Is Prataap Snacks a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Prataap Snacks Ltd is a below average quality company .

Is Prataap Snacks undervalued or overvalued?

The key valuation ratios of Prataap Snacks Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Prataap Snacks share price return in the past 10 years?

Data is not available for this company

Is Prataap Snacks a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Prataap Snacks Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Prataap Snacks Ltd - Stock Valuation and Financial Performance

Name: Prataap Snacks
Brand: Prataap Snacks

BSE: 540724 | NSE: DIAMONDYD | Consumer Food | Small Cap

Place order

Prataap Snacks Share Price

₹1,130.70 43.30 3.98%
as on 26-Dec'24 16:01

10 Year X-Ray of Prataap Snacks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	4.7%	8.4%	13.2%	6.6%	15.3%	10.2%	6.9%	2.8%	0.7%	1.2%	-
Value Creation Index ⓘ	-0.7	-0.4	-0.1	-0.5	0.1	-0.3	-0.5	-0.8	-1.0	-0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	446	559	757	894	1,017	1,171	1,394	1,171	1,397	1,653	1,653
Sales YoY Gr.	-	25.4%	35.5%	18.1%	13.8%	15.1%	19.1%	-16%	19.3%	18.4%	-
Adj EPS ⓘ	3.5	7.1	21	13.2	19	19.1	20.2	6.1	5.4	8.7	8.5
YoY Gr.	-	101.7%	196.8%	-37.2%	43.9%	0.4%	5.7%	-70%	-10.7%	61.7%	-
BVPS (₹) ⓘ	119.1	125.4	143.8	155.9	221.5	239.4	258.1	263.2	264	272.9	0
Adj Net Profit ⓘ	5.2	10.6	31.6	20.1	44.6	44.7	47.3	14.2	12.7	20.5	20
Cash Flow from Ops. ⓘ	12.9	32.9	43.3	31.3	83.7	10.8	75.1	77.4	45.8	79.8	-
Debt/CF from Ops. ⓘ	3.9	1.4	1.3	2.6	0.1	1.7	0	0.1	0.7	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	15.7%	10.2%	5.9%	18.4%
Adj EPS ⓘ	10.7%	-14.4%	-24.3%	61.7%
BVPSⓘ	9.7%	4.3%	1.9%	3.4%
Share Price	-	5.9%	11.3%	9.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	3.2	5.8	15.5	8.9	11.8	8.3	8.1	2.3	2	3.2	6.2
Op. Profit Mgn % ⓘ	4.5	6.1	7.5	4.8	8.6	7.1	6.8	5.4	4.2	3.8	NAN
Net Profit Mgn % ⓘ	1.2	1.9	4.2	2.3	4.4	3.8	3.4	1.2	0.9	1.2	1.2
Debt to Equity ⓘ	0.3	0.2	0.3	0.3	0	0	0	0	0.1	0	-
Working Cap Days ⓘ	67	69	60	60	62	65	62	90	90	78	0
Cash Conv. Cycle ⓘ	18	13	11	10	2	9	16	21	17	12	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.20%

Sales growth has been subdued in last 3 years 5.85%

Net Profit has been subdued in last 3 years -24.33%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Prataap Snacks Ltd.

	Standalone	Consolidated
TTM EPS (₹)	16.2	8.5
TTM Sales (₹ Cr.)	1,651	1,653
BVPS (₹.) ⓘ	311.8	0
Reserves (₹ Cr.) ⓘ	732	628
P/BV ⓘ	3.49	0.00
PE ⓘ	66.96	127.81

From the Market
52 Week Low / High (₹)	750.00 / 1450.00
All Time Low / High (₹)	435.10 / 1450.00
Market Cap (₹ Cr.)	2,596
Equity (₹ Cr.)	11.9
Face Value (₹)	5
Industry PE ⓘ	65.3

Management X-Ray of Prataap Snacks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Prataap Snacks

