Suraj Industries Ltd - Stock Valuation and Financial Performance

BSE: 526211 | NSE: | Edible Oil | Small Cap

Suraj Industries Share Price

60.99 2.99 5.16%
as on 22-Nov'24 12:40

DeciZen - make an informed investing decision on Suraj Industries

M-Cap below 100cr DeciZen not available

Suraj Industries stock performance -

mw4me loader
P/E Ratio (SA):
947.33
Market Cap:
91.9 Cr.
52-wk low:
55
52-wk high:
110.5

Is Suraj Industries Ltd an attractive stock to invest in?

1. Is Suraj Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suraj Industries Ltd is a average quality company.

2. Is Suraj Industries Ltd undervalued or overvalued?

The key valuation ratios of Suraj Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Suraj Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suraj Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Suraj Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suraj Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.7%-34.7%-120.3%0%420.5%-1,831.9%7.2%29.1%21.6%6.4%-
Value Creation
Index
-1.0NANANA29.0NA-0.51.10.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000.91.3741.367.450.539
Sales YoY Gr.-NANANA2,733.3%52.9%437.7%490.3%63.3%-25.1%-
Adj EPS 0-0.1-0.2-0.20.3-0.60.433.61.10.1
YoY Gr.-NANANANA-273.5%NA640%20.6%-68.9%-
BVPS (₹) -1.1-1.2-1.4-1.5-1.2-1.80.44.125.631.440
Adj Net
Profit
0-0.1-0.2-0.10.3-0.50.43.14.81.60
Cash Flow from Ops. 00000.1-0.10-54.11.4-
Debt/CF from Ops. -227-895.9-406.4385.221.9-10.91177.5-3.92.57.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA126.3%93.3%-25.1%
Adj EPS NA26.7%40.5%-68.9%
BVPSNANA343.3%22.5%
Share Price - - 9.4% -37.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.39.414.910.7-25.439.7-130.4114.223.43.90.2
Op. Profit
Mgn %
000-389.610.6-36.31.411.511.97.32.8
Net Profit
Mgn %
000-389.631.9-35.85.37.47.13.10.2
Debt to
Equity
-1.3-1.2-1.1-0.9-1.2-0.910.64.60.30.20
Working Cap
Days
0008,78926927621385109161154
Cash Conv.
Cycle
000-3,870-6239-12151592

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 93.27%

Net Profit is growing at healthy rate in last 3 years 40.53%

Debt to equity has declined versus last 3 years average to 0.23

Return on Equity has declined versus last 3 years average to 0.20%

Sales growth is not so good in last 4 quarters at -48.10%

Latest Financials - Suraj Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 3
TTM Sales (₹ Cr.) 38.9 38.9
BVPS (₹.) 40 43.5
Reserves (₹ Cr.) 48 53
P/BV 1.45 1.33
PE 947.33 19.23
From the Market
52 Week Low / High (₹) 54.95 / 110.53
All Time Low / High (₹) 0.74 / 166.34
Market Cap (₹ Cr.) 91.9
Equity (₹ Cr.) 15.8
Face Value (₹) 10
Industry PE 47.1

