Vadilal Enterprises Ltd - Stock Valuation and Financial Performance

BSE: 519152 | NSE: | Consumer Food | Small Cap

Vadilal Enterprise Share Price

4,300 56.00 1.32%
as on 01-Nov'24 18:59

DeciZen - make an informed investing decision on Vadilal Enterprise

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Vadilal Enterprises stock performance -

mw4me loader
P/E Ratio (SA):
14.27
Market Cap:
371 Cr.
52-wk low:
3,125.5
52-wk high:
6,000

Is Vadilal Enterprises Ltd an attractive stock to invest in?

1. Is Vadilal Enterprises Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vadilal Enterprises Ltd is a average quality company.

2. Is Vadilal Enterprises Ltd undervalued or overvalued?

The key valuation ratios of Vadilal Enterprises Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vadilal Enterprises Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vadilal Enterprises Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vadilal Enterprise:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vadilal Enterprises Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.1%8.7%11.3%14.7%12.6%13.8%8.9%27.8%37.7%71.7%-
Value Creation
Index
-0.7-0.4-0.20.1-0.10.0-0.41.01.74.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3674184885185465735923405489301,077
Sales YoY Gr.-14.2%16.7%6.1%5.4%5%3.2%-42.5%61%69.9%-
Adj EPS -6.8-01.43.5-9.41-13.29.120.862.7301.4
YoY Gr.-NANA146.9%-366.3%NA-1436.4%NA127.7%201.4%-
BVPS (₹) 52.545.54645.546.344.731.441.661.3128.2545.2
Adj Net
Profit
-0.600.10.3-0.80.1-1.10.81.85.426
Cash Flow from Ops. 7.214.627.9-3.91713.622.314.824.47.1-
Debt/CF from Ops. 1.40.60.2-41.22.11.10.90.30.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.9%11.3%16.3%69.9%
Adj EPS NANANA201.4%
BVPS10.4%22.6%59.8%109.2%
Share Price 35.2% 28.7% 39.2% 24.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-12.1-0.13.17.7-20.52.2-34.82540.466.289.5
Op. Profit
Mgn %
0.81.51.41.81.92.32.44.62.313.7
Net Profit
Mgn %
-0.2000.1-0.20-0.20.20.30.62.4
Debt to
Equity
2.22.31.244.97.49.13.51.10.5-
Working Cap
Days
7558433640464680533821
Cash Conv.
Cycle
-34-23-19-12-3023-1-4-9

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 89.50%

Sales growth is growing at healthy rate in last 3 years 16.28%

Debt to equity has declined versus last 3 years average to 0.49

Sales growth is good in last 4 quarters at 12.71%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Vadilal Enterprises Ltd.

Standalone Consolidated
TTM EPS (₹) 301.4 2.2
TTM Sales (₹ Cr.) 1,077 488
BVPS (₹.) 545.2 0
Reserves (₹ Cr.) 46 3
P/BV 7.89 0.00
PE 14.27 0.00
From the Market
52 Week Low / High (₹) 3125.50 / 6000.00
All Time Low / High (₹) 7.10 / 6000.00
Market Cap (₹ Cr.) 371
Equity (₹ Cr.) 0.9
Face Value (₹) 10
Industry PE 66.1

Management X-Ray of Vadilal Enterprise:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vadilal Enterprise

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales367418488518546573592340547930
Operating Expenses 364412481509536560578325535921
Manufacturing Costs44567776810
Material Costs309355405423428437441236419742
Employee Cost 12131820283631263139
Other Costs 384054597381995678131
Operating Profit 367910131416129
Operating Profit Margin (%) 0.8%1.5%1.4%1.8%1.9%2.3%2.4%4.6%2.3%1.0%
Other Income 31223334512
Interest 1112343521
Depreciation 5689111214131211
Exceptional Items 0000000000
Profit Before Tax -1000000139
Tax 0000000012
Profit After Tax -100000-1126
PAT Margin (%) -0.2%0.0%0.0%0.0%0.0%0.0%-0.1%0.3%0.4%0.7%
Adjusted EPS (₹)-7.00.11.51.81.71.0-9.69.925.571.3
Dividend Payout Ratio (%)-11%1,149%55%44%47%78%0%0%5%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 54444434511
Share Capital 1111111111
Reserves 43333323410
Minority Interest0000000000
Debt87214152121534
Long Term Debt4116101310233
Short Term Debt46186811201
Trade Payables57405127473645396888
Others Liabilities 42555759759187947283
Total Liabilities 112106114104141152154141148187

