BSE: 500215 | NSE: ATFL | Edible Oil | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Agro Tech Foods Ltd is a average quality company.
The key valuation ratios of Agro Tech Foods Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Agro Tech Foods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 14.7% | 10.7% | 12.9% | 14.8% | 14.4% | 10.9% | 10.4% | 8.1% | 4.6% | 3% | - |
| Value Creation Index ⓘ | 0.1 | -0.2 | -0.1 | 0.1 | 0.0 | -0.2 | -0.3 | -0.4 | -0.7 | -0.8 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 760 | 782 | 805 | 811 | 824 | 835 | 892 | 916 | 848 | 758 | 755 |
| Sales YoY Gr. | - | 2.9% | 2.9% | 0.8% | 1.5% | 1.4% | 6.8% | 2.7% | -7.4% | -10.6% | - |
| Adj EPS ⓘ | 15.6 | 9.5 | 10 | 13 | 14 | 14 | 13 | 9.6 | 6.3 | 2.9 | 1.6 |
| YoY Gr. | - | -39.4% | 5.6% | 30.2% | 7.6% | -0.4% | -6.8% | -26.2% | -34.3% | -53.7% | - |
| BVPS (₹) ⓘ | 128.6 | 138.2 | 118.9 | 133 | 147.5 | 161.1 | 172.3 | 184.1 | 197.2 | 204.8 | 201.9 |
| Adj Net Profit ⓘ | 38.1 | 23.1 | 24.4 | 31.7 | 34.1 | 34 | 31.7 | 23.4 | 15.4 | 7.1 | 4 |
| Cash Flow from Ops. ⓘ | 40.8 | -18.1 | 101 | 61.5 | 32.4 | 44 | 62.7 | -28.8 | 22.4 | 61.1 | - |
| Debt/CF from Ops. ⓘ | 0.6 | -5.3 | 0.2 | 0 | 0 | 0.1 | 0 | -1.3 | 2.3 | 0.6 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -0% | -1.6% | -5.3% | -10.6% | ||||
| Adj EPS ⓘ | -17% | -26.9% | -39.2% | -53.7% | ||||
| BVPSⓘ | 5.3% | 6.8% | 5.9% | 3.9% | ||||
| Share Price | 4.1% | 6.9% | -3.3% | 3.1% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 12.8 | 7.1 | 7.6 | 9.8 | 9.5 | 8.7 | 7.5 | 5.2 | 3.3 | 1.5 | 0.8 |
| Op. Profit Mgn % ⓘ | 8.2 | 7.2 | 7.5 | 8.1 | 7.9 | 7 | 6.5 | 5.9 | 5.3 | 4.2 | 3.3 |
| Net Profit Mgn % ⓘ | 5 | 3 | 3 | 3.9 | 4.2 | 4.1 | 3.6 | 2.6 | 1.8 | 0.9 | 0.5 |
| Debt to Equity ⓘ | 0.1 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 |
| Working Cap Days ⓘ | 101 | 116 | 106 | 84 | 91 | 94 | 86 | 99 | 120 | 128 | 58 |
| Cash Conv. Cycle ⓘ | 39 | 53 | 53 | 33 | 30 | 35 | 33 | 44 | 64 | 65 | 30 |
No data to display
Return on Equity has declined versus last 3 years average to 0.80%
Sales growth has been subdued in last 3 years -5.26%
Net Profit has been subdued in last 3 years -39.21%
Sales growth is not so good in last 4 quarters at -6.73%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1.6 | 1.7 |
| TTM Sales (₹ Cr.) | 755 | 756 |
| BVPS (₹.) ⓘ | 201.9 | 201.9 |
| Reserves (₹ Cr.) ⓘ | 475 | 468 |
| P/BV ⓘ | 4.36 | 4.36 |
| PE ⓘ | 537.44 | 504.56 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 646.90 / 1151.20 |
| All Time Low / High (₹) | 24.00 / 1151.20 |
| Market Cap (₹ Cr.) | 2,144 |
| Equity (₹ Cr.) | 24.4 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 47.6 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 760 | 782 | 805 | 811 | 824 | 835 | 892 | 916 | 848 | 758 |
| Operating Expenses ⓘ | 699 | 726 | 745 | 745 | 759 | 777 | 836 | 863 | 804 | 727 |
| Manufacturing Costs | 86 | 89 | 70 | 75 | 81 | 81 | 93 | 114 | 131 | 131 |
| Material Costs | 437 | 462 | 478 | 482 | 503 | 513 | 556 | 564 | 480 | 392 |
| Employee Cost | 40 | 42 | 44 | 45 | 46 | 44 | 48 | 49 | 50 | 52 |
| Other Costs ⓘ | 136 | 133 | 153 | 143 | 129 | 139 | 138 | 137 | 144 | 152 |
| Operating Profit ⓘ | 61 | 56 | 60 | 66 | 65 | 58 | 56 | 53 | 44 | 31 |
| Operating Profit Margin (%) | 8.1% | 7.2% | 7.5% | 8.1% | 7.9% | 7.0% | 6.3% | 5.8% | 5.2% | 4.1% |
