Is Carysil a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Carysil Ltd is a average quality company .

Is Carysil undervalued or overvalued?

The key valuation ratios of Carysil Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Carysil share price return in the past 10 years?

Carysil Ltd share price has appreciated 21.1% annually (CAGR) over the past ten years.

Is Carysil a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Carysil Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Carysil Ltd - Stock Valuation and Financial Performance

Name: Carysil
Brand: Carysil

BSE: 524091 | NSE: CARYSIL | Household & Personal Products | Small Cap

Place order

Carysil Share Price

₹795.05 -7.35 -0.92%
as on 20-Dec'24 16:59

10 Year X-Ray of Carysil:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	21.2%	14.8%	10.9%	10%	13.6%	12.9%	20%	27.3%	13.3%	16.8%	-
Value Creation Index ⓘ	0.5	0.1	-0.2	-0.3	0.0	-0.1	0.4	1.0	-0.1	0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	116	139	141	154	199	214	248	388	336	371	413
Sales YoY Gr.	-	19.3%	1.8%	8.8%	29.2%	7.9%	15.9%	56.3%	-13.5%	10.6%	-
Adj EPS ⓘ	4	2.7	2.3	1.6	4.3	3.7	8.4	17	10.3	12.4	13.9
YoY Gr.	-	-33.3%	-15%	-31%	175%	-13.3%	126.9%	101.2%	-39.4%	20.7%	-
BVPS (₹) ⓘ	20.1	31.3	39.3	40.5	43.9	48.8	56.7	73.7	82.9	94.8	137
Adj Net Profit ⓘ	9.3	6.9	5.9	4	11.1	9.9	22.5	45.3	27.5	33.3	40
Cash Flow from Ops. ⓘ	12.6	1.4	-1.1	8.4	19.8	20.5	37.8	49.7	60.9	32.9	-
Debt/CF from Ops. ⓘ	4.3	34.1	-55.7	9	4.2	4.1	2.4	2.5	2	4.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	13.8%	13.3%	14.3%	10.6%
Adj EPS ⓘ	13.5%	23.7%	13.7%	20.7%
BVPSⓘ	18.8%	16.7%	18.7%	14.4%
Share Price	21.1%	52.9%	-0.9%	-7.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	21.8	10.8	6.4	3.9	10.1	8.1	16	25.8	13	13.9	12
Op. Profit Mgn % ⓘ	18.2	13.9	12.5	11.9	15.5	15.2	20.2	20.5	20.5	21.8	20
Net Profit Mgn % ⓘ	8	5	4.2	2.6	5.6	4.6	9.1	11.7	8.2	9	9.6
Debt to Equity ⓘ	1.2	0.6	0.6	0.7	0.7	0.6	0.6	0.6	0.5	0.5	0
Working Cap Days ⓘ	196	202	244	267	236	235	231	200	257	247	132
Cash Conv. Cycle ⓘ	100	89	89	93	90	108	94	71	97	104	38

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.34%

Net Profit is growing at healthy rate in last 3 years 13.74%

Debt to equity has declined versus last 3 years average to 0.54

Sales growth is good in last 4 quarters at 35.55%

Return on Equity has declined versus last 3 years average to 12.00%

Latest Financials - Carysil Ltd.

	Standalone	Consolidated
TTM EPS (₹)	13.9	22.4
TTM Sales (₹ Cr.)	413	787
BVPS (₹.) ⓘ	137	174.1
Reserves (₹ Cr.) ⓘ	391	489
P/BV ⓘ	5.81	4.57
PE ⓘ	57.14	35.56

From the Market
52 Week Low / High (₹)	721.00 / 1148.10
All Time Low / High (₹)	0.20 / 1148.10
Market Cap (₹ Cr.)	2,259
Equity (₹ Cr.)	5.7
Face Value (₹)	2
Industry PE ⓘ	60.1

Management X-Ray of Carysil:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Carysil

