Sales growth has been subdued in last 3 years -24.90%

Sales growth is not so good in last 4 quarters at -29.84%

Latest Financials - Nijjer Agro Foods Ltd.

Standalone Consolidated
TTM EPS (₹) -5 -
TTM Sales (₹ Cr.) 8.2 -
BVPS (₹.) -0.3 -
Reserves (₹ Cr.) -10 -
P/BV -29.52 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.55 / 72.50
Market Cap (₹ Cr.) 7.4
Equity (₹ Cr.) 10.2
Face Value (₹) 10
Industry PE 64.4

Management X-Ray of Nijjer Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.0032.0632.06
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nijjer Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Sales42.2732.5934.4038.5643.8522.3319.418.7312.068.22
Operating Expenses 41.7034.3033.1737.1840.952116.258.1310.029.77
Manufacturing Costs5.075.265.064.765.043.793.623.663.542.11
Material Costs33.8926.5124.9829.0232.7314.199.802.594.105.97
Employee Cost 1.411.471.661.531.641.601.671.2400.71
Other Costs 1.341.051.471.871.541.411.160.642.370.98
Operating Profit 0.57-1.711.231.372.901.343.160.602.04-1.55
Operating Profit Margin (%) 1.3%-5.2%3.6%3.6%6.6%6.0%16.3%6.9%16.9%-18.8%
Other Income 0.102.950.180.210000.320.080.80
Interest 5.846.747.768.481.171.392.152.511.833.26
Depreciation 1.191.241.251.261.241.191.210.950.951.11
Exceptional Items 0-0.0200000000
Profit Before Tax -6.36-6.75-7.59-8.160.49-1.25-0.20-2.54-0.66-5.11
Tax 000000-0.90-2.540.060
Profit After Tax -6.36-6.75-7.59-8.160.49-1.250.700-0.73-5.11
PAT Margin (%) -15.0%-20.7%-22.1%-21.2%1.1%-5.6%3.6%0.0%-6.0%-62.2%
Adjusted EPS (₹)-6.2-6.6-7.4-8.00.5-1.20.70.0-0.7-5.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund -25.20-32.09-39.68-47.843.031.961.091.090.37-4.75
Share Capital 10.2010.2010.2010.2010.2010.2010.2010.2010.2010.20
Reserves -35.40-42.29-49.88-58.04-7.17-8.24-9.11-9.11-9.83-14.95
Minority Interest0000000000
Debt43.0350.4256.7563.1912.7613.4118.0217.3517.4526.67
Long Term Debt43.0350.4256.7563.1912.7613.4118.0217.3517.4526.67
Short Term Debt0000000000
Trade Payables2.982.101.383.014.243.851.141.441.621.04
Others Liabilities 1.470.560.840.710.590.23-0.4400.05-0.01
Total Liabilities 22.282119.2919.0720.6219.4519.8119.8819.4822.96

Fixed Assets

Gross Block26.6726.7626.9226.8926.9326.0226.6126.5827.2527.43
Accumulated Depreciation9.4410.7912.0313.1914.4415.2216.3414.2615.2116.31
Net Fixed Assets17.2315.9714.9013.7012.4910.7910.2712.3312.0511.11
CWIP 0000000000
Investments 0000000000
Inventories3.303.033.103.504.704.975.023.993.901.48
Trade Receivables0.981.110.681.132.900.8321.391.492.81
Cash Equivalents 0.070.040.030.020.140.200.17006.54
Others Assets0.700.840.590.720.392.662.362.172.041.01
Total Assets 22.282119.2919.0720.6219.4519.8119.8819.4822.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity 0.490.920.150.16-10.720.80-3.64-2.932.40
PBT -7.22-6.36-6.75-7.59-8.160.49-1.25-0.20-2.55-0.68
Adjustment 6.367.098.069.069.902.472.863.403.462.78
Changes in Working Capital 2.18-0.07-1.850.1-2.45-1.5-0.97-4.192.120.3
Tax Paid 0000000000
Cash Flow From Investing Activity -0.64-0.99-0.17-0.180.99-0.60-0.74-0.762.77-0.67
Capex -0.64-0.99-0.17-0.18-0.16-0.040.27-0.76-0.05-0.67
Net Investments 0000000000
Others 00001.15-0.56-1.0102.810
Cash Flow From Financing Activity 00000004.370-1.74
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000-1.09
Interest Paid 000000000-1.83
Dividend Paid 0000000000
Others 00000004.3701.19
Net Cash Flow -0.16-0.07-0.02-0.02-0.010.120.06-0.03-0.170
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Ratios
ROE (%)N/AN/AN/AN/A0-57.6457.51-0.01-174.1N/A
ROCE (%)N/AN/AN/AN/A10.90.9711.5-0.156.57N/A
Asset Turnover Ratio1.881.511.712.012.211.110.990.440.610.39
PAT to CFO Conversion(x)N/AN/AN/AN/A-2.04N/A1.14N/AN/AN/A
Working Capital Days
Receivable Days612109173027714496
Inventory Days28353331347994188119119
Payable Days28352528401049318113681

Nijjer Agro Foods Ltd Stock News

Nijjer Agro Foods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nijjer Agro on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Nijjer Agro stood at ₹7.43.
The latest P/E ratio of Nijjer Agro as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Nijjer Agro as of 01-Jan-1970 05:30 is -29.52.
The 52-week high of Nijjer Agro is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nijjer Agro is ₹8.22 ( Cr.) .

About Nijjer Agro Foods Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.