Tapi Fruit Processing Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: TAPIFRUIT | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Tapi FruitProcessing

M-Cap below 100cr DeciZen not available

Tapi Fruit Processing stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
42.9 Cr.
52-wk low:
0
52-wk high:
0

Is Tapi Fruit Processing Ltd an attractive stock to invest in?

1. Is Tapi Fruit Processing Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tapi Fruit Processing Ltd is a below average quality company.

2. Is Tapi Fruit Processing Ltd undervalued or overvalued?

The key valuation ratios of Tapi Fruit Processing Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Tapi Fruit Processing Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tapi Fruit Processing Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tapi FruitProcessing:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tapi Fruit Processing Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.3%10.6%11.6%-0.8%-1.6%-
Value Creation
Index
-0.2-0.3-0.2-1.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.51315.220.52121
Sales YoY Gr.-13.8%16.4%35.3%2.5%-
Adj EPS -0.11.11.7-0.5-0.8-0.6
YoY Gr.-NA59.8%-128.1%NA-
BVPS (₹) 1.82.94.620.127.729.8
Adj Net
Profit
00.10.2-0.2-0.30
Cash Flow from Ops. 1.10.71-1.3-0.2-
Debt/CF from Ops. 4.27.25.5-0.4-7.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA17.3%2.5%
Adj EPS NANA-190.4%NA
BVPSNANA112.1%38%
Share Price - - - -40.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-644.945.6-4.6-3.3-2.1
Op. Profit
Mgn %
8.577.72.51.1NAN
Net Profit
Mgn %
-0.10.81.1-0.9-1.6-1.2
Debt to
Equity
26.418.612.40.10.2-
Working Cap
Days
0869381860
Cash Conv.
Cycle
0434439500

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 17.28%

Debt to equity has declined versus last 3 years average to 0.16

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Tapi Fruit Processing Ltd.

Standalone Consolidated
TTM EPS (₹) -0.6 -0.4
TTM Sales (₹ Cr.) 21 22.3
BVPS (₹.) 29.8 30
Reserves (₹ Cr.) 8 8
P/BV 3.40 3.38
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 42.9
Equity (₹ Cr.) 4.2
Face Value (₹) 10
Industry PE 64.4

Management X-Ray of Tapi FruitProcessing:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tapi FruitProcessing

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales11.4513.0315.1620.5121.02
Operating Expenses 10.4812.12142020.80
Manufacturing Costs0.771.271.071.441.69
Material Costs7.077.759.8714.4114.77
Employee Cost 1.351.601.651.571.52
Other Costs 1.281.511.412.582.81
Operating Profit 0.970.911.170.510.22
Operating Profit Margin (%) 8.5%7.0%7.7%2.5%1.1%
Other Income 00.090.060.070.26
Interest 0.480.420.430.160.06
Depreciation 0.440.470.580.620.77
Exceptional Items 00-0.01-0.010.11
Profit Before Tax 0.050.110.21-0.21-0.24
Tax 0.060.010.05-0.020.01
Profit After Tax -0.010.100.16-0.19-0.25
PAT Margin (%) -0.1%0.8%1.0%-0.9%-1.2%
Adjusted EPS (₹)-0.11.11.7-0.5-0.6
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.170.270.437.8511.54
Share Capital 0.250.250.253.914.17
Reserves -0.080.020.183.947.37
Minority Interest00000
Debt4.334.624.910.251.76
Long Term Debt2.983.433.790.250.79
Short Term Debt1.351.181.1200.97
Trade Payables1.011.691.941.200.04
Others Liabilities 0.380.780.720.291.29
Total Liabilities 5.897.3689.5914.63

Fixed Assets

Gross Block3.784.245.496.307.76
Accumulated Depreciation0.581.051.632.252.79
Net Fixed Assets3.203.193.864.054.97
CWIP 00.33000.87
Investments 0.010.010.010.530.37
Inventories1.652.252.511.921.88
Trade Receivables0.761.261.391.841.36
Cash Equivalents 0.160.180.050.043.51
Others Assets0.110.140.191.201.66
Total Assets 5.897.3689.5914.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.100.710.98-1.26-0.23
PBT 0.050.110.21-0.21-0.24
Adjustment 0.920.891.010.790.72
Changes in Working Capital 0.12-0.27-0.21-1.84-0.7
Tax Paid 0-0.03-0.0400
Cash Flow From Investing Activity -0.80-0.79-0.92-1.34-2.29
Capex -0.79-1.19-0.92-0.82-2.45
Net Investments -0.0100-0.510.16
Others 00.400-0.010
Cash Flow From Financing Activity -0.170.11-0.192.605.98
Net Proceeds from Shares 0007.613.94
Net Proceeds from Borrowing 000-4.86-0.04
Interest Paid -0.48-0.42-0.43-0.15-0.06
Dividend Paid 00000
Others 0.310.530.2402.14
Net Cash Flow 0.130.02-0.1303.46
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-4.9845.144.37-4.69-2.6
ROCE (%)11.2710.5711.55-0.75-1.61
Asset Turnover Ratio1.961.981.972.331.74
PAT to CFO Conversion(x)N/A7.16.13N/AN/A
Working Capital Days
Receivable Days2428322928
Inventory Days5254573933
Payable Days5264674015

Tapi Fruit Processing Ltd Stock News

Tapi Fruit Processing Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tapi FruitProcessing on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Tapi FruitProcessing stood at ₹42.91.
The latest P/E ratio of Tapi FruitProcessing as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Tapi FruitProcessing as of 01-Jan-1970 05:30 is 3.40.
The 52-week high of Tapi FruitProcessing is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tapi FruitProcessing is ₹21.02 ( Cr.) .