| Other Income ⓘ | 0 | 1 | 1 | 1 | 4 | 4 | 6 | 3 | 1 | 3 |
| Interest ⓘ | 1 | 6 | 5 | 0 | 0 | 2 | 2 | 2 | 3 | 3 |
| Depreciation ⓘ | 15 | 16 | 17 | 17 | 17 | 19 | 18 | 20 | 21 | 21 |
| Exceptional Items ⓘ | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 2 | 0 | 3 |
| Profit Before Tax ⓘ | 45 | 36 | 44 | 49 | 52 | 41 | 42 | 35 | 20 | 13 |
| Tax ⓘ | 8 | 12 | 17 | 17 | 18 | 7 | 12 | 9 | 5 | 3 |
| Profit After Tax | 37 | 23 | 27 | 32 | 34 | 34 | 30 | 26 | 15 | 10 |
| PAT Margin (%) | 4.9% | 3.0% | 3.4% | 3.9% | 4.1% | 4.1% | 3.4% | 2.8% | 1.8% | 1.3% |
| Adjusted EPS (₹) | 15.3 | 9.6 | 11.2 | 13.0 | 13.9 | 13.9 | 12.4 | 10.7 | 6.2 | 4.0 |
| Dividend Payout Ratio (%) | 13% | 21% | 18% | 19% | 18% | 22% | 24% | 28% | 49% | 76% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 313 | 337 | 290 | 324 | 359 | 393 | 420 | 449 | 481 | 499 |
| Share Capital ⓘ | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves ⓘ | 289 | 312 | 265 | 300 | 335 | 368 | 396 | 424 | 456 | 475 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 26 | 96 | 18 | 0 | 0 | 4 | 0 | 39 | 52 | 34 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Short Term Debt | 26 | 96 | 18 | 0 | 0 | 0 | 0 | 39 | 52 | 34 |
| Trade Payables | 42 | 44 | 57 | 70 | 69 | 55 | 69 | 77 | 62 | 68 |
| Others Liabilities ⓘ | 45 | 33 | 48 | 47 | 45 | 60 | 60 | 58 | 51 | 48 |
| Total Liabilities ⓘ | 426 | 510 | 412 | 440 | 473 | 511 | 549 | 622 | 645 | 649 |
Fixed Assets | ||||||||||
| Gross Block | 205 | 246 | 204 | 219 | 218 | 269 | 369 | 389 | 409 | 444 |
| Accumulated Depreciation | 53 | 68 | 17 | 34 | 46 | 65 | 82 | 97 | 112 | 132 |
| Net Fixed Assetsⓘ | 151 | 178 | 187 | 185 | 171 | 204 | 287 | 291 | 297 | 311 |
| CWIP ⓘ | 42 | 36 | 16 | 15 | 12 | 55 | 8 | 10 | 26 | 30 |
| Investmentsⓘ | 12 | 16 | 16 | 16 | 52 | 32 | 24 | 23 | 23 | 23 |
| Inventories | 106 | 146 | 116 | 94 | 84 | 77 | 121 | 161 | 165 | 145 |
| Trade Receivables | 25 | 43 | 39 | 50 | 81 | 75 | 37 | 79 | 69 | 67 |
| Cash Equivalents | 7 | 2 | 1 | 29 | 4 | 3 | 9 | 2 | 4 | 10 |
| Others Assetsⓘ | 84 | 90 | 36 | 51 | 69 | 64 | 63 | 56 | 62 | 64 |
| Total Assets ⓘ | 426 | 510 | 412 | 440 | 473 | 511 | 549 | 622 | 645 | 649 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 41 | -18 | 101 | 61 | 32 | 44 | 63 | -29 | 22 | 61 |
| PBT ⓘ | 45 | 36 | 44 | 49 | 52 | 41 | 42 | 35 | 20 | 13 |
| Adjustment ⓘ | 16 | 21 | 23 | 18 | 14 | 16 | 24 | 19 | 25 | 21 |
| Changes in Working Capital ⓘ | -11 | -66 | 49 | 9 | -14 | -1 | 7 | -73 | -17 | 25 |
| Tax Paid ⓘ | -9 | -9 | -15 | -15 | -19 | -12 | -10 | -9 | -6 | 3 |
| Cash Flow From Investing Activity ⓘ | -42 | -46 | -14 | -38 | -37 | -45 | -44 | -12 | -42 | -37 |
| Capex | -40 | -41 | -14 | -17 | -27 | -68 | -51 | -27 | -42 | -37 |
| Net Investments | 0 | 0 | 0 | -21 | -10 | 24 | 8 | 6 | 0 | 0 |
| Others ⓘ | -2 | -4 | 0 | 0 | 0 | -2 | -1 | 9 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 4 | 59 | -82 | -14 | 1 | 1 | -13 | 34 | 22 | -19 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 5 | -5 | 0 | 0 | 0 |
| Interest Paid ⓘ | -1 | -5 | -4 | 0 | 0 | -2 | -2 | -2 | -3 | -3 |
| Dividend Paid ⓘ | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 |
| Others ⓘ | 11 | 70 | -72 | -8 | 8 | 5 | 1 | 44 | 32 | -9 |
