BSE: 543519 | NSE: | Household & Personal Products | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shashwat Furnishing Solutions Ltd is a below average quality company.
The key valuation ratios of Shashwat Furnishing Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shashwat Furnishing Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 15.4% | 5.8% | -14.6% | - |
| Value Creation Index ⓘ | NA | 0.1 | -0.6 | -2.0 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 0 | 1.4 | 4.6 | 3.1 | 3 |
| Sales YoY Gr. | - | NA | 231.2% | -33% | - |
| Adj EPS ⓘ | 0 | 0.7 | 1 | -4.4 | -4.4 |
| YoY Gr. | - | NA | 46.4% | -538.6% | - |
| BVPS (₹) ⓘ | 1.2 | 11.9 | 19.8 | 15.4 | 15.4 |
| Adj Net Profit ⓘ | 0 | 0.1 | 0.2 | -0.9 | -1 |
| Cash Flow from Ops. ⓘ | 0 | -1.2 | -2.9 | 1 | - |
| Debt/CF from Ops. ⓘ | 0 | -0 | -0.4 | 1.6 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | -33% | ||||
| Adj EPS ⓘ | NA | NA | NA | -538.6% | ||||
| BVPSⓘ | NA | NA | 135.4% | -22.4% | ||||
| Share Price | - | - | - | 43.5% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 11.5 | 7.1 | -25.2 | -28.8 |
| Op. Profit Mgn % ⓘ | 0 | 11.5 | 4.8 | -16.9 | NAN |
| Net Profit Mgn % ⓘ | 0 | 7.7 | 4.6 | -30.2 | -30.3 |
| Debt to Equity ⓘ | 0 | 0 | 0.3 | 0.5 | - |
| Working Cap Days ⓘ | 0 | 257 | 279 | 527 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 115 | 130 | 305 | 0 |
No data to display
Return on Equity is Poor
Sales growth has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -4.4 | - |
| TTM Sales (₹ Cr.) | 3.1 | - |
| BVPS (₹.) ⓘ | 15.4 | - |
| Reserves (₹ Cr.) ⓘ | 1 | - |
| P/BV ⓘ | 2.99 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 38.10 / 46.30 |
| All Time Low / High (₹) | 27.50 / 49.00 |
| Market Cap (₹ Cr.) | 9.6 |
| Equity (₹ Cr.) | 2.1 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 60.1 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 0 | 1.38 | 4.57 | 3.06 |
| Operating Expenses ⓘ | 0 | 1.22 | 4.35 | 3.58 |
| Manufacturing Costs | 0 | 0.07 | 0.45 | 0.55 |
| Material Costs | 0 | 0.86 | 3.30 | 2.44 |
| Employee Cost | 0 | 0.03 | 0.16 | 0.05 |
| Other Costs ⓘ | 0 | 0.25 | 0.44 | 0.53 |
| Operating Profit ⓘ | 0 | 0.16 | 0.22 | -0.52 |
| Operating Profit Margin (%) | - | 11.5% | 4.8% | -16.9% |
| Other Income ⓘ | 0 | 0 | 0.01 | 0.02 |
| Interest ⓘ | 0 | 0 | 0.05 | 0.17 |
| Depreciation ⓘ | 0 | 0.02 | 0.03 | 0.23 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0.14 | 0.15 | -0.90 |
| Tax ⓘ | 0 | 0.04 | -0.06 | 0.02 |
| Profit After Tax | 0 | 0.11 | 0.21 | -0.92 |
| PAT Margin (%) | - | 7.6% | 4.6% | -30.2% |
| Adjusted EPS (₹) | 0.0 | 0.7 | 1.0 | -4.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.01 | 1.82 | 4.14 | 3.21 | ||||||
| Share Capital ⓘ | 0.01 | 1.53 | 2.09 | 2.09 | ||||||
| Reserves ⓘ | 0 | 0.29 | 2.05 | 1.13 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 0 | 0.01 | 1.07 | 0.84 | ||||||
| Long Term Debt | 0 | 0 | 1.07 | 0.78 | ||||||
| Short Term Debt | 0 | 0.01 | 0.01 | 0.06 | ||||||
| Trade Payables | 0 | 0.37 | 0.20 | 0.43 | ||||||
| Others Liabilities ⓘ | 0 | 0.15 | 0.29 | 0.94 | ||||||
| Total Liabilities ⓘ | 0.01 | 2.35 | 5.71 | 5.42 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 0 | 0.05 | 0.15 | 1.67 | ||||||
| Accumulated Depreciation | 0 | 0.02 | 0.04 | 0.28 | ||||||
| Net Fixed Assetsⓘ | 0 | 0.03 | 0.11 | 1.40 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | ||||||