Fixed Assets

Gross Block63738695103124137130122122
Accumulated Depreciation33394246546271727578
Net Fixed Assets31344548496165584744
CWIP 37529960012
Investments 0000000000
Inventories1111212225283449
Trade Receivables27212223252825273338
Cash Equivalents 1163621179
Others Assets49423526313032272734
Total Assets 112106114104141152154141148187

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 71528-417142215247
PBT -1000000139
Adjustment 5891111141615100
Changes in Working Capital 3719-156-07-113-1
Tax Paid 00000000-1-1
Cash Flow From Investing Activity -9-12-17-8-15-23-161-10-3
Capex -11-14-18-102-24-18-1-11-4
Net Investments 0000000001
Others 2201-1811200
Cash Flow From Financing Activity -1-3-5915-7-16-9-2
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1-31466-72-4-2
Interest Paid -1-1-1-2-3-4-3-4-3-1
Dividend Paid 0000000000
Others 02-57-233-14-21
Net Cash Flow -305-33-4-1052
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-12.440.143.23.963.742.27-25.2227.1249.5275.23
ROCE (%)4.138.6911.3414.7112.5913.788.8727.8337.7271.74
Asset Turnover Ratio3.434.14.765.074.84.234.192.524.196.12
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A15121.17
Working Capital Days
Receivable Days25201515151615251813
Inventory Days111171313261915
Payable Days71504134323533644638

Vadilal Enterprises Ltd Stock News

Vadilal Enterprises Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vadilal Enterprise on 01-Nov-2024 18:59 is ₹4,300.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Nov-2024 18:59 the market cap of Vadilal Enterprise stood at ₹370.9.
The latest P/E ratio of Vadilal Enterprise as of 01-Nov-2024 18:59 is 14.27.
The latest P/B ratio of Vadilal Enterprise as of 01-Nov-2024 18:59 is 7.89.
The 52-week high of Vadilal Enterprise is ₹6,000 and the 52-week low is ₹3,125.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vadilal Enterprise is ₹1,077 ( Cr.) .

About Vadilal Enterprises Ltd

Vadilal Group entered the Horticulture Processing Industry in May 1991 with Vadilal Enterprises, keeping pace with the changing times; their operations were expanded, supported by in-depth knowledge of export market and its dynamics. It did not take it long to add Processed Foods to the existing domain of Ice-cream. No wonder, the efforts resulted into its recognition as one of the pioneers in exports of Indian Frozen Food Products.

Just adding one more business was not enough. No stone was left unturned in order to achieve highest standards of quality control. Equal importance was given to optimum cost-effectiveness, too. To accomplish these vital tasks, efficient support services were developed, where transportation and global distribution networks were put on top priority.

India is the world’s largest producer of milk, the second largest producer of fruits and vegetables, a major producer of spices, tea and coffee and has a large livestock population and vast marine wealth. In fact, India, one can say, is almost sitting on a goldmine of processed food. There is not only a potential for vast domestic market but also huge overseas market. Vadilal has decided to be the major player of International processed food business from India. Vadilal’s products are exported to more than 45 countries.

Vadilalmarkets.com is a financial portal promoted by Vadilal Enterprises Ltd. Vadilal Enterprises has established Forex Management in 1996, which is engaged in forex and commodities management. The division has sound track record and have good clientele base. Their clientele includes reputed corporates, traders, processors and major exports houses. This financial portal caters information on forex,metals and bullion. There are many salient features of the site viz. Live quotes,Financial News of world markets, Market Analysis in terms of daily, weekly, monthly, special,quarterly, yearly reports, tools such as Forward Calculator, Currency converter, Value At Risk, Mark to Market, country reports, economic indicators of major economies, Education materials on various markets, EXIM, FEDAI and RBI Data Information etc.

Product range of the company includes:

Frozen product

  • Vegetables
  • Fruits
  • Fruit Pulp
  • RTS
  • Rotis, Parathas & Indian Breads
  • Snacks
  • Ready Meals
  • Ready Mix
  • Condiments
  • Sprouts
  • Desserts
  • Chinese and South Indian

Canned Products

  • Fruits 
  • Fruit Pulp
  • Vegetables
  • PTS

New products

  • Fruit Cocktail 
  • Guava Halves 
  • Mango Slices 

Achievements/ recognition:

  • ISO 9001:2000 accreditation from Nemko, AS, Norway
  • ISO 22000 (HACCP) accreditation from Nemko, AS, Norway
  • Two Star Trading Status by Govt. of India.
  • Certificates of merit for excellent export performance by APEDA (Agricultural & Processed Foods Export Development Authority of India)
  • Manufacturing facilities are approved by COKE, PEPSI & MAZZA.
  • The company is also working to obtain British Retail Consortium certificate
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.