Shivamshree Business Ltd - Stock Valuation and Financial Performance

BSE: 538520 | NSE: | Consumer Food | Small Cap

Shivamshree Business Share Price

2.54 0.00 0.00%
as on 28-Apr'25 16:59

DeciZen - make an informed investing decision on Shivamshree Business

M-Cap below 100cr DeciZen not available

Shivamshree Business stock performance -

P/E Ratio (SA):
0.00
Market Cap:
11.6 Cr.
52-wk low:
0.7
52-wk high:
2.5

Is Shivamshree Business Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shivamshree Business: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shivamshree Business Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.9%0.7%4.7%1.4%6.2%-2.4%-0.5%8.7%-0.7%1%-
Value Creation
Index
-0.9-1.0-0.7-0.9-0.6-1.2-1.0-0.4-1.1-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.87.28.41.20.90.30.80.111.66
Sales YoY Gr.--20.4%818%17.7%-86%-20.3%-72.3%203.9%-91.1%16,514.3%-
Adj EPS 00000-0-00.1-0-0-0.2
YoY Gr.-NANA-100%NA-300%NANA-116.7%NA-
BVPS (₹) 0.90.90.90.910.90.91110.9
Adj Net
Profit
000.200.1-0.100.3-0.1-0.1-1
Cash Flow from Ops. 0.4-0.40.2-0.2-1.40.2-0.20.1-0.10.1-
Debt/CF from Ops. 000-1.30.82.2-2.80-12.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 31.6%58%255%16514.3%
Adj EPS NA-200%NANA
BVPS1%0.2%1.8%0%
Share Price -26.5% 39.6% 74.3% 429.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.50.23.7-0.11.4-2.4-16.1-1.2-1.1-16.2
Op. Profit
Mgn %
3.93.82.70.96.3-11.1-18.244-71.9-0.2-11.5
Net Profit
Mgn %
1.91.12.1-0.14.8-10.8-15.933.3-73.3-0.4-11.2
Debt to
Equity
0000.1-0.30.10.200.10-
Working Cap
Days
6758491391451,1341,7886,5471,91222,630166642
Cash Conv.
Cycle
009182375422,1064523,76733341

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shivamshree Business Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 6.1 -
BVPS (₹.) 0.9 -
Reserves (₹ Cr.) - -
P/BV 2.85 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.72 / 2.54
All Time Low / High (₹) 0.20 / 66.45
Market Cap (₹ Cr.) 11.6
Equity (₹ Cr.) 4.6
Face Value (₹) 1
Industry PE 62.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Net Interest Income (₹ Cr.)41,655 3.141,125 5.741,620 5.441,446 4.1
Interest Earned (₹ Cr.)1,11,043 19.51,11,526 16.21,13,871 12.31,17,427 10
Total Income (₹ Cr.)1,28,412 20.11,22,688 13.61,29,141 15.11,28,467 8.7
Adj EPS (₹)20.3 23.616.8 716 12.618 36.4
NIM (%)3.47 -3.35 -3.31 -3.01 -
Net NPA to Net Advances (%)0.57 -0.57 -0.53 -0.53 -
CASA (%)41.11 -40.70 -40.03 -39.20 -

Management X-Ray of Shivamshree Business:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:0%Non-Institutions:100%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%2%4%6%8%10%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shivamshree Business