| Inventories | 0 | 0.36 | 1.38 | 2.05 | ||||||
| Trade Receivables | 0 | 0.90 | 1.21 | 0.92 | ||||||
| Cash Equivalents | 0.01 | 0.38 | 0.55 | 0.22 | ||||||
| Others Assetsⓘ | 0 | 0.68 | 2.45 | 0.83 | ||||||
| Total Assets ⓘ | 0.01 | 2.35 | 5.71 | 5.42 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0 | -1.23 | -2.85 | 0.97 |
| PBT ⓘ | 0 | 0.14 | 0.15 | -0.90 |
| Adjustment ⓘ | 0 | 0.02 | 0.07 | 0.40 |
| Changes in Working Capital ⓘ | 0 | -1.39 | -3.03 | 1.49 |
| Tax Paid ⓘ | 0 | 0 | -0.04 | -0.02 |
| Cash Flow From Investing Activity ⓘ | 0 | -0.11 | -0.24 | -1.49 |
| Capex | 0 | -0.05 | -0.10 | -1.52 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | -0.06 | -0.14 | 0.03 |
| Cash Flow From Financing Activityⓘ | 0.01 | 1.71 | 3.26 | 0.19 |
| Net Proceeds from Shares ⓘ | 0.01 | 1.70 | 2.11 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 1.07 | -0.29 |
| Interest Paid ⓘ | 0 | 0 | -0.05 | -0.17 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0.01 | 0.13 | 0.64 |
| Net Cash Flow ⓘ | 0.01 | 0.37 | 0.17 | -0.33 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0 | 11.53 | 7.11 | -25.15 | ||||||
| ROCE (%) | 0 | 15.36 | 5.77 | -14.56 | ||||||
| Asset Turnover Ratio | 0 | 1.17 | 1.13 | 0.55 | ||||||
| PAT to CFO Conversion(x) | N/A | -11.18 | -13.57 | N/A | Working Capital Days | |||||
| Receivable Days | 0 | 237 | 84 | 127 | ||||||
| Inventory Days | 0 | 95 | 69 | 205 | ||||||
| Payable Days | 0 | 157 | 32 | 47 | ||||||
Shashwat Furnishing Solutions is engaged in processing of semi-finished furniture products into finished products and manufacturing through job work of furniture and handicraft items. The company specialize in developing a qualitative range of Industrial Furniture and Restaurant and Cafe Furniture, Garden and Outdoor Furniture Vintage Furniture, Mirror Frames, Wall clocks and various other decoration & handicrafts objects. It is instrumental in presenting a wide assortment of exclusively designed products, such as Restaurant Furniture, Cafe Furniture, and Metal Furniture. Its expert professionals are devoted to developing an exclusive product range capable to gain a nationwide appreciation for its remarkable finish, unique designs, trendy colour combinations, flawless detailing, unbreakable quality and higher durability.
The company’s proficiency lies in understanding the specific requirement of its customers and based on which it places the order of its products to manufacturer having requisite manufacturing facilities. It source its products from reliable manufacturers of the market. It purchase the order in semi-finished condition and then process the same by finishing, assembling and repairing turning them into finished products. Also it purchase raw material and manufacture through job work from third party. The company makes further sales to wholesalers, retailers and customers through online platforms such as Indiamart, Trade India, Exporter India etc.
Business area of the company
Shashwat Furnishing Solutions is a manufacturer and supplier of furniture and handicraft items. he company specialize in developing Industrial Furniture, Restaurant and Cafe Furniture, Garden and Outdoor Furniture, Vintage Furniture, Mirror Frames, Wall clocks and various other decoration & handicrafts objects.
Products:
Key Events and Mile Stones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