Management X-Ray of Suraj Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.0015.8828.5840.8840.8840.8838.41
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Suraj Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0000.030.851.306.9941.2667.3850.46
Operating Expenses 0.010.080.150.150.761.776.8936.5459.3446.75
Manufacturing Costs00000006.235.035.26
Material Costs0000.030.361.276.4427.8651.1736.28
Employee Cost 000.010.030.240.230.241.111.782.38
Other Costs 0.010.080.140.090.160.260.211.341.362.82
Operating Profit -0.01-0.08-0.15-0.120.09-0.470.104.738.033.71
Operating Profit Margin (%) ----389.0%10.6%-36.3%1.4%11.5%11.9%7.3%
Other Income 0.010000.190.020.050.020.850.70
Interest 000000.020.090.020.701.03
Depreciation 00000000.601.261.19
Exceptional Items 0000000000
Profit Before Tax 0-0.08-0.15-0.120.27-0.460.064.126.922.18
Tax 000000-0.311.052.160.63
Profit After Tax 0-0.08-0.15-0.120.27-0.460.373.074.771.55
PAT Margin (%) ----389.0%31.9%-35.8%5.3%7.4%7.1%3.1%
Adjusted EPS (₹)0.0-0.1-0.2-0.20.3-0.60.43.03.61.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -0.85-0.94-1.09-1.21-0.94-1.400.334.2734.1643.74
Share Capital 7.347.347.347.297.297.298.659.5412.2912.85
Reserves -8.19-8.28-8.43-8.49-8.22-8.69-8.32-5.2721.8730.89
Minority Interest0000000000
Debt1.141.141.141.141.141.243.5319.5110.3310.02
Long Term Debt00000000.300.390.26
Short Term Debt1.141.141.141.141.141.243.5319.219.949.76
Trade Payables1.731.631.200.220.670.983.161.4321.203.72
Others Liabilities 0.060.060.060.080.190.100.381.875.352.45
Total Liabilities 2.071.891.310.221.060.927.4127.0871.0559.92

Fixed Assets

Gross Block0.060.060.060.060.060.060.0612.7213.9214.58
Accumulated Depreciation0.060.060.060.060.060.060.060.601.863.05
Net Fixed Assets000000012.1212.0611.53
CWIP 000000000.650.80
Investments 0000000029.9829.98
Inventories00000000.170.780.58
Trade Receivables00000.940.753.122.3224.226.62
Cash Equivalents 0.010.0100.010.0100.182.860.060.84
Others Assets2.071.881.310.210.100.174.119.623.309.57
Total Assets 2.071.891.310.221.060.927.4127.0871.0559.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.010000.05-0.110-4.974.141.43
PBT 0-0.08-0.15-0.120.27-0.460.064.126.922.18
Adjustment 00000.01-0.020.010.641.291.77
Changes in Working Capital -0.010.080.150.12-0.230.37-0.07-9.27-2.08-0.58
Tax Paid 0000000-0.46-1.99-1.95
Cash Flow From Investing Activity 000000-3.98-9.02-24.73-5.41
Capex 0000000-12.72-1.85-0.81
Net Investments 00000000-29.980
Others 000000-3.983.707.10-4.60
Cash Flow From Financing Activity 0000-0.040.104.1516.6617.794.56
Net Proceeds from Shares 0000001.360.8925.108
Net Proceeds from Borrowing 000000000.09-0.13
Interest Paid 00000000-0.59-0.94
Dividend Paid 0000000000
Others 0000-0.040.102.7815.77-6.80-2.37
Net Cash Flow -0.010000.01-0.010.172.68-2.800.58
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A0133.2824.813.98
ROCE (%)N/AN/AN/AN/AN/AN/A7.1529.1321.556.4
Asset Turnover Ratio0000.041.331.311.682.391.370.78
PAT to CFO Conversion(x)N/AN/AN/AN/A0.19N/A0-1.620.870.92
Working Capital Days
Receivable Days00004032381012472110
Inventory Days0000000135
Payable Days0008,3954422371173081125

Suraj Industries Ltd Stock News

Suraj Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Suraj Industries on 22-Nov-2024 12:40 is ₹60.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 12:40 the market cap of Suraj Industries stood at ₹91.89.
The latest P/E ratio of Suraj Industries as of 22-Nov-2024 12:40 is 947.3.
The latest P/B ratio of Suraj Industries as of 22-Nov-2024 12:40 is 1.45.
The 52-week high of Suraj Industries is ₹110.5 and the 52-week low is ₹54.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suraj Industries is ₹38.93 ( Cr.) .

About Suraj Industries Ltd

Suraj Industries incorporated in the year 1992 and has a registered office of at Phase III Sansarpur Terrace, Distt. Kangra, Himachal Pradesh. The company has started bottling operations of the Indian Made Foreign Liquor and Country Liquor from July 2021.

Business area of the company

The company is already engaged in trading of edible oils, empty glass bottles and other products.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.