About Tapi Fruit Processing Ltd

The company’s history and lineage traces back to Ghanshyambhai Laljibhai Lukhi, who savored the flavor of tooty fruity, a candy that is made out of raw papaya to start his business under the name of “Tapi Food Products” a sole proprietorship firm, in the year 1999. The company was incorporated as “Tapi Fruit Processing Private Limited” under the provisions of the Companies Act, 2013 on July 11, 2018, with one of its main objectives being to acquire the running business of the proprietorship concern, Tapi Food Products. Pursuant to the incorporation of the Company, the entire business of the proprietorship was transferred to the Company with effect from July 11, 2018. Subsequently, the Company was converted into a Public Limited Company pursuant to Special Resolution passed by the shareholders at the Extraordinary General Meeting dated July 04, 2022 and the name of the Company was changed to Tapi Fruit Processing to reflect the legal status of the Company pursuant to conversion, a fresh certificate of incorporation granted by the Registrar of Companies, Ahmedabad dated July 15, 2022.

The company name TAPI has derive from its initial T-Towards, A-Agro, P-Products and I–Innovation and holy river name Tapi of Surat city. It has started with core objective of fruit and vegetable processing with clear mission to generate employment of 1000 people and 1 million metric tonnes fruit and vegetable procession by 2030. It is India’s first fruit processing industry having commercial application of renewable solar energy since 2007 and promoting large number of rural empowerment.

The company has over the years leveraged its understanding of its target markets and consumer segments, product innovation capabilities, extensive distribution network, strategically located manufacturing facilities, and have focused its marketing and promotional activities to strengthen its product brands and establish its brands across India. The company manufactures its nutraceutical range of products under the private labeling arrangement and contract manufacturing arrangements with its customers. All its products are manufactured in-house at its manufacturing facilities located in Pipodara village, Distt. Surat, Gujarat, which enables it to have an effective control over the manufacturing process and to ensure consistent quality of its products. Its manufacturing facility is strategically located in proximity to its source of raw materials, which minimises freight and logistics related time and expenses. Its manufacturing facility is generally equipped with modern and semi-automated production processes, with specialized custom-made manufacturing equipment obtained from national and international suppliers.

Business area of the company

Tapi Fruit Processing is a Manufacturer of Jelly Based Fruit Products such as Candied, Crystallised and Glazed Fruits, Fruit Bar, Fruit Jellies, Fruit Jam & Fruit Leathers, Chutney & Sauces, Beverages, Fruit crush, Fruit Syrups and Nutraceutical products such as vitamin Gummies.

Products of the company:

The company’s diversified product portfolio includes:

  • Candied, Crystallised and Glazed Fruit and Vegetable Products (Candied Fruit): These products are made out of 100% fruits and vegetables cooked in sugar syrup. The company’s products under this category includes tooty fruity, karonda cherry, amla candy. It sells these products under its brand “Tapi”, “MumMum” and “Boleto”.
  • Fruit Bar, Jellies, Fruit Jam & Fruit Leathers (Fruit Jellies): A product made out of natural fruit pulps dried and shaped in to roll form or bar forms. Its products under this category includes mango fruit rolls, tamarind bars etc. These are fruit jellies made from sugar, glucose, pectin along with fruit pulps added with flavours and colors. Its products under this category includes jelly balls, fruit bears, fruit jelly pops, Jams, fruit katli and jelly cubes. Fruit Jam made from sugar, glucose, pectin along with fruit pulps added with flavours and colors.
  • Chutney & Sauces: In this category it sells Ketchup made from tomato paste under its brand “Tapi”.
  • Beverages: Under this category the company’s product includes fruit crush and fruit syrups. The company recently reintroduced its fruit syrups under its new packaging, with added fruit content.
  • Nutraceutical Products: The company manufacture herbal base nutraceutical products as gummies, fortified with minerals as a functional food. These products are available as multi vitamin gummies, etc.

Major Events:

  • 1999:  The company’s Promoter Ghansyambhai Lukhi started business in the form of Sole Proprietorship Firm under the name of “Tapi Food Products”.
  • 2004: Tapi Food Products has established present factory under KVIC’S REGP Scheme, and launched “MUM - MUM” brand Tutty Fruity Rs.1 Sachet first time in India.
  • 2006: Installed Solar Steam Generating System for food processing with 10 parabolic Scheffler dishes and launched new products Syrups & Mix Jelly Cubes.
  • 2010: Launched Depositor Jelly Candy bar “Boleto” brand.
  • 2012: Received Certificate of Appreciation from Food & Bev 2012 (India’s Foremost Food & Beverage Show) in April 2012.
  • 2012: Received “Dr. Shirin Gadhia Sustainability Award” to Tapi Food Products, Sole Proprietorship firm for introducing Solar in Food Processing Industry by Eco Center ICNEER (International Center for Networking Ecology Education Reintergration).
  • 2012: Participate in smart events for Agri, Dairy and Livestock Fest, Chhattisgarh in December 2012.
  • 2015: Participate in Vend Expo 2015 (National Vendor Development Program Cum Expo) in December 2015.
  • 2016: Participate in Asia’s Biggest Food and Hospitality Exhibition organised by Foodmech Asia.
  • 2017: Received Outstanding Contribution during the 7th Exhibition issued by Foodmech Asia.
  • 2018: Incorporated as a private limited company under the name of “Tapi Fruit Processing Private Limited' with one of its object to acquire the business of Sole Proprietorship Firm.
  • 2019: Participation in Food & Agri Surat Inter Exhibition issued by The Southern Gujarat Chamber of Commerce & Industry.
  • 2022: Conversion of Private Limited Company to Public Limited Company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.