Sayaji Industries Ltd - Stock Valuation and Financial Performance

BSE: 540728 | NSE: | Consumer Food | Small Cap

Sayaji Industries Share Price

277 -0.10 -0.04%
as on 30-Apr'25 16:59

DeciZen - make an informed investing decision on Sayaji Industries

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sayaji Industries stock performance -

P/E Ratio (SA):
0.00
Market Cap:
175.1 Cr.
52-wk low:
163.1
52-wk high:
413.8

Is Sayaji Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sayaji Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sayaji Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 17.9%10.5%11%13.3%23.1%5%19.2%18.4%8.9%-2.2%-
Value Creation
Index
0.3-0.3-0.2-0.10.7-0.70.40.3-0.4-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4684915315796216205377641,006937974
Sales YoY Gr.-5%8.1%9.1%7.2%-0.2%-13.4%42.4%31.6%-6.9%-
Adj EPS 601.9174.71.27.515.3-5.124.527.6-2.7-23.8-18.1
YoY Gr.--71%-99.3%512.2%103.5%-133.2%NA12.8%-109.7%NA-
BVPS (₹) 2,9543,051.683.690127.3121.7148.4174.9183.1164.5152.5
Adj Net
Profit
9.52.80.84.89.7-3.215.517.4-1.7-15-11
Cash Flow from Ops. 19.319.720.934.425.546.135.477.420.735.2-
Debt/CF from Ops. 4.55.25.13.35.32.83.71.35.64.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8%8.6%20.4%-6.9%
Adj EPS -169.8%-209.2%-199.1%NA
BVPS-27.5%5.3%3.5%-10.2%
Share Price - 20.2% 2.1% 51.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.15.81.58.714.1-4.118.117.1-1.5-13.7-11.4
Op. Profit
Mgn %
5.94.53.94.74.539.46.220.5-1.7
Net Profit
Mgn %
20.60.20.81.6-0.52.92.3-0.2-1.6-1.2
Debt to
Equity
1.92.1221.71.71.40.911.5-
Working Cap
Days
6770665353627655425833
Cash Conv.
Cycle
8111521209-3-2-6-11-27

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sayaji Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -18.1 -17.9
TTM Sales (₹ Cr.) 974 1,023
BVPS (₹.) 152.5 156.3
Reserves (₹ Cr.) 93 96
P/BV 1.82 1.77
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 163.10 / 413.75
All Time Low / High (₹) 81.10 / 479.00
Market Cap (₹ Cr.) 175
Equity (₹ Cr.) 3.2
Face Value (₹) 5
Industry PE 62.1

Quarterly Results

 Dec'23 YoY Gr. Rt. %Mar'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 -1000 -1000 N/A0 N/A
Adj EPS (₹) 0.1 N/A0 N/A0.2 36.40.2 66.7
Op. Profit Mgn % -1140.00 3826 bps0.00 2285 bps0.00 00.00 114000 bps
Net Profit Mgn % 2120.00 297217 bps0.00 1011 bps0.00 00.00 -212000 bps

Management X-Ray of Sayaji Industries:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.95%Institutions:0.02%Non-Institutions:25.04%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sayaji Industries

