Concord Drugs Ltd - Stock Valuation and Financial Performance

BSE: 538965 | NSE: | Pharmaceuticals & Drugs | Small Cap

Concord Drugs Share Price

37.59 0.55 1.48%
as on 24-Dec'24 16:59

DeciZen - make an informed investing decision on Concord Drugs

M-Cap below 100cr DeciZen not available

Concord Drugs stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
37.6 Cr.
52-wk low:
30.6
52-wk high:
61.5

Is Concord Drugs Ltd an attractive stock to invest in?

1. Is Concord Drugs Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Concord Drugs Ltd is a average quality company.

2. Is Concord Drugs Ltd undervalued or overvalued?

The key valuation ratios of Concord Drugs Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Concord Drugs Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Concord Drugs Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Concord Drugs:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Concord Drugs Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.3%15.9%8.8%7.5%6.2%6.1%15.7%9.3%6%4.5%-
Value Creation
Index
-0.20.1-0.4-0.5-0.6-0.60.1-0.3-0.6NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4050.757.551.848.151.351.45951.343.345
Sales YoY Gr.-26.6%13.4%-9.9%-7.2%6.8%0%14.8%-13%-15.7%-
Adj EPS 12.50.20.40.50.40.71.810.4-0.5
YoY Gr.-156.3%-91.1%86.4%26.8%-26.9%94.7%146%-47.3%-56.3%-
BVPS (₹) 18.420.826.224.629.526.930.632.433.433.833.9
Adj Net
Profit
0.71.80.20.30.40.30.71.60.90.4-1
Cash Flow from Ops. 1.83.61.76.91.22.51.60.82.22-
Debt/CF from Ops. 12.25.59.128.23.9821.277.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.9%-2.1%-5.6%-15.7%
Adj EPS -8.8%-4.2%-17.2%-56.3%
BVPS7%2.8%3.4%1.2%
Share Price - 23.7% 7.3% -12.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
512.60.91.71.91.42.65.831.3-1.5
Op. Profit
Mgn %
17.616.49.68.87.66.56.39.58.58.55.1
Net Profit
Mgn %
1.73.50.30.60.90.61.32.71.71-1.2
Debt to
Equity
1.61.30.80.70.40.40.50.60.50.40.1
Working Cap
Days
272263251474620416293241296348160
Cash Conv.
Cycle
10712810212914619921718921727182

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.50

Sales growth is good in last 4 quarters at 12.83%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -0.02%

Latest Financials - Concord Drugs Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -0.5
TTM Sales (₹ Cr.) 45.3 52.5
BVPS (₹.) 33.9 33.9
Reserves (₹ Cr.) 24 24
P/BV 1.11 1.11
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 30.59 / 61.50
All Time Low / High (₹) 11.68 / 91.25
Market Cap (₹ Cr.) 37.6
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 44.4

Management X-Ray of Concord Drugs:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Concord Drugs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales40.0250.6857.4951.8048.0851.3451.3658.9651.3143.26
Operating Expenses 3342.4451.9847.2444.4247.9948.1453.3646.9739.58
Manufacturing Costs6.6316.4410.3110.511017.2316.3515.6812.586.80
Material Costs25.3823.8037.2334.0230.8926.6427.3927.0528.9927.05
Employee Cost 0.441.612.571.732.293.273.474.143.553.87
Other Costs 0.550.581.880.981.240.850.936.501.851.87
Operating Profit 7.028.255.514.563.663.343.225.594.343.68
Operating Profit Margin (%) 17.5%16.3%9.6%8.8%7.6%6.5%6.3%9.5%8.5%8.5%
Other Income 0.370.200.150.370.090.120.090.100.010.01
Interest 2.722.572.421.881.591.541.421.681.621.59
Depreciation 3.632.912.582.401.711.461.371.761.601.54
Exceptional Items 0000003.76000
Profit Before Tax 1.052.960.650.640.440.464.292.251.130.56
Tax 0.351.210.490.310.030.131.010.660.230.14
Profit After Tax 0.701.750.160.320.410.333.281.590.890.42
PAT Margin (%) 1.7%3.4%0.3%0.6%0.8%0.6%6.4%2.7%1.7%1.0%
Adjusted EPS (₹)1.02.40.20.40.50.43.81.81.00.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 13.3215.0718.9919.3223.1623.4826.7728.3531.1433.82
Share Capital 7.247.247.247.867.868.748.748.749.3210
Reserves 6.077.8211.7511.4615.2914.7418.0219.6121.8223.82
Minority Interest0000000000
Debt21.2719.9915.4412.419.839.5712.9715.6514.8014.01
Long Term Debt12.6412.216.183.410.690.883.751.701.020.03
Short Term Debt8.647.789.269.019.148.699.2213.9513.7813.98
Trade Payables17.769.8216.3666.3742.649.023.157.185.153.55
Others Liabilities 1.877.624.738.317.1515.9475.275.554.93
Total Liabilities 54.2252.4955.53106.4182.7758.0249.8856.4556.6356.30

