Desh Rakshak Aushdhalaya Ltd - Stock Valuation and Financial Performance

BSE: 531521 | NSE: | Pharmaceuticals & Drugs | Small Cap

Desh Rakshak Aushdh Share Price

15.04 0.00 0.00%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Desh Rakshak Aushdh

M-Cap below 100cr DeciZen not available

Desh Rakshak Aushdhalaya stock performance -

mw4me loader
P/E Ratio (SA):
12.45
Market Cap:
6.7 Cr.
52-wk low:
7
52-wk high:
15

Is Desh Rakshak Aushdhalaya Ltd an attractive stock to invest in?

1. Is Desh Rakshak Aushdhalaya Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Desh Rakshak Aushdhalaya Ltd is a below average quality company.

2. Is Desh Rakshak Aushdhalaya Ltd undervalued or overvalued?

The key valuation ratios of Desh Rakshak Aushdhalaya Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Desh Rakshak Aushdhalaya Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Desh Rakshak Aushdhalaya Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Desh Rakshak Aushdh:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Desh Rakshak Aushdhalaya Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.5%6%5.3%5.5%6%5.8%6.7%6.4%6.7%6.9%-
Value Creation
Index
-0.8-0.6-0.6-0.6-0.6-0.6-0.5-0.5-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.54.95.15.15.65.16.66.26.266
Sales YoY Gr.-10.5%3%0.2%9%-8.3%29.7%-6.2%-0.2%-2.8%-
Adj EPS 0.10.70.60.60.80.711.1111.2
YoY Gr.-1220%-4.6%1.6%18.8%-9.2%37.7%13.7%-7.4%-4%-
BVPS (₹) 14.715.41616.717.618.319.220.32020.721.2
Adj Net
Profit
00.30.30.30.30.30.40.50.40.41
Cash Flow from Ops. 0.31.30.2-0.2-0.60.60.80.20.51.5-
Debt/CF from Ops. 3.91.24.5-8.3-2.63.73.618.69.31.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.4%1.6%-3.1%-2.8%
Adj EPS 38.9%4.8%0.4%-4%
BVPS3.9%3.3%2.6%3.9%
Share Price 7.3% 28.5% 54.2% 127.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.44.23.93.84.33.74.95.34.84.65.8
Op. Profit
Mgn