Sayaji Industries Ltd - Stock Valuation and Financial Performance

BSE: 540728 | NSE: | Consumer Food | Small Cap

Sayaji Industries Share Price

314 6.00 1.95%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Sayaji Industries

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Sayaji Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
194.7 Cr.
52-wk low:
163.1
52-wk high:
400

Is Sayaji Industries Ltd an attractive stock to invest in?

1. Is Sayaji Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sayaji Industries Ltd is a average quality company.

2. Is Sayaji Industries Ltd undervalued or overvalued?

The key valuation ratios of Sayaji Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Sayaji Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sayaji Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sayaji Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sayaji Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 17.9%10.5%11%13.3%23.1%5%19.2%18.4%8.9%-2.2%-
Value Creation
Index
0.3-0.3-0.2-0.10.7-0.70.40.3-0.4-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4684915315796216205377641,006937955
Sales YoY Gr.-5%8.1%9.1%7.2%-0.2%-13.4%42.4%31.6%-6.9%-
Adj EPS 601.9174.71.27.515.3-5.124.527.6-2.7-23.8-19.2
YoY Gr.--71%-99.3%512.2%103.5%-133.2%NA12.8%-109.7%NA-
BVPS (₹) 2,9543,051.683.690127.3121.7148.4174.9183.1164.5157.4
Adj Net
Profit
9.52.80.84.89.7-3.215.517.4-1.7-15-12
Cash Flow from Ops. 19.319.720.934.425.546.135.477.420.735.2-
Debt/CF from Ops. 4.55.25.13.35.32.83.71.35.64.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8%8.6%20.4%-6.9%
Adj EPS -169.8%-209.2%-199.1%NA
BVPS-27.5%5.3%3.5%-10.2%
Share Price - 20.8% 19.5% 83.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.15.81.58.714.1-4.118.117.1-1.5-13.7-11.9
Op. Profit
Mgn %
5.94.53.94.74.539.46.220.5-2.1
Net Profit
Mgn %
20.60.20.81.6-0.52.92.3-0.2-1.6-1.3
Debt to
Equity
1.92.1221.71.71.40.911.50.7
Working Cap
Days
6770665353627655425833
Cash Conv.
Cycle
8111521209-3-2-6-11-27

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.38%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 1.48

Sales growth is not so good in last 4 quarters at -0.76%

Latest Financials - Sayaji Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -19.2 -19.1
TTM Sales (₹ Cr.) 955 998
BVPS (₹.) 157.4 156.9
Reserves (₹ Cr.) 96 96
P/BV 1.96 1.96
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 163.10 / 400.00
All Time Low / High (₹) 81.10 / 479.00
Market Cap (₹ Cr.) 195
Equity (₹ Cr.) 3.2
Face Value (₹) 5
Industry PE 64.4

Management X-Ray of Sayaji Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sayaji Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4684915315796216205377641,006937
Operating Expenses 440470511553593603487717986933
Manufacturing Costs95878610312010195152191174
Material Costs256295334352376415312468685646
Employee Cost 37434346484540475557
Other Costs 52454752494139515656
Operating Profit 2822202728185047203
Operating Profit Margin (%) 5.9%4.4%3.8%4.6%4.5%2.8%9.3%6.2%2.0%0.3%
Other Income 11535435147
Interest 8111112121613101013
Depreciation 789891111121416
Exceptional Items 00002100000
Profit Before Tax 13451033-529309-19
Tax 41248-312112-7
Profit After Tax 934625-217197-11
PAT Margin (%) 2.0%0.6%0.7%1.1%4.1%-0.4%3.1%2.5%0.7%-1.2%
Adjusted EPS (₹)14.94.36.29.739.9-3.726.229.811.4-17.9
Dividend Payout Ratio (%)15%36%1%19%5%0%4%3%9%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 47485357807794111116104
Share Capital 1113333333
Reserves 46475254777491107113101
Minority Interest0000000000
Debt7791931001231151138195130
Long Term Debt37393231564851656482
Short Term Debt40526169676762163148
Trade Payables39564434529480115113200
Others Liabilities 50544152554654687278
Total Liabilities 212249231243310331341375396513

Fixed Assets

Gross Block190214226248307316335379396435
Accumulated Depreciation76849399108115126138150138
Net Fixed Assets114130133149199201208241246297
CWIP 4234410932211
Investments 21255710111620
Inventories244641374547495551104
Trade Receivables37343736404744504557
Cash Equivalents 2233311111
Others Assets2934138151818131523
Total Assets 212249231243310331341375396513

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 19202134264635772135
PBT 13451033-529309-19
Adjustment 22191919-42823201325
Changes in Working Capital -10-2-27223-1332227
Tax Paid -5-1-1-2-50-3-4-32
Cash Flow From Investing Activity -32-22-12-29-35-24-21-34-28-60
Capex -32-21-11-27-60-20-19-34-28-60
Net Investments 00-1-322-3-2-20-1
Others 00013-102-10
Cash Flow From Financing Activity 132-9-510-22-14-43725
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000001839
Interest Paid -8-11-11-12-11-16-13-10-10-13
Dividend Paid -1-2-1-1-1-20-1-10
Others 22154822-5-2-3300
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)21.845.757.7811.1636.71-2.9519.4318.456.38-10.3
ROCE (%)17.8710.4810.9513.2723.134.9719.218.448.89-2.16
Asset Turnover Ratio2.52.312.342.482.251.941.62.142.612.06
PAT to CFO Conversion(x)2.116.675.255.671.04N/A2.064.053N/A
Working Capital Days
Receivable Days28242323222531231720
Inventory Days17242824242733251930
Payable Days615955404264102766189

Sayaji Industries Ltd Stock News

Sayaji Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sayaji Industries on 21-Nov-2024 16:59 is ₹314.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Sayaji Industries stood at ₹194.7.
The latest P/E ratio of Sayaji Industries as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Sayaji Industries as of 21-Nov-2024 16:59 is 1.96.
The 52-week high of Sayaji Industries is ₹400.0 and the 52-week low is ₹163.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sayaji Industries is ₹954.8 ( Cr.) .

About Sayaji Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.