| Net Cash Flow ⓘ | 3 | -5 | 5 | 9 | -4 | 0 | 5 | -7 | 2 | 5 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 12.52 | 7.19 | 8.71 | 10.31 | 9.92 | 9.02 | 7.46 | 6.01 | 3.22 | 1.97 |
| ROCE (%) | 14.65 | 10.65 | 12.87 | 14.84 | 14.44 | 10.85 | 10.35 | 8.1 | 4.55 | 2.99 |
| Asset Turnover Ratio | 1.89 | 1.67 | 1.75 | 1.98 | 1.9 | 1.78 | 1.75 | 1.63 | 1.42 | 1.26 |
| PAT to CFO Conversion(x) | 1.11 | -0.78 | 3.74 | 1.91 | 0.94 | 1.29 | 2.1 | -1.12 | 1.47 | 6.1 | Working Capital Days |
| Receivable Days | 11 | 16 | 19 | 19 | 28 | 32 | 22 | 22 | 30 | 30 |
| Inventory Days | 49 | 58 | 59 | 45 | 38 | 34 | 39 | 54 | 66 | 69 |
| Payable Days | 33 | 32 | 37 | 48 | 50 | 44 | 41 | 47 | 53 | 61 |
Agro Tech Foods Ltd (ATFL) was incorporated on November 21,1986 and obtained the certificate of commencement of business on January 9,1986. The company has been promoted by C.N. Balu.
ATFL is a public limited company engaged in the business of marketing food and food ingredients to consumers and institutional customers. The company is affiliated to ConAgra Foods, Inc of USA, which is one the world's largest food companies.
ConAgra is one of the leading food services company in the US with a variety of popular brands which cater to the consumers in retail packaged form as well as through the catering industry. The food service business in India is supplying food products such as Lamb Weston, oils, popcorn to the hotels, restaurants and catering establishments.
The company is engaged in the production of agricultural products. It operates in three segments: Sourcing and Institutional Business, Branded Foods and Others. Sourcing and Institutional Business segment includes oils and agricultural raw materials procurement, crystal and rath bulk packs, the seed buying and processing operations, food service and poultry feed ingredients. The Branded Foods segment includes products sold under the brands of Sundrop, Crystal, Rath, Sudham, and Healthy World. Others includes seed operations.
Product range of the company:
Sundrop Superlite was the first innovative product for the Indian consumer. It was the first refined sunflower oil in the market in 1988.
Sundrop Heart has been to-date the only Blended Oil with a proven claim of cholesterol reduction. In addition, it is the oil which has the right amount of Oryzanol to stake and prove this claim; also, it is the oil which has the best MUFA:PUFA ratio as recommended by the American Heart Association (AHA).
ACT II Instant Popcorn is a very innovative offering, enabling the consumer to make his or her own hot and fresh popcorn in just 3 minutes, whether or not the person has a microwave oven at home. This innovation was triggered due to the understanding of the consumer infrastructure.
ACT II Microwave Popcorn, when launched, was the only microwave popcorn in the market. Till then, popcorn as a snack existed in the consumers’ minds only as an outdoor snack.
Healthy World Dried Green Peas is the first and only offering of dehydrated, long shelf-life (24 months) green peas in the Indian market. This allows consumers to have their delicious green-peas laced food 'Whenever they want'.
Snack Pack is the only shelf-stable pudding, made so healthy, nourishing and wholesome because of its contents, available in India.
Swiss Miss Hot Cocoa Mix is the only indulgent chocolate treat in the Indian market.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