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Prataap Snacks

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	446	559	757	894	1,017	1,171	1,394	1,171	1,397	1,653
Operating Expenses ⓘ	425	525	701	852	930	1,087	1,300	1,108	1,338	1,591
Manufacturing Costs	151	183	229	68	81	98	110	101	115	166
Material Costs	214	264	349	626	686	820	995	843	1,037	1,192
Employee Cost	9	13	17	25	37	42	58	53	57	75
Other Costs ⓘ	51	65	105	133	127	127	138	111	129	157
Operating Profit ⓘ	20	34	56	42	87	83	94	63	58	62
Operating Profit Margin (%)	4.5%	6.1%	7.5%	4.7%	8.5%	7.1%	6.7%	5.4%	4.2%	3.8%
Other Income ⓘ	1	2	1	2	8	11	9	9	14	8
Interest ⓘ	5	6	6	5	3	1	7	6	7	7
Depreciation ⓘ	12	15	18	25	30	38	62	55	54	62
Exceptional Items ⓘ	0	-1	-6	1	0	0	0	0	-14	0
Profit Before Tax ⓘ	5	13	28	15	62	56	34	11	-2	2
Tax ⓘ	0	3	0	-6	17	11	-13	-3	-5	-19
Profit After Tax	5	10	27	21	44	45	47	14	3	20
PAT Margin (%)	1.2%	1.8%	3.6%	2.3%	4.3%	3.8%	3.4%	1.2%	0.2%	1.2%
Adjusted EPS (₹)	3.6	6.6	18.2	13.5	18.8	19.0	20.0	6.0	1.2	8.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	5%	5%	5%	8%	40%	12%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	177	190	217	238	520	561	605	617	619	640
Share Capital ⓘ	1	1	1	2	12	12	12	12	12	12
Reserves ⓘ	176	188	216	236	508	550	594	606	608	628
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	38	32	47	66	7	18	3	10	30	3
Long Term Debt	17	8	21	39	0	0	0	0	0	0
Short Term Debt	22	24	26	27	7	18	3	10	30	3
Trade Payables	40	50	55	72	100	86	87	89	90	104
Others Liabilities ⓘ	24	28	21	51	64	175	225	227	229	225
Total Liabilities ⓘ	280	299	341	426	690	840	921	943	969	972
Fixed Assets
Gross Block	166	195	221	230	324	619	734	748	786	864
Accumulated Depreciation	22	37	53	25	56	93	146	190	236	284
Net Fixed Assetsⓘ	143	158	168	205	268	526	588	558	550	581
CWIP ⓘ	15	24	30	52	2	7	20	21	14	15
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	52	58	69	79	90	119	132	131	145	135
Trade Receivables	12	14	18	15	20	31	33	27	17	14
Cash Equivalents	22	4	6	11	214	82	54	30	32	29
Others Assetsⓘ	36	42	50	65	95	75	94	176	212	198
Total Assets ⓘ	280	299	341	426	690	840	921	943	969	972

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	13	33	43	31	84	11	75	77	46	80
PBT ⓘ	5	13	28	15	62	56	34	11	-2	2
Adjustment ⓘ	16	22	29	29	28	28	64	56	55	62
Changes in Working Capital ⓘ	-5	-0	-6	-8	8	-57	-16	14	-2	23
Tax Paid ⓘ	-3	-1	-7	-5	-14	-15	-6	-4	-5	-6
Cash Flow From Investing Activity ⓘ	-38	-29	-47	-59	-202	-59	-49	-77	-36	-25
Capex	-50	-41	-46	-59	-50	-39	-58	-33	-31	-83
Net Investments	10	13	-1	-1	-156	107	5	-16	-20	47
Others ⓘ	1	-1	0	1	4	-128	4	-28	15	11
Cash Flow From Financing Activityⓘ	29	-9	5	33	163	8	-28	-15	-2	-52
Net Proceeds from Shares ⓘ	0	2	0	11	238	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-2	-8	7	26	-54	0	0	0	0	0
Interest Paid ⓘ	-4	-6	-4	-5	-2	0	-7	-6	-7	-7
Dividend Paid ⓘ	0	0	0	0	0	-2	-3	-2	-1	-1
Others ⓘ	36	2	2	0	-20	11	-18	-7	5	-44
Net Cash Flow ⓘ	4	-5	2	5	45	-40	-2	-15	7	3

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	3.34	5.43	13.53	9.07	11.67	8.26	8.04	2.32	0.47	3.23
ROCE (%)	4.66	8.37	13.22	6.59	15.28	10.22	6.91	2.79	0.67	1.21
Asset Turnover Ratio	1.79	1.94	2.37	2.34	1.91	1.58	1.63	1.3	1.49	1.74
PAT to CFO Conversion(x)	2.6	3.3	1.59	1.48	1.91	0.24	1.6	5.5	15.33	4
Working Capital Days
Receivable Days	6	8	8	7	6	8	8	9	6	3
Inventory Days	38	36	30	30	29	32	32	40	35	30
Payable Days	54	62	55	37	46	41	32	38	31	30

Prataap Snacks Ltd Stock News

Prataap Snacks Ltd FAQs

What is the share price of Prataap Snacks?

Company share prices are keep on changing according to the market conditions. The closing price of Prataap Snacks on 26-Dec-2024 16:01 is ₹1,130.7.

What is the market cap of Prataap Snacks?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:01 the market cap of Prataap Snacks stood at ₹2,596.