Fixed Assets

Gross Block28.1627.4728.5230.7930.8430.9834.5836.4836.9737.28
Accumulated Depreciation9.8512.3014.8817.2818.9920.4621.3923.1524.7526.29
Net Fixed Assets18.3215.1813.6413.5111.8510.5213.1913.3312.2210.99
CWIP 00000.29100.550.921.63
Investments 000000001.421.62
Inventories5.638.1511.0318.6218.6416.4311.8717.4917.5018.50
Trade Receivables27.4025.4815.6571.1748.4325.4520.7322.8616.3521.07
Cash Equivalents 0.050.040.230.060.180.040.060.060.100.17
Others Assets2.823.6514.973.063.374.584.032.168.132.33
Total Assets 54.2252.4955.53106.4182.7758.0249.8856.4556.6356.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.753.611.706.881.192.481.620.772.241.96
PBT 1.052.960.650.640.440.464.292.251.130.56
Adjustment 6.345.492.584.193.202.902.603.173.153.12
Changes in Working Capital -5.04-3.66-1.132.42-2.33-0.76-4.81-3.97-1.68-1.51
Tax Paid -0.60-1.17-0.39-0.38-0.12-0.12-0.47-0.67-0.35-0.20
Cash Flow From Investing Activity -1.100.23-1.04-2.21-0.34-0.84-3.67-2.44-2.27-1.21
Capex -1.100.23-1.04-2.28-0.35-0.85-3.67-2.46-0.86-1.02
Net Investments 0000.0500.010.010.01-1.41-0.19
Others 0000.020.0100000
Cash Flow From Financing Activity -0.70-3.86-3.94-4.80-0.73-1.792.071.680.05-0.69
Net Proceeds from Shares 0002.9700.88001.890.68
Net Proceeds from Borrowing -0.99-0.4300-2.720.19-0.27-1.27-0.68-0.99
Interest Paid -2.72-2.57-2.36-1.71-1.49-1.45-1.25-1.41-1.56-1.59
Dividend Paid 0000000000
Others 3.01-0.85-1.58-6.053.48-1.413.594.360.401.21
Net Cash Flow -0.06-0.01-3.28-0.130.12-0.150.020.010.030.06
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.3712.320.941.691.921.4113.065.7731.29
ROCE (%)11.3315.98.847.496.176.0615.699.35.974.47
Asset Turnover Ratio0.810.951.060.640.510.730.951.110.910.77
PAT to CFO Conversion(x)2.52.0610.6321.52.97.520.490.482.524.67
Working Capital Days
Receivable Days202190131306454263164135139158
Inventory Days48506110414112510191124152
Payable Days20421112844464435481707859

Concord Drugs Ltd Stock News

Concord Drugs Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Concord Drugs on 24-Dec-2024 16:59 is ₹37.59.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Dec-2024 16:59 the market cap of Concord Drugs stood at ₹37.59.
The latest P/E ratio of Concord Drugs as of 24-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Concord Drugs as of 24-Dec-2024 16:59 is 1.11.
The 52-week high of Concord Drugs is ₹61.50 and the 52-week low is ₹30.59.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Concord Drugs is ₹45.28 ( Cr.) .

About Concord Drugs Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.