Vijay Solvex Ltd - Stock Valuation and Financial Performance

BSE: 531069 | NSE: | Edible Oil | Small Cap

Vijay Solvex Share Price

958.85 11.55 1.22%
as on 26-Dec'24 16:01

DeciZen - make an informed investing decision on Vijay Solvex

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Vijay Solvex stock performance -

mw4me loader
P/E Ratio (SA):
38.75
Market Cap:
303.3 Cr.
52-wk low:
750.1
52-wk high:
1,387

Is Vijay Solvex Ltd an attractive stock to invest in?

1. Is Vijay Solvex Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vijay Solvex Ltd is a average quality company.

2. Is Vijay Solvex Ltd undervalued or overvalued?

The key valuation ratios of Vijay Solvex Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Vijay Solvex Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vijay Solvex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vijay Solvex:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vijay Solvex Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.5%9.1%10.9%10.1%12.4%16.2%31.4%20.9%6.7%1.5%-
Value Creation
Index
-0.5-0.4-0.2-0.3-0.10.21.30.5-0.5-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7686636878791,2261,4482,0702,7162,4301,8291,728
Sales YoY Gr.--13.7%3.7%27.9%39.5%18.1%43%31.2%-10.5%-24.7%-
Adj EPS 15.316.92331.936.360.1188.3169.146.87.124.5
YoY Gr.-10.6%36.5%38.5%13.7%65.8%213.2%-10.2%-72.4%-84.9%-
BVPS (₹) 246.4262.9322.6355.2395.6458.4661.4832.1879887.5910.9
Adj Net
Profit
4.95.47.410.211.619.360.354.1152.38
Cash Flow from Ops. 44.23.722.7-37.553.145.5-2240.770.830.8-
Debt/CF from Ops. 1.417.32.7-2.61.51.8-5.23.60.50.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.1%8.3%-4%-24.7%
Adj EPS -8.2%-27.9%-66.5%-84.9%
BVPS15.3%17.5%10.3%1%
Share Price 31.5% 43.1% -24% 10.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.26.57.89.49.714.133.622.75.50.82.7
Op. Profit
Mgn %
1.72.22.32.32.12.53.82.60.90.20.5
Net Profit
Mgn %
0.60.81.11.211.32.920.60.10.5
Debt to
Equity
0.80.80.60.90.60.60.50.60.100
Working Cap
Days
6462585342313029323426
Cash Conv.
Cycle
2632373628151217181519

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 2.70%

Sales growth has been subdued in last 3 years -4.03%

Net Profit has been subdued in last 3 years -66.50%

Sales growth is not so good in last 4 quarters at -16.61%

Latest Financials - Vijay Solvex Ltd.

Standalone Consolidated
TTM EPS (₹) 24.5 28.7
TTM Sales (₹ Cr.) 1,728 1,728
BVPS (₹.) 910.9 1,053.5
Reserves (₹ Cr.) 288 334
P/BV 1.04 0.90
PE 38.75 32.99
From the Market
52 Week Low / High (₹) 750.10 / 1387.00
All Time Low / High (₹) 10.00 / 5961.50
Market Cap (₹ Cr.) 303
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 48.7

Management X-Ray of Vijay Solvex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vijay Solvex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7686636878791,2261,4482,0702,7162,4301,829
Operating Expenses 7556486718591,2001,4121,9912,6442,4091,825
Manufacturing Costs35192124283029324245
Material Costs6525886067821,1111,3131,8932,5412,2731,690
Employee Cost 10111316171818192023
Other Costs 57313237445151537466
Operating Profit 1314162026367872214
Operating Profit Margin (%) 1.7%2.2%2.3%2.3%2.1%2.5%3.8%2.6%0.9%0.2%
Other Income 00302211863
Interest 6533781441
Depreciation 2112222223
Exceptional Items 0000000000
Profit Before Tax 68141619278773203
Tax 125667221951
Profit After Tax 5591013216454152
PAT Margin (%) 0.6%0.8%1.3%1.2%1.0%1.4%3.1%2.0%0.6%0.1%
Adjusted EPS (₹)14.516.928.032.139.864.1200.7169.147.07.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8086103114127147212266281284
Share Capital 3333333333
Reserves 7783100111123144209263278281
Minority Interest0000000000
Debt606461978084115147379
Long Term Debt0000000000
Short Term Debt606461978084115147379
Trade Payables17151212162738262923
Others Liabilities 791011121616181921
Total Liabilities 164173186233235274381457367336

Fixed Assets

Gross Block48495153566065686883
Accumulated Depreciation33343637394042454648
Net Fixed Assets15151616182022242235
CWIP 10101010101110101510
Investments 18184646484953586564
Inventories3165477150331001317668
Trade Receivables29262851463442484121
Cash Equivalents 13141473472811515298
Others Assets49262632305374369440
Total Assets 164173186233235274381457367336

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 44423-385346-22417131
PBT 68141619278773203
Adjustment 873476-2-3-20
Changes in Working Capital 32-811-523419-84-105727
Tax Paid -1-3-4-6-7-8-23-19-40
Cash Flow From Investing Activity 10-180-14-6-5874-541
Capex -2-1-2-2-3-4-3-3-7-10
Net Investments 00-161-12-3-6073-507
Others 3111125535
Cash Flow From Financing Activity -46-2-532-25-52928-113-32
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -9-6-4-4-4-4-3-2-4-4
Dividend Paid 0000000000
Others -374-135-2003230-110-28
Net Cash Flow -110-51435-51143-970
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.056.629.559.4610.5915.0135.8522.655.490.83
ROCE (%)7.529.0810.8510.0812.4416.1731.4320.876.711.46
Asset Turnover Ratio4.043.943.834.25.255.76.326.485.915.21
PAT to CFO Conversion(x)8.80.82.56-3.84.082.19-0.340.764.7315.5
Working Capital Days
Receivable Days1515141714107676
Inventory Days24263024181012161614
Payable Days141086566546

Vijay Solvex Ltd Stock News

Vijay Solvex Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vijay Solvex on 26-Dec-2024 16:01 is ₹958.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:01 the market cap of Vijay Solvex stood at ₹303.3.
The latest P/E ratio of Vijay Solvex as of 26-Dec-2024 16:01 is 38.75.
The latest P/B ratio of Vijay Solvex as of 26-Dec-2024 16:01 is 1.04.
The 52-week high of Vijay Solvex is ₹1,387 and the 52-week low is ₹750.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vijay Solvex is ₹1,728 ( Cr.) .

About Vijay Solvex Ltd

Vijay Solvex commenced production in 1989 in Alwar with a solvent extraction plant having a capacity of 100 TPD and oil mill with a capacity of 80 TPD. In 1990 refinery with a capacity of 50 TPD started production and in 1995 a vanaspati plant with a capacity of 50 TPD also went on stream.

Products

  • Vanaspati Ghee
  • Refinery
  • Solvent Extraction
  • Oil Mill

Group companies

  • Vijay Industries
  • Deepak Vegpro
  • Saurabh Agrotech
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.