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Shivamshree Business

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Hatsun Agro Product 904 8.5 (0.9%) Small Cap 7,990 12.8 3.2 69.9 11.6
LT Foods 346.5 -5.9 (-1.7%) Small Cap 7,772 17.1 7.7 20.6 3.2
KRBL 310.6 2.2 (0.7%) Small Cap 5,385 19 10.9 16.2 1.4
Avanti Feeds 870.7 -19.6 (-2.2%) Small Cap 5,369 35.3 7.2 25.2 4.6
HMA Agro Indus 32.2 -2.1 (-6.1%) Small Cap 4,665 1 2.1 35.8 2.2
Heritage Foods 390.5 -11.4 (-2.8%) Small Cap 3,734 18.4 2.6 21.8 4
Parag Milk Foods 179.7 -3 (-1.6%) Small Cap 3,139 8.6 2.6 21.3 2.2
Devyani Internatl. 178.6 1.5 (0.9%) Small Cap 2,998 0.2 9.2 963.5 18.4
Dodla Dairy 1,036 -52.1 (-4.8%) Small Cap 2,907 37.8 5.3 28.8 5.3
Sapphire Foods India 316.4 -4 (-1.3%) Small Cap 2,594 0.6 2 518.7 7.5
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.980.787.168.431.180.940.260.790.0711.63
Operating Expenses 0.940.756.978.351.111.050.310.440.1211.66
Manufacturing Costs0.010.010.010000000
Material Costs0.0806.628.150.830.840.220.340.028.05
Employee Cost 0.170.210.190.090.070.090000.21
Other Costs 0.680.530.150.110.200.110.090.100.103.40
Operating Profit 0.040.030.190.080.08-0.10-0.050.35-0.05-0.02
Operating Profit Margin (%) 3.9%3.8%2.7%0.9%6.3%-11.1%-18.2%44.0%-71.9%-0.2%
Other Income 000.010.040.200.040.040.060.030.07
Interest 000.010.040.030.040.030.030.030.02
Depreciation 000.010.050.040.020.020.010.010
Exceptional Items 0000000000
Profit Before Tax 0.030.030.180.020.21-0.13-0.050.37-0.060.03
Tax 0.020.020.030.030.05-0.03-0.020.09-0.010.04
Profit After Tax 0.020.010.1500.16-0.10-0.040.27-0.05-0.01
PAT Margin (%) 1.9%1.1%2.1%-0.1%13.5%-10.8%-14.7%34.3%-73.3%-0.1%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.10.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4.014.024.174.174.334.214.174.444.394.38
Share Capital 4.574.574.574.574.574.574.574.574.574.57
Reserves -0.55-0.54-0.39-0.40-0.24-0.36-0.39-0.12-0.17-0.18
Minority Interest0000000000
Debt0000.29-1.110.410.6400.620
Long Term Debt0000000000
Short Term Debt0000.29-1.110.410.6400.620
Trade Payables001.050.720.180.020.010.020.040.35
Others Liabilities 0.030.010.480.041.391.290.040.210.161.72
Total Liabilities 4.054.035.715.224.795.934.854.675.226.45

Fixed Assets

Gross Block1.631.611.641.530.170.170.170.180.020.08
Accumulated Depreciation0.01000.050.090.110.130.1600
Net Fixed Assets1.621.611.641.480.080.050.040.030.020.08
CWIP 0000000000
Investments 000.500000000
Inventories00000.370.440.440.090.070.28
Trade Receivables001.451.170.801.370.800.700.691.61
Cash Equivalents 0.800.430.130.510.590.780.550.610.560.44
Others Assets1.621.991.992.062.953.293.033.243.894.03
Total Assets 4.054.035.715.224.795.934.854.675.226.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.41-0.380.24-0.22-1.420.18-0.230.06-0.050.11
PBT 0.030.010.150.020.21-0.13-0.050.37-0.060.03
Adjustment 0.0300.010.05-0.100.020.020.010.010.05
Changes in Working Capital 0.35-0.390.07-0.26-1.520.36-0.19-0.3200.03
Tax Paid 000-0.03-0.01-0.070000
Cash Flow From Investing Activity 00.01-0.540.141.510000-0.20
Capex 00.01-0.040.111.510000-0.05
Net Investments 00-0.500000000
Others 0000.0400000-0.15
Cash Flow From Financing Activity 000-0.0400000-0.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-0.0400000-0.02
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.41-0.37-0.31-0.120.080.18-0.230.06-0.05-0.11
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.460.223.67-0.13.75-2.37-0.916.31-1.16-0.24
ROCE (%)0.880.734.671.356.18-2.35-0.468.65-0.661.01
Asset Turnover Ratio0.240.191.471.540.240.180.050.170.011.99
PAT to CFO Conversion(x)20.5-381.6N/A-8.88N/AN/A0.22N/AN/A
Working Capital Days
Receivable Days0074573034201,5203473,62236
Inventory Days0000581566091224286
Payable Days0029401984425184389

Shivamshree Business Ltd Stock News

Shivamshree Business Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shivamshree Business on 28-Apr-2025 16:59 is ₹2.54.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Apr-2025 16:59 the market cap of Shivamshree Business stood at ₹11.60.
The latest P/E ratio of Shivamshree Business as of 28-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Shivamshree Business as of 28-Apr-2025 16:59 is 2.85.
The 52-week high of Shivamshree Business is ₹2.54 and the 52-week low is ₹0.72.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivamshree Business is ₹6.11 ( Cr.) .

About Shivamshree Business Ltd

Shivamshree Businesses (SBL), a public listed company, has taken a dynamic business model in line with globalization plans. It now markets a full suite of services i.e. Solar Energy, Consultancy, Trading, Import-Export and Solar EPC Installation, giving it the capability to provide full turnkey services to its customers. Also, the company is in the business of trading of Dairy Products. The company operates within a business segment i.e. Dairy Products and Electric power generation using solar energy.

SBL’s specialists are able to stay on the leading edge of energy conservation and efficient technology worldwide. This is achieved by using the most advanced equipments coupled with implementation of management strategies and opening sequences. As a corporation, it is committed to growth that is sensitive to the needs of the environment, community and nation.

Business area of the company

The company is in business of trading of Dairy Products and Electric power generation using solar energy.


Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...