TBI Corn Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: TBI | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on TBI Corn

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

TBI Corn stock performance -

mw4me loader
P/E Ratio (SA):
34.16
Market Cap:
345 Cr.
52-wk low:
0
52-wk high:
0

Is TBI Corn Ltd an attractive stock to invest in?

1. Is TBI Corn Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that TBI Corn Ltd is a below average quality company.

2. Is TBI Corn Ltd undervalued or overvalued?

The key valuation ratios of TBI Corn Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is TBI Corn Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of TBI Corn Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TBI Corn:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TBI Corn Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23TTM
ROCE % 19.1%-
Value Creation
Index
0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 115158
Sales YoY Gr.--
Adj EPS 5.85.6
YoY Gr.--
BVPS (₹) 1548.3
Adj Net
Profit
6.510
Cash Flow from Ops. -5-
Debt/CF from Ops. -8.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23TTM
Return on
Equity %
38.917.6
Op. Profit
Mgn %
9.3NAN
Net Profit
Mgn %
5.76.4
Debt to
Equity
2.4-
Working Cap
Days
00
Cash Conv.
Cycle
00

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 17.60%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 2.41

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - TBI Corn Ltd.

Standalone Consolidated
TTM EPS (₹) 5.6 -
TTM Sales (₹ Cr.) 158 -
BVPS (₹.) 48.3 -
Reserves (₹ Cr.) 70 -
P/BV 3.93 -
PE 34.16 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 345
Equity (₹ Cr.) 18.2
Face Value (₹) 10
Industry PE 65.1

Management X-Ray of TBI Corn:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TBI Corn

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23
Sales115
Operating Expenses 105
Manufacturing Costs3
Material Costs95
Employee Cost 0
Other Costs 7
Operating Profit 10
Operating Profit Margin (%) 9.1%
Other Income 1
Interest 2
Depreciation 0
Exceptional Items 0
Profit Before Tax 9
Tax 2
Profit After Tax 6
PAT Margin (%) 5.5%
Adjusted EPS (₹)5.7
Dividend Payout Ratio (%)0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23

Equity and Liabilities

Shareholders Fund 17
Share Capital 0
Reserves 17
Minority Interest0
Debt40
Long Term Debt14
Short Term Debt26
Trade Payables17
Others Liabilities 3
Total Liabilities 77

Fixed Assets

Gross Block8
Accumulated Depreciation1
Net Fixed Assets7
CWIP 0
Investments 0
Inventories46
Trade Receivables21
Cash Equivalents 0
Others Assets2
Total Assets 77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23
Cash Flow From Operating Activity -5
PBT 9
Adjustment 0
Changes in Working Capital -12
Tax Paid -2
Cash Flow From Investing Activity -1
Capex -1
Net Investments 0
Others 0
Cash Flow From Financing Activity 6
Net Proceeds from Shares 0
Net Proceeds from Borrowing 5
Interest Paid 0
Dividend Paid 0
Others 0
Net Cash Flow 0
PARTICULARSMar'23
Ratios
ROE (%)37.97
ROCE (%)19.06
Asset Turnover Ratio1.5
PAT to CFO Conversion(x)-0.83
Working Capital Days
Receivable Days67
Inventory Days147
Payable Days67

TBI Corn Ltd Stock News

TBI Corn Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TBI Corn on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of TBI Corn stood at ₹345.0.
The latest P/E ratio of TBI Corn as of 01-Jan-1970 05:30 is 34.16.
The latest P/B ratio of TBI Corn as of 01-Jan-1970 05:30 is 3.93.
The 52-week high of TBI Corn is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TBI Corn is ₹158.2 ( Cr.) .

About TBI Corn Ltd

TBI Corn Limited was originally formed and registered as a Partnership Firm under the Partnership Act, 1932 (Partnership Act) in the name and style of ‘M/s The Best India’, pursuant to a deed of partnership dated February 24, 2000. Thereafter ‘M/s The Best India’ was converted from Partnership Firm to a Limited Company under Part I (Chapter XXI) of the Companies Act, 2013 in the name of ‘TBI Corn Limited’ and received a certificate of incorporation dated June 22, 2022 issued by the Registrar of Companies, Pune. 

TBI Corn, an ISO 9001:2015 and ISO 22000:2018 certified company, is a prominent player in the corn milling industry. Located in the Sangli district of Maharashtra, India, it specializes in the production of good-quality Corn / Maize Grits and related products. The Company offers a diverse range of products, including cleaned and fat-free Corn Grits/Meal, Corn Flakes, Stone-free Broken Maize & Corn Flour and Turmeric Finger, all manufactured without chemical additives or preservatives and GMO-free. Apart from ISO certifications, it holds certificates from MSME, APEDA, and are both Indian Organic and USDA Organic certified. It has successfully expanded into international markets, serving countries in the Gulf, Sri Lanka, Malaysia, Brunei, Vietnam, South Korea and soon, Europe and the US.

Its products have a global presence, including UAE, Bahrain, Qatar, Kuwait, Saudi Arabia, Oman, Yemen, Jordan, Israel, Liberia, Sri Lanka, Malaysia, Brunei, Vietnam, South Korea, and plans to venture into Europe and the US. It proudly supplies to renowned companies across India. Its products cater to the needs of corn starch and cattle feed industries, with potential expansion in this sector. It has dedicated teams for research and development, ensuring continuous innovation and strategic growth. The Company is a trusted name in the corn milling industry, known for its commitment to quality, innovation, and international excellence. With its expanding reach and unwavering dedication, it aims to continue providing good quality corn products to customers worldwide.

Business area of the company

TBI Corn, an ISO 9001:2015 and ISO 22000:2018 certified company, is a prominent player in the corn milling industry. The Company offers a diverse range of products, including cleaned and fat-free Corn Grits/Meal, Corn Flakes, Stone-free Broken Maize & Corn Flour and Turmeric Finger, all manufactured without chemical additives or preservatives and GMO-free.

Products of the company 

  • Corn grits
  • Corn bran
  • Broken maize
  • Processed Indian yellow maize
  • Corn flour
  • Corn flakes
  • Corn germ

History and milestones

  • 1990: Focus on yeast processing 
  • 2000: Register the firm under The Partnership Act, 1932 and Transition to manufacturing yeast and yeast powder. 
  • 2004: Entry into corn bran and corn powder production. 
  • 2005-2010: Expansion into maize and poultry industries. 
  • 2011-2012: Diversification into broken maize supply. 
  • 2013-2014: Introduction of Maka Poha (Raw Corn Flakes). 
  • 2015-2016: Establishment of a fully automated, ISO 22000:2018 compliant food processing unit.
  • 2022: Conversion of Partnership Firm to a Limited Company under Part I (Chapter XXI) of the Companies Act, 2013 in the name of ‘TBI Corn Limited’.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.