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Carysil

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	116	139	141	154	199	214	248	388	336	371
Operating Expenses ⓘ	95	120	124	136	168	182	198	308	270	290
Manufacturing Costs	21	26	28	30	35	38	49	82	57	67
Material Costs	45	52	49	60	81	85	87	125	121	125
Employee Cost	7	10	11	11	12	15	14	22	22	26
Other Costs ⓘ	22	32	36	35	40	44	49	79	69	73
Operating Profit ⓘ	21	19	18	18	31	33	50	80	66	81
Operating Profit Margin (%)	18.2%	13.9%	12.5%	11.9%	15.4%	15.2%	20.2%	20.5%	19.7%	21.8%
Other Income ⓘ	1	2	3	5	3	5	7	14	1	7
Interest ⓘ	5	6	6	7	9	8	7	10	11	13
Depreciation ⓘ	4	5	5	6	8	11	12	17	23	26
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	13	11	10	10	17	18	39	68	33	49
Tax ⓘ	4	4	4	3	5	5	12	16	8	13
Profit After Tax	9	7	6	6	12	13	27	52	26	36
PAT Margin (%)	8.1%	5.1%	4.4%	4.2%	5.9%	6.0%	10.7%	13.3%	7.6%	9.8%
Adjusted EPS (₹)	4.1	2.7	2.4	2.5	4.5	4.8	10.0	19.3	9.6	13.5
Dividend Payout Ratio (%)	20%	37%	41%	40%	26%	25%	20%	12%	21%	15%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	47	81	102	105	114	130	151	197	222	254
Share Capital ⓘ	5	5	5	5	5	5	5	5	5	5
Reserves ⓘ	42	76	97	100	109	125	146	191	217	249
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	47	45	58	72	77	77	86	113	109	127
Long Term Debt	9	6	7	11	12	12	16	31	25	18
Short Term Debt	38	39	51	61	65	65	70	82	84	109
Trade Payables	11	21	16	29	21	20	31	61	30	42
Others Liabilities ⓘ	18	19	22	23	32	38	53	85	87	91
Total Liabilities ⓘ	123	166	198	229	243	265	322	455	447	514
Fixed Assets
Gross Block	64	72	100	119	135	151	186	251	300	337
Accumulated Depreciation	30	35	39	46	53	64	75	89	110	136
Net Fixed Assetsⓘ	34	37	61	73	82	87	112	161	190	201
CWIP ⓘ	2	2	2	2	3	6	10	17	12	9
Investmentsⓘ	13	14	14	14	14	14	14	17	16	17
Inventories	23	24	28	33	40	42	39	76	74	87
Trade Receivables	28	34	30	40	44	51	61	82	55	83
Cash Equivalents	5	25	20	16	11	15	15	7	10	4
Others Assetsⓘ	19	29	43	50	49	50	72	95	90	113
Total Assets ⓘ	123	166	198	229	243	265	322	455	447	514

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	13	1	-1	8	20	21	38	50	61	33
PBT ⓘ	13	11	10	10	17	18	39	68	33	49
Adjustment ⓘ	8	8	7	10	14	20	22	28	36	41
Changes in Working Capital ⓘ	-6	-15	-14	-6	-5	-12	-12	-30	0	-46
Tax Paid ⓘ	-2	-2	-4	-5	-6	-6	-11	-16	-8	-11
Cash Flow From Investing Activity ⓘ	-16	-7	-11	-17	-16	-16	-33	-66	-42	-30
Capex	-11	-8	-13	-18	-18	-16	-35	-63	-43	-31
Net Investments	-5	-1	0	0	0	0	0	-3	0	-1
Others ⓘ	1	2	2	1	2	1	1	1	1	2
Cash Flow From Financing Activityⓘ	6	21	6	5	-3	-6	-3	15	-18	-4
Net Proceeds from Shares ⓘ	1	30	0	0	0	6	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	4	14	-5	-7
Interest Paid ⓘ	-5	-5	-5	-5	-8	-8	-6	-9	-10	-12
Dividend Paid ⓘ	-2	-2	-3	-3	-3	-3	-5	-6	-3	-5
Others ⓘ	12	-3	14	12	7	-1	4	15	0	21
Net Cash Flow ⓘ	3	15	-5	-4	1	-1	1	-1	1	-1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	22.29	11.02	6.84	6.2	10.77	10.48	18.9	29.61	12.22	15.23
ROCE (%)	21.22	14.83	10.85	10	13.57	12.91	20.04	27.28	13.32	16.78
Asset Turnover Ratio	1.08	0.98	0.78	0.73	0.84	0.84	0.85	1	0.74	0.77
PAT to CFO Conversion(x)	1.44	0.14	-0.17	1.33	1.67	1.62	1.41	0.96	2.35	0.92
Working Capital Days
Receivable Days	80	79	83	83	77	81	82	67	75	68
Inventory Days	68	61	68	73	67	69	60	54	82	79
Payable Days	95	116	140	140	113	88	108	134	136	104

Carysil Ltd Stock News

Carysil Ltd FAQs

What is the share price of Carysil?

Company share prices are keep on changing according to the market conditions. The closing price of Carysil on 20-Dec-2024 16:59 is ₹795.0.

What is the market cap of Carysil?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Carysil stood at ₹2,259.2.

What is the P/E ratio of Carysil?

The latest P/E ratio of Carysil as of 20-Dec-2024 16:59 is 57.14.

What is the P/B ratio of Carysil?

The latest P/B ratio of Carysil as of 20-Dec-2024 16:59 is 5.81.

What is the 52-week high and low of Carysil?

The 52-week high of Carysil is ₹1,148.1 and the 52-week low is ₹721.0.

What is the TTM revenue of Carysil?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Carysil is ₹413.0 ( Cr.) .

About Carysil Ltd

Acrysil was incorporated in 1987. The company's plant is located at Bhavnagar in Gujarat, India and has its registered office at number 312, Bhavnagar-Rajkot Highway, Navagam, Vartej, Bhavnagar, Gujarat. The company is a leading manufacturer of composite quartz and granite kitchen sinks in India.

The company exports granite sinks to more than 20 countries worldwide like U.S, Far East Countries, Middle East, Africa etc. The company manufactures sinks under the brand name of -CARYSIL- In India and outside India. The company is also an Original Equipment Manufacturers (OEM) to major brands worldwide. It has obtained the ISO 9001:2000, ISO 14001:2004 certification.

Products: