Exotic Coal Ltd - Stock Valuation and Financial Performance

BSE: 531320 | NSE: | Detergents & Soaps | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Exotic Coal

M-Cap below 100cr DeciZen not available

Exotic Coal stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.4 Cr.
52-wk low:
3.6
52-wk high:
3.6

Is Exotic Coal Ltd an attractive stock to invest in?

1. Is Exotic Coal Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Exotic Coal Ltd is a below average quality company.

2. Is Exotic Coal Ltd undervalued or overvalued?

No data found

3. Is Exotic Coal Ltd a good buy now?

No data found

10 Year X-Ray of Exotic Coal:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Exotic Coal Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 0%0%0%0%0%3.7%1.8%-2.6%-8.5%6.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000000.34.30.60.10.60
Sales YoY Gr.-NANANANANA1,277.4%-85.5%-77.4%314.3%-
Adj EPS 000000.20.1-0.2-10.6-1.7
YoY Gr.-NANANANANA-54.2%-281.8%NANA-
BVPS (₹) 000009.29.39.110.811.410.6
Adj Net
Profit
000000.10.1-0.1-0.40.3-1
Cash Flow from Ops. 00000-0.1000.4-0.9-
Debt/CF from Ops. 00000-1.2000.8-1.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-48.6%314.3%
Adj EPS NANA79.9%NA
BVPSNANA7%5.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
000002.91.4-2.5-8.75.8-15.3
Op. Profit
Mgn %
0000060.22.2-15.9-270.676.2NAN
Net Profit
Mgn %
00000451.5-18.6-276.843.3-INF
Debt to
Equity
000000000.10.30.3
Working Cap
Days
000005,3555533,79411,8753,3450
Cash Conv.
Cycle
00000-658191388072720

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -48.60%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Exotic Coal Ltd.

Standalone Consolidated
TTM EPS (₹) -1.7 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 10.6 -
Reserves (₹ Cr.) - -
P/BV 0.34 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3.61 / 3.61
All Time Low / High (₹) 3.04 / 48.50
Market Cap (₹ Cr.) 1.4
Equity (₹ Cr.) 3.9
Face Value (₹) 10
Industry PE 55.3

Management X-Ray of Exotic Coal:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Exotic Coal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'08Mar'09Mar'10Mar'11Mar'12
Sales1.352.320.314.270.620.140.58
Operating Expenses 1.442.350.124.180.720.510.14
Manufacturing Costs0.020.02000.0100.06
Material Costs1.262.080.024.100.650.12-0.68
Employee Cost 0.020.020.070.050.020.040.16
Other Costs 0.140.240.040.030.040.340.61
Operating Profit -0.09-0.030.180.09-0.10-0.370.45
Operating Profit Margin (%) -6.5%-1.1%60.2%2.2%-15.9%-270.0%76.2%
Other Income 0.120.0600000
Interest 00.010.030.02000.02
Depreciation 0.030.020.020.020.020.010.10
Exceptional Items 0000000
Profit Before Tax 0.0100.140.07-0.12-0.380.33
Tax 0000000.07
Profit After Tax 000.140.07-0.12-0.380.25
PAT Margin (%) 0.2%0.1%45.0%1.5%-18.6%-276.0%43.3%
Adjusted EPS (₹)0.00.00.30.1-0.2-1.00.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 4.874.884.534.604.484.244.50
Share Capital 4.804.804.804.804.803.943.94
Reserves 0.080.08-0.26-0.20-0.310.310.56
Minority Interest0000000
Debt00.160.10000.301.17
Long Term Debt00.160.10000.301.17
Short Term Debt0000000
Trade Payables0.811.020.274.540.3500.40
Others Liabilities 0.030.030001.281.05
Total Liabilities 5.726.094.909.144.835.837.11

Fixed Assets

Gross Block0.690.660.430.600.600.030.98
Accumulated Depreciation0.060.080.020.200.210.010.11
Net Fixed Assets0.630.590.410.400.380.030.87
CWIP 0.600.600000.800
Investments 0000000
Inventories0.310.270.040.09000.68
Trade Receivables1.051.530.444.720.520.370.56
Cash Equivalents 0.0100.0100.020.380.15
Others Assets3.123.103.993.923.924.254.85
Total Assets 5.726.094.909.144.835.837.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 0.04-0.25-0.08-0.0100.36-0.93
PBT 0.010-0.110.07-0.120.110.33
Adjustment -0.050.010.08-0.060.010.240.14
Changes in Working Capital 0.04-0.250-00.110.01-1.4
Tax Paid 0.04000000
Cash Flow From Investing Activity -0.020.090.060.100.02-0.01-0.15
Capex 0.030.030.05000-0.15
Net Investments 0000000
Others -0.050.060.010.100.02-0.010
Cash Flow From Financing Activity -0.020.160.03-0.10000.85
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0000000
Interest Paid 000000-0.02
Dividend Paid 0000000
Others -0.020.160.03-0.10000.87
Net Cash Flow 0.01-0.010-0.010.010.36-0.23
PARTICULARSMar'99Mar'00Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)0.070.063.061.47-2.61-8.845.79
ROCE (%)0.240.223.711.79-2.61-8.536.78
Asset Turnover Ratio0.240.390.060.610.090.030.09
PAT to CFO Conversion(x)N/AN/A-0.57-0.14N/AN/A-3.72
Working Capital Days
Receivable Days2832031,1792201,5361,176289
Inventory Days8446183600424
Payable Days23516202141,383524-106

Exotic Coal Ltd Stock News

Exotic Coal Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Exotic Coal on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Exotic Coal stood at ₹1.42.
The latest P/E ratio of Exotic Coal as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Exotic Coal as of 01-Jan-1970 05:30 is 0.34.
The 52-week high of Exotic Coal is ₹3.61 and the 52-week low is ₹3.61.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Exotic Coal is ₹0.00 ( Cr.) .

About Exotic Coal Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.