Is Gillette India a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gillette India Ltd is a good quality company .

Is Gillette India undervalued or overvalued?

The key valuation ratios of Gillette India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Gillette India share price return in the past 10 years?

Gillette India Ltd share price has appreciated 11.3% annually (CAGR) over the past ten years.

Is Gillette India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Gillette India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Gillette India Ltd - Stock Valuation and Financial Performance

Name: Gillette India
Brand: Gillette India

BSE: 507815 | NSE: GILLETTE | Household & Personal Products | Small Cap

Place order

Gillette India Share Price

₹9,805.80 62.20 0.64%
as on 03-Dec'24 16:59

10 Year X-Ray of Gillette India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Jun'15	Jun'16	Jun'17	Jun'18	Jun'19	Jun'20	Jun'21	Jun'22	Jun'23	Jun'24	TTM
ROCE % ⓘ	23.3%	37.1%	53%	58.9%	47.1%	37.8%	51.1%	51.1%	52%	58.3%	-
Value Creation Index ⓘ	0.7	1.8	2.9	4.2	3.2	1.8	2.8	2.8	2.9	4.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,875	1,755	1,734	1,677	1,862	1,679	2,009	2,256	2,477	2,633	2,747
Sales YoY Gr.	-	-6.4%	-1.2%	-3.3%	11%	-9.8%	19.7%	12.3%	9.8%	6.3%	-
Adj EPS ⓘ	36.1	62.6	78.5	73.1	77.7	71.6	96.3	90.1	109.7	128.9	138.7
YoY Gr.	-	73.3%	25.4%	-6.8%	6.3%	-7.9%	34.6%	-6.5%	21.8%	17.5%	-
BVPS (₹) ⓘ	227.8	286.8	152.7	211.8	237.3	277.5	239.3	260.3	297.6	291.1	332
Adj Net Profit ⓘ	118	204	256	238	253	233	314	293	357	420	452
Cash Flow from Ops. ⓘ	172	279	248	237	134	225	443	462	463	509	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	3.9%	7.2%	9.4%	6.3%
Adj EPS ⓘ	15.2%	10.6%	10.2%	17.5%
BVPSⓘ	2.8%	4.2%	6.8%	-2.2%
Share Price	11.3%	7.6%	22.1%	55.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Jun'15	Jun'16	Jun'17	Jun'18	Jun'19	Jun'20	Jun'21	Jun'22	Jun'23	Jun'24	TTM
Return on Equity % ⓘ	17	24.3	35.6	39.9	34.4	27.6	36.9	35.6	38.6	42.8	44.5
Op. Profit Mgn % ⓘ	9.9	17.8	22.2	23.5	20.5	21.6	23.2	21.6	21.8	24.3	24.8
Net Profit Mgn % ⓘ	6.3	11.6	14.8	14.2	13.6	13.9	15.6	13	14.4	16	16.5
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	141	145	122	135	134	162	145	115	114	109	82
Cash Conv. Cycle ⓘ	3	-6	-16	-18	1	17	10	-20	-34	-40	31

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 44.50%

Net Profit is growing at healthy rate in last 3 years 10.18%

Sales growth has been subdued in last 3 years 9.43%

Sales growth is not so good in last 4 quarters at 8.66%

Latest Financials - Gillette India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	138.7	-
TTM Sales (₹ Cr.)	2,747	-
BVPS (₹.) ⓘ	332	-
Reserves (₹ Cr.) ⓘ	1,049	-
P/BV ⓘ	29.35	-
PE ⓘ	70.24	-

From the Market
52 Week Low / High (₹)	5949.50 / 10652.10
All Time Low / High (₹)	40.00 / 10652.10
Market Cap (₹ Cr.)	31,750
Equity (₹ Cr.)	32.6
Face Value (₹)	10
Industry PE ⓘ	63.9

