Pee Cee Cosma Sope Ltd - Stock Valuation and Financial Performance

BSE: 524136 | NSE: | Household & Personal Products | Small Cap

Pee Cee Cosma Sope Share Price

675.70 -23.75 -3.40%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Pee Cee Cosma Sope

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Pee Cee Cosma Sope stock performance -

mw4me loader
P/E Ratio (SA):
15.49
Market Cap:
178.3 Cr.
52-wk low:
302.2
52-wk high:
978.6

Is Pee Cee Cosma Sope Ltd an attractive stock to invest in?

1. Is Pee Cee Cosma Sope Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pee Cee Cosma Sope Ltd is a average quality company.

2. Is Pee Cee Cosma Sope Ltd undervalued or overvalued?

The key valuation ratios of Pee Cee Cosma Sope Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Pee Cee Cosma Sope Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pee Cee Cosma Sope Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Pee Cee Cosma Sope:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pee Cee Cosma Sope Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.6%17.8%12.9%25.9%17.3%11.6%23.1%7.6%10.3%35.1%-
Value Creation
Index
-0.10.3-0.10.90.2-0.20.7-0.5-0.31.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.574.67176.47673.982.392.7125134135
Sales YoY Gr.--7.4%-4.8%7.6%-0.5%-2.8%11.2%12.7%34.3%7.3%-
Adj EPS 57.75.813.910.77.917.96.49.439.543.5
YoY Gr.-55.4%-24.9%138.4%-22.6%-26.4%126.9%-64.4%47.6%319.8%-
BVPS (₹) 54.960.566.477.284.385103106.4114.8152.2175
Adj Net
Profit
1.32.11.53.72.82.14.71.72.510.412
Cash Flow from Ops. 51.432.21.13.308.83.46.1-
Debt/CF from Ops. 1.54.21.31.22.91.5110.91.530.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.8%11.9%17.6%7.3%
Adj EPS 25.9%29.8%30.2%319.8%
BVPS12%12.5%13.9%32.6%
Share Price 29.7% 50.3% 79.3% 41.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.513.49.219.313.39.3196.18.529.626.6
Op. Profit
Mgn %
4.76.34.98.56.14.78.134.211.511.3
Net Profit
Mgn %
1.62.82.24.83.72.85.81.827.88.5
Debt to
Equity
0.50.40.20.10.10.20.10.50.300
Working Cap
Days
677271758898102104797233
Cash Conv.
Cycle
3536394350463839373419

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 26.60%

Sales growth is growing at healthy rate in last 3 years 17.56%

Net Profit is growing at healthy rate in last 3 years 30.15%

Sales growth is not so good in last 4 quarters at 2.22%

Latest Financials - Pee Cee Cosma Sope Ltd.

Standalone Consolidated
TTM EPS (₹) 43.5 -
TTM Sales (₹ Cr.) 135 -
BVPS (₹.) 175 -
Reserves (₹ Cr.) 44 -
P/BV 3.85 -
PE 15.49 -
From the Market
52 Week Low / High (₹) 302.15 / 978.60
All Time Low / High (₹) 10.00 / 978.60
Market Cap (₹ Cr.) 178
Equity (₹ Cr.) 2.7
Face Value (₹) 10
Industry PE 61.4

Management X-Ray of Pee Cee Cosma Sope:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pee Cee Cosma Sope

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales8175717676748293125134
Operating Expenses 7770687071707690119118
Manufacturing Costs3222332344
Material Costs62545254545259709591
Employee Cost 67777878910
Other Costs 677778791214
Operating Profit 45365373515
Operating Profit Margin (%) 4.7%6.3%4.9%8.4%6.1%4.7%8.1%3.0%4.2%11.5%
Other Income 0000001111
Interest 1110000010
Depreciation 1111111122
Exceptional Items 0000000000
Profit Before Tax 23264362314
Tax 1112112114
Profit After Tax 12243252210
PAT Margin (%) 1.7%2.7%2.2%4.8%3.7%2.8%5.8%1.8%2.0%7.8%
Adjusted EPS (₹)5.17.75.813.910.78.018.06.49.439.5
Dividend Payout Ratio (%)29%23%43%22%28%38%17%16%21%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 15161820222227283040
Share Capital 3333333333
Reserves 12131518202025262838
Minority Interest0000000000
Debt75433531391
Long Term Debt1000000650
Short Term Debt5543353741
Trade Payables3111112213
Others Liabilities 4432233454
Total Liabilities 28262526293236474648

Fixed Assets

Gross Block19192020202121293031
Accumulated Depreciation11121313141414151516
Net Fixed Assets8777676141515
CWIP 0000000200
Investments 3333330004
Inventories111091112911121514
Trade Receivables0000000010
Cash Equivalents 0000020200
Others Assets666581017171514
Total Assets 28262526293236474648

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 5132130936
PBT 23264362314
Adjustment 2211111122
Changes in Working Capital 2-20-2-20-56-2-6
Tax Paid -1-1-1-2-1-1-2-1-1-4
Cash Flow From Investing Activity -10000-10-11-1-1
Capex -10000-10-10-1-1
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -4-1-3-2-1-1-23-4-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-1000000-10
Dividend Paid -100-1-1-20-10-1
Others -30-2-101-14-3-4
Net Cash Flow 000002-21-10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.5313.439.1719.3113.279.419.166.088.529.56
ROCE (%)12.5617.8112.9125.9317.2811.5923.077.6210.2535.14
Asset Turnover Ratio3.283.113.123.042.742.432.452.252.672.84
PAT to CFO Conversion(x)50.51.50.50.331.504.51.50.6
Working Capital Days
Receivable Days2222222221
Inventory Days43454448555246464039
Payable Days121388910121168

Pee Cee Cosma Sope Ltd Stock News

Pee Cee Cosma Sope Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pee Cee Cosma Sope on 21-Nov-2024 16:59 is ₹675.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Pee Cee Cosma Sope stood at ₹178.3.
The latest P/E ratio of Pee Cee Cosma Sope as of 21-Nov-2024 16:59 is 15.49.
The latest P/B ratio of Pee Cee Cosma Sope as of 21-Nov-2024 16:59 is 3.85.
The 52-week high of Pee Cee Cosma Sope is ₹978.6 and the 52-week low is ₹302.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pee Cee Cosma Sope is ₹135.1 ( Cr.) .

About Pee Cee Cosma Sope Ltd

Pee Cee Cosma Sope was incorporated on November 10, 1986. The registered office of the company is located in Agra, Uttar Pradesh.

Pee Cee is engaged in the manufacture and marketing of detergents and intermediates.

The manufacturing plants are located in the Bhind district of Madhya Pradesh and the Rudrapur district of Uttaranchal with installed capacities of 10,000 MTPA laundry soap, 5,000 MTPA detergent cakes, and 3,000 MTPA detergent powder.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.