Nephro Care India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: NEPHROCARE | Hospital & Healthcare Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nephro Care India

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Nephro Care India stock performance -

mw4me loader
P/E Ratio (SA):
99.68
Market Cap:
439.8 Cr.
52-wk low:
0
52-wk high:
0

Is Nephro Care India Ltd an attractive stock to invest in?

1. Is Nephro Care India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nephro Care India Ltd is a below average quality company.

2. Is Nephro Care India Ltd undervalued or overvalued?

The key valuation ratios of Nephro Care India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nephro Care India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Nephro Care India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nephro Care India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nephro Care India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 21.1%0.9%72.1%-
Value Creation
Index
0.5-0.94.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.83.417.127
Sales YoY Gr.-87.9%399.7%-
Adj EPS 4.4-01.92.7
YoY Gr.--100.2%NA-
BVPS (₹) 0.80.52.438.3
Adj Net
Profit
0.101.94
Cash Flow from Ops. 0.20.64.3-
Debt/CF from Ops. 3.14.10.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA399.7%
Adj EPS NANANANA
BVPSNANANA388%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
591.3-3.8132.513.2
Op. Profit
Mgn %
8.53.721.3NAN
Net Profit
Mgn %
4.9-0.311.416.2
Debt to
Equity
46.25.11-
Working Cap
Days
046170
Cash Conv.
Cycle
0-26-90

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 1.01

Return on Equity has declined versus last 3 years average to 13.20%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Nephro Care India Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 -
TTM Sales (₹ Cr.) 27.2 -
BVPS (₹.) 38.3 -
Reserves (₹ Cr.) 47 -
P/BV 6.97 -
PE 99.68 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 440
Equity (₹ Cr.) 16.5
Face Value (₹) 10
Industry PE 39.4

Management X-Ray of Nephro Care India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nephro Care India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales2317
Operating Expenses 2313
Manufacturing Costs016
Material Costs115
Employee Cost 001
Other Costs 011
Operating Profit 004
Operating Profit Margin (%) 8.5%3.7%21.3%
Other Income 000
Interest 000
Depreciation 001
Exceptional Items 000
Profit Before Tax 003
Tax 001
Profit After Tax 002
PAT Margin (%) 4.9%-0.3%11.4%
Adjusted EPS (₹)4.40.01.9
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 002
Share Capital 011
Reserves 002
Minority Interest000
Debt122
Long Term Debt122
Short Term Debt000
Trade Payables001
Others Liabilities 013
Total Liabilities 158

Fixed Assets

Gross Block024
Accumulated Depreciation001
Net Fixed Assets013
CWIP 020
Investments 002
Inventories000
Trade Receivables000
Cash Equivalents 012
Others Assets000
Total Assets 158

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 014
PBT 003
Adjustment 001
Changes in Working Capital 011
Tax Paid 000
Cash Flow From Investing Activity 0-3-3
Capex 0-1-1
Net Investments 00-2
Others 0-10
Cash Flow From Financing Activity 020
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 020
Net Cash Flow 002
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/A132.46
ROCE (%)N/AN/A72.09
Asset Turnover Ratio1.621.192.66
PAT to CFO Conversion(x)N/AN/A2
Working Capital Days
Receivable Days0213
Inventory Days5107
Payable Days949649

Nephro Care India Ltd Stock News

Nephro Care India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nephro Care India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Nephro Care India stood at ₹439.8.
The latest P/E ratio of Nephro Care India as of 01-Jan-1970 05:30 is 99.68.
The latest P/B ratio of Nephro Care India as of 01-Jan-1970 05:30 is 6.97.
The 52-week high of Nephro Care India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nephro Care India is ₹27.23 ( Cr.) .

About Nephro Care India Ltd

Nephro Care India Limited was originally incorporated on July 08, 2014 as a Private Limited Company as ‘Nephro Care India Private Limited’ under the provisions of the Companies Act, 2013 with the Registrar of Companies, West Bengal. Subsequently, the Company was converted into a public limited company pursuant to a resolution passed by its Shareholders at an extraordinary general meeting held on December 26, 2023 and consequently the name of the Company was changed to ‘Nephro Care India Limited’ and a fresh certificate of incorporation dated March 5, 2024, was issued by the Registrar of Companies, Central Processing Centre.

Nephro Care India was founded in the year 2014 in Kolkata with an object of providing comprehensive medical services for renal patients. The company is a one stop treatment centre based in Kolkata that offers a wide range of clinical and lifestyle solutions and services and renal insufficiency treatment to patients. The treatment framework covers the entire range of lifestyle, physiological and spiritual aspects of wellness. The operations of Nephro Care are supported by a pool of expert Doctors, experienced and well-trained paramedical professionals and a skilled management team. The entire team at Nephro Care is supported by sufficient clinical and investigative infrastructure. At Nephro Care treatment regimens are planned and practiced on the basis of core scientific understanding, transparency and ethics. 

Its vision is to reach out to the masses through a holistic approach combining modern medicine with time tested yogic wisdom to touch the lives of one million kidney disease patients across the country by leveraging its hub-and-spoke model. Its clinics are equipped with technologically advanced equipment and diagnostic instruments. It has a wide spec of diagnostic facilities to provide its doctors freedom to explore all diagnostic possibilities and offer its patients a better service and care under one roof and to also ensure optimum clinical outcomes.

Business area of the company

Nephro Care India was originally incorporated on July 08, 2014 with an object of providing comprehensive medical services for renal patients. The company is a one stop treatment centre based in Kolkata that offers a wide range of clinical and lifestyle solutions and services and renal insufficiency treatment to patients.

Awards and accreditations 

  • 2023: Its Salt Lake Clinic has been recognized as the ‘Award of Excellence from Health Conclave’ by Zee 24 Ghanta. 
  • 2024: Best Single Speciality Clinic in Nephrological Care from The Times of India (the Power Icon award).

History and milestones

  • 2014: Incorporated as Nephro Care India Private Limited 
  • 2021: Commencement of its flagship Salt Lake, Kolkata clinic 
  • 2023: Commencement of two satellite clinics at Chandannagar, West Bengal 2024 Converted into Nephro Care India Limited.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.