BSE: 0 | NSE: NAMAN | Household & Personal Products | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Naman In-Store (India) Ltd is a below average quality company.
The key valuation ratios of Naman In-Store (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Naman In-Store (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 3.8% | 8.8% | 31.1% | 29.9% | - |
| Value Creation Index ⓘ | -0.7 | -0.4 | 1.2 | 1.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 13.4 | 51 | 150 | 145 | 145 |
| Sales YoY Gr. | - | 281.1% | 193.9% | -3.4% | - |
| Adj EPS ⓘ | 0.1 | 0.3 | 5.7 | 8.8 | 7.1 |
| YoY Gr. | - | 366.7% | 1921.4% | 55.5% | - |
| BVPS (₹) ⓘ | 2.7 | 2.6 | 8.2 | 36.3 | 73.3 |
| Adj Net Profit ⓘ | 0 | 0.2 | 4.4 | 9.3 | 9 |
| Cash Flow from Ops. ⓘ | -3.9 | -4 | -0.7 | 7.3 | - |
| Debt/CF from Ops. ⓘ | -2.6 | -4.7 | -40.3 | 5.1 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 121.2% | -3.4% | ||||
| Adj EPS ⓘ | NA | NA | 427.4% | 55.5% | ||||
| BVPSⓘ | NA | NA | 138.9% | 344.1% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 2.4 | 12.8 | 104.8 | 41.7 | 13 |
| Op. Profit Mgn % ⓘ | 5.5 | 5.5 | 7.4 | 14.1 | NAN |
| Net Profit Mgn % ⓘ | 0.2 | 0.4 | 2.9 | 6.4 | 6.4 |
| Debt to Equity ⓘ | 7.8 | 9.3 | 4.7 | 1 | - |
| Working Cap Days ⓘ | 0 | 123 | 81 | 121 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 51 | 33 | 55 | 0 |
Sales growth is growing at healthy rate in last 3 years 121.16%
Net Profit is growing at healthy rate in last 3 years 427.36%
Debt to equity has declined versus last 3 years average to 0.97
Return on Equity has declined versus last 3 years average to 13.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 7.1 | - |
| TTM Sales (₹ Cr.) | 145 | - |
| BVPS (₹.) ⓘ | 73.3 | - |
| Reserves (₹ Cr.) ⓘ | 83 | - |
| P/BV ⓘ | 2.06 | - |
| PE ⓘ | 21.24 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 197 |
| Equity (₹ Cr.) | 13.1 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 61.4 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 13 | 51 | 150 | 145 |
| Operating Expenses ⓘ | 13 | 48 | 139 | 124 |
| Manufacturing Costs | 3 | 9 | 29 | 32 |
| Material Costs | 6 | 33 | 97 | 71 |
| Employee Cost | 1 | 2 | 5 | 7 |
| Other Costs ⓘ | 2 | 4 | 8 | 13 |
| Operating Profit ⓘ | 1 | 3 | 11 | 20 |
| Operating Profit Margin (%) | 5.5% | 5.5% | 7.4% | 14.1% |
| Other Income ⓘ | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 1 | 3 | 4 |
| Depreciation ⓘ | 0 | 1 | 2 | 4 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0 | 6 | 12 |
| Tax ⓘ | 0 | 0 | 1 | 3 |
| Profit After Tax | 0 | 0 | 4 | 9 |
| PAT Margin (%) | 0.4% | 0.4% | 2.9% | 6.4% |
| Adjusted EPS (₹) | 0.1 | 0.3 | 5.7 | 8.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 1 | 2 | 6 | 38 | ||||||
| Share Capital ⓘ | 1 | 1 | 1 | 11 | ||||||
| Reserves ⓘ | 0 | 1 | 5 | 28 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 10 | 18 | 28 | 35 | ||||||
| Long Term Debt | 5 | 7 | 9 | 11 | ||||||
| Short Term Debt | 5 | 10 | 19 | 25 | ||||||
| Trade Payables | 5 | 10 | 20 | 18 | ||||||
| Others Liabilities ⓘ | 1 | 2 | 4 | 6 | ||||||
| Total Liabilities ⓘ | 17 | 32 | 58 | 97 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 7 | 10 | 17 | 26 | ||||||
| Accumulated Depreciation | 1 | 2 | 5 | 8 | ||||||
| Net Fixed Assetsⓘ | 6 | 8 | 13 | 18 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | ||||||
| Inventories | 5 | 13 | 16 | 31 | ||||||
| Trade Receivables | 5 | 6 | 23 | 16 | ||||||
Cash Equivalents  ⓘ
| 0 | 0 | 2 | 26 | ||||||
| Others Assetsⓘ | 2 | 3 | 5 | 6 | ||||||
| Total Assets ⓘ | 17 | 32 | 58 | 97 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -4 | -4 | -1 | 7 |
| PBT ⓘ | 0 | 0 | 6 | 12 |
| Adjustment ⓘ | 1 | 3 | 5 | 8 |
| Changes in Working Capital ⓘ | -5 | -7 | -11 | -11 |
| Tax Paid ⓘ | 0 | 0 | -1 | -3 |
| Cash Flow From Investing Activity ⓘ | -6 | -4 | -7 | -6 |
| Capex | -6 | -4 | -7 | -6 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 10 | 8 | 7 | 25 |
| Net Proceeds from Shares ⓘ | 0 | 1 | 0 | 25 |
| Net Proceeds from Borrowing ⓘ | 5 | 3 | 0 | -2 |
| Interest Paid ⓘ | 0 | -1 | -3 | -4 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 5 | 6 | 10 | 6 |
| Net Cash Flow ⓘ | 0 | 0 | 0 | 26 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 3.86 | 12.7 | 104.7 | 41.62 | ||||||
| ROCE (%) | 3.76 | 8.76 | 31.14 | 29.88 | ||||||
| Asset Turnover Ratio | 0.77 | 2.07 | 3.34 | 1.87 | ||||||
| PAT to CFO Conversion(x) | N/A | N/A | -0.25 | 0.78 | Working Capital Days | |||||
| Receivable Days | 123 | 39 | 36 | 49 | ||||||
| Inventory Days | 127 | 65 | 36 | 59 | ||||||
| Payable Days | 340 | 83 | 56 | 96 | ||||||
Naman In-Store (India) was originally incorporated and registered as a private limited company under Companies Act, 1956 in the name and style of ‘Naman In-Store (India) Private Limited’ vide certificate of incorporation dated July 23, 2010 issued by the Registrar of Companies, Mumbai. Thereafter, the company was converted into a public limited company pursuant to a special resolution passed by its members at the Annual General Meeting held on September 30, 2023 and consequently the name of the company was changed to ‘Naman In-Store (India) Limited’ and a fresh certificate of incorporation was issued by Registrar of Companies, Mumbai dated October 25, 2023.
The company is one of the prominent display and retail furniture & Fixture Company with a broad spectrum of offerings and in-store solutions to various industries and retail stores. Further, it manufactures modular furniture for offices, beauty store, low-housing kitchens, educational institution as well as supermarket shelving solutions. The company specializes in the design and execution of turnkey projects by bringing together under the same roof all of the resources necessary to meet the needs of any fit-out project. It specialises to provide one-stop solutions across multiple retail stores and industries as all engineering and shop drawing is performed in-house, under one roof.
It manufactures in-store customised furniture and fixtures in wood, metal and plastic and in respect of kiosks, full shops, Countertop Units (CTU), Countertop Display Unit (CDU), Point of Sales Merchandising (POSM), etc. it operates on a B2B (Business-to-Business) model. Its range of fixtures is designed to enhance the visual appeal and functionality of retail spaces. It has a diverse clientele spanning different geographies, industry verticals, and service offerings. It understands the customer needs, market trends mapping and provide value for money products. It is consistent in supplying of quality products round the year as customized products are made available to them as per their requirement and market demand.
Business area of the company
The company is one of the prominent display and retail furniture & Fixture Company with a broad spectrum of offerings and in-store solutions to various industries and retail stores. Further, it manufactures modular furniture for offices, beauty store, low-housing kitchens, educational institution as well as supermarket shelving solutions.
Products of the company
Retail furniture and fixtures
Industrial metal products
Awards and Accreditations
History and Milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