Management X-Ray of Gillette India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Gillette India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Gillette India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'15	Jun'16	Jun'17	Jun'18	Jun'19	Jun'20	Jun'21	Jun'22	Jun'23	Jun'24
Sales	1,875	1,755	1,734	1,677	1,862	1,679	2,009	2,256	2,477	2,633
Operating Expenses ⓘ	1,715	1,450	1,352	1,295	1,483	1,320	1,550	1,775	1,940	2,006
Manufacturing Costs	84	99	106	107	116	116	118	146	158	178
Material Costs	845	854	786	693	819	762	881	1,049	1,188	1,101
Employee Cost	114	106	110	118	108	119	143	150	170	187
Other Costs ⓘ	672	391	350	377	440	323	408	430	424	539
Operating Profit ⓘ	160	306	381	382	379	359	460	481	537	627
Operating Profit Margin (%)	8.5%	17.4%	22.0%	22.8%	20.3%	21.4%	22.9%	21.3%	21.7%	23.8%
Other Income ⓘ	40	36	38	13	16	11	33	9	24	26
Interest ⓘ	5	6	7	7	8	5	5	11	8	9
Depreciation ⓘ	39	30	38	42	48	51	58	68	81	83
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	156	306	374	345	339	314	429	411	473	562
Tax ⓘ	57	106	121	116	86	84	119	122	117	151
Profit After Tax	100	199	253	229	253	230	310	289	356	412
PAT Margin (%)	5.3%	11.4%	14.6%	13.7%	13.6%	13.7%	15.4%	12.8%	14.4%	15.6%
Adjusted EPS (₹)	30.6	61.1	77.7	70.3	77.6	70.6	95.2	88.8	109.1	126.3
Dividend Payout Ratio (%)	49%	65%	211%	33%	57%	69%	125%	78%	78%	103%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'15	Jun'16	Jun'17	Jun'18	Jun'19	Jun'20	Jun'21	Jun'22	Jun'23	Jun'24
Equity and Liabilities
Shareholders Fund	742	935	498	690	773	904	780	848	970	949
Share Capital ⓘ	33	33	33	33	33	33	33	33	33	33
Reserves ⓘ	710	902	465	658	741	872	747	816	937	916
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	268	321	323	329	282	287	408	555	680	639
Others Liabilities ⓘ	192	154	159	173	123	137	179	182	220	190
Total Liabilities ⓘ	1,202	1,409	979	1,193	1,178	1,329	1,367	1,586	1,870	1,777
Fixed Assets
Gross Block	443	197	257	374	456	503	574	695	800	834
Accumulated Depreciation	286	19	43	109	156	207	264	332	411	487
Net Fixed Assetsⓘ	156	178	214	264	300	296	310	363	389	347
CWIP ⓘ	63	88	63	40	25	21	72	65	32	26
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	202	245	222	200	234	284	367	373	412	396
Trade Receivables	117	110	130	176	182	191	198	267	320	274
Cash Equivalents ⓘ	181	537	116	237	142	232	166	291	456	476
Others Assetsⓘ	483	252	234	275	295	304	255	226	260	259
Total Assets ⓘ	1,202	1,409	979	1,193	1,178	1,329	1,367	1,586	1,870	1,777

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'15	Jun'16	Jun'17	Jun'18	Jun'19	Jun'20	Jun'21	Jun'22	Jun'23	Jun'24
Cash Flow From Operating Activity ⓘ	172	279	248	237	134	225	443	462	463	509
PBT ⓘ	246	328	374	345	339	314	429	411	473	562
Adjustment ⓘ	50	5	12	48	44	56	63	77	80	80
Changes in Working Capital ⓘ	-44	85	6	-55	-104	-63	63	97	35	18
Tax Paid ⓘ	-80	-139	-145	-101	-146	-81	-112	-124	-126	-151
Cash Flow From Investing Activity ⓘ	-103	155	14	-77	-65	-29	-79	-112	-67	-49
Capex	-56	-66	-58	-81	-75	-36	-90	-116	-79	-67
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-46	221	71	4	11	7	11	4	12	18
Cash Flow From Financing Activityⓘ	-58	-79	-684	-39	-165	-105	-430	-225	-231	-440
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-1	-1	-2	0	0	0	0	0	0	0
Dividend Paid ⓘ	-49	-65	-567	-33	-137	-81	-430	-225	-231	-440
Others ⓘ	-8	-13	-115	-7	-28	-24	0	0	0	0
Net Cash Flow ⓘ	12	356	-422	121	-95	91	-66	125	164	20

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Jun'15	Jun'16	Jun'17	Jun'18	Jun'19	Jun'20	Jun'21	Jun'22	Jun'23	Jun'24
Ratios
ROE (%)	14.37	23.76	35.34	38.56	34.56	27.44	36.86	35.54	39.13	42.92
ROCE (%)	23.25	37.06	53.03	58.93	47.12	37.81	51.13	51.13	51.96	58.25
Asset Turnover Ratio	1.67	1.36	1.5	1.54	1.57	1.34	1.49	1.82	1.73	1.76
PAT to CFO Conversion(x)	1.72	1.4	0.98	1.03	0.53	0.98	1.43	1.6	1.3	1.24
Working Capital Days
Receivable Days	20	23	25	33	35	41	35	32	36	34
Inventory Days	42	46	48	46	43	56	59	50	48	46
Payable Days	113	126	149	172	136	136	144	168	190	219

Gillette India Ltd Stock News

Gillette India Ltd FAQs

What is the share price of Gillette India?