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Sayaji Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Hatsun Agro Product 904 8.5 (0.9%) Small Cap 7,990 12.8 3.2 69.9 11.6
LT Foods 346.5 -5.9 (-1.7%) Small Cap 7,772 17.1 7.7 20.6 3.2
KRBL 310.6 2.2 (0.7%) Small Cap 5,385 19 10.9 16.2 1.4
Avanti Feeds 870.7 -19.6 (-2.2%) Small Cap 5,369 35.3 7.2 25.2 4.6
HMA Agro Indus 32.2 -2.1 (-6.1%) Small Cap 4,665 1 2.1 35.8 2.2
Heritage Foods 390.5 -11.4 (-2.8%) Small Cap 3,734 18.4 2.6 21.8 4
Parag Milk Foods 179.7 -3 (-1.6%) Small Cap 3,139 8.6 2.6 21.3 2.2
Devyani Internatl. 178.6 1.5 (0.9%) Small Cap 2,998 0.2 9.2 963.5 18.4
Dodla Dairy 1,036 -52.1 (-4.8%) Small Cap 2,907 37.8 5.3 28.8 5.3
Sapphire Foods India 316.4 -4 (-1.3%) Small Cap 2,594 0.6 2 518.7 7.5
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4684915315796216205377641,006937
Operating Expenses 440470511553593603487717986933
Manufacturing Costs95878610312010195152191174
Material Costs256295334352376415312468685646
Employee Cost 37434346484540475557
Other Costs 52454752494139515656
Operating Profit 2822202728185047203
Operating Profit Margin (%) 5.9%4.4%3.8%4.6%4.5%2.8%9.3%6.2%2.0%0.3%
Other Income 11535435147
Interest 8111112121613101013
Depreciation 789891111121416
Exceptional Items 00002100000
Profit Before Tax 13451033-529309-19
Tax 41248-312112-7
Profit After Tax 934625-217197-11
PAT Margin (%) 2.0%0.6%0.7%1.1%4.1%-0.4%3.1%2.5%0.7%-1.2%
Adjusted EPS (₹)14.94.36.29.739.9-3.726.229.811.4-17.9
Dividend Payout Ratio (%)15%36%1%19%5%0%4%3%9%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 47485357807794111116104
Share Capital 1113333333
Reserves 46475254777491107113101
Minority Interest0000000000
Debt7791931001231151138195130
Long Term Debt37393231564851656482
Short Term Debt40526169676762163148
Trade Payables39564434529480115113200
Others Liabilities 50544152554654687278
Total Liabilities 212249231243310331341375396513

Fixed Assets

Gross Block190214226248307316335379396435
Accumulated Depreciation76849399108115126138150138
Net Fixed Assets114130133149199201208241246297
CWIP 4234410932211
Investments 21255710111620
Inventories244641374547495551104
Trade Receivables37343736404744504557
Cash Equivalents 2233311111
Others Assets2934138151818131523
Total Assets 212249231243310331341375396513

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 19202134264635772135
PBT 13451033-529309-19
Adjustment 22191919-42823201325
Changes in Working Capital -10-2-27223-1332227
Tax Paid -5-1-1-2-50-3-4-32
Cash Flow From Investing Activity -32-22-12-29-35-24-21-34-28-60
Capex -32-21-11-27-60-20-19-34-28-60
Net Investments 00-1-322-3-2-20-1
Others 00013-102-10
Cash Flow From Financing Activity 132-9-510-22-14-43725
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000001839
Interest Paid -8-11-11-12-11-16-13-10-10-13
Dividend Paid -1-2-1-1-1-20-1-10
Others 22154822-5-2-3300
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)21.845.757.7811.1636.71-2.9519.4318.456.38-10.3
ROCE (%)17.8710.4810.9513.2723.134.9719.218.448.89-2.16
Asset Turnover Ratio2.52.312.342.482.251.941.62.142.612.06
PAT to CFO Conversion(x)2.116.675.255.671.04N/A2.064.053N/A
Working Capital Days
Receivable Days28242323222531231720
Inventory Days17242824242733251930
Payable Days615955404264102766189

Sayaji Industries Ltd Stock News

Sayaji Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sayaji Industries on 30-Apr-2025 16:59 is ₹277.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Apr-2025 16:59 the market cap of Sayaji Industries stood at ₹175.1.
The latest P/E ratio of Sayaji Industries as of 30-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Sayaji Industries as of 30-Apr-2025 16:59 is 1.82.
The 52-week high of Sayaji Industries is ₹413.8 and the 52-week low is ₹163.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sayaji Industries is ₹974.4 ( Cr.) .

About Sayaji Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...