Company share prices are keep on changing according to the market conditions. The closing price of Gillette India on 03-Dec-2024 16:59 is ₹9,805.8.

What is the market cap of Gillette India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Gillette India stood at ₹31,749.7.

What is the P/E ratio of Gillette India?

The latest P/E ratio of Gillette India as of 03-Dec-2024 16:59 is 70.24.

What is the P/B ratio of Gillette India?

The latest P/B ratio of Gillette India as of 03-Dec-2024 16:59 is 29.35.

What is the 52-week high and low of Gillette India?

The 52-week high of Gillette India is ₹10,652.1 and the 52-week low is ₹5,949.5.

What is the TTM revenue of Gillette India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gillette India is ₹2,747 ( Cr.) .

About Gillette India Ltd

Gillette India Ltd. is a renowned player in FMCG industry. The company is in the business of manufacturing Blades and Razors and Oral care. The Company's manufacturing units are located at Bhiwadi in Rajasthan and Baddi in Himachal Pradesh. The Company’s products have a national presence and some of the products are also exported to other countries.

Business area of the company

Gillette India is engaged in the manufacturing and sale of branded packaged fast moving consumer goods (FMCG) in the grooming, portable power and oral care businesses. The Company's segments are Grooming and Oral Care. The Grooming segment includes shaving system and cartridges, blades, toiletries and components. The Oral Care segment includes tooth brushes, toothpaste and oral care products. Its geographical segments include Within India and Outside India.

Products of the company

It offers products, such as Razors, Trimmers & Blades, which include ProGlide Razors, Fusion Razors, MACH3 Razors, BODY Razors, Disposable Razors, Replacement Blades and Trimmers, and Pre and Post Shave products, including Shaving Creams, Gels & Foams, and Skin Care & Aftershaves. Its products are sold through mass merchandisers, grocery stores, membership club stores, drug stores, department stores and frequency stores.

Milestone

1984- Company was incorporated as Indian Shaving Products.
1990-91- In order to manufacture 7 O'clock Ejtek PII Twin Blade Shaving System, company expanded it capacity.
1993- On February, company launched Gillette Shaving Products.
1995-96- Gillette India introduced readyshaver under the brand name 7 O'clock Ready II.
1995-96- Company entered into distribution agreement and launched internationally known brand Oral B.
2000- Company rechristened as Gillette India after merger of Duracell (India) and Wilkinson Sword India with itself.
2001- Company introduced product line namely Gillette Series Arctic Ice.The same year company launched the Gillette Series Satin Care for Women Wild Berry Line, the Cool Blue Mach 3 and Gillette Centennial Packs.
2003-Gillette Vector Plus and Ultra M3AA batteries were launched.
2004-Gillette Mach3 Turbo- triple blade shaving system was launched.
2005-Gillette Company, USA was acquired by Procter & Gamble Company, USA. Gillette India became part of Procter & Gamble Company, USA.
2006-07- In order to manufacture blades and razors, the company established a manufacturing unit at at Baddi in Himachal Pradesh.
2014- Gillette changes the landscape of manscaping with the first razor built for the male terrain-Gillette Body.
2014- Gillette Fusion Proglide with FlexBall Technology Razor is the next evolution in the shaving revolution- a pivoting razor built to maximize contact with every contour of a man’s face.
2016 - The company has launched next Innovation Venus Breeze, a 2 in 1 product with moisturizing gel bars to further accelerate this category
2017 - The company has launched a new product ‘Simply Venus’, a 3-blade disposable razor, catering to the grooming needs of female consumers.
2017 - The company has launched India’s first Neem infused toothbrush.
2018 - The company has launched Gillette Mach 3 Start, an entry-level premium system razor.
2018 - The company has launched the entry tier rechargeable electric toothbrush ‘Oral-B Vitality’.
2019 - The company has launched Gillette SkinGuard, a premium system razor that provides the smoothest shave to consumers.
2019 - The company has launched the rechargeable electric toothbrush for kids featuring Star Wars and Frozen characters.
2020 - Gillette launched the ‘Gillette Barber Suraksha Program', to support the barber community get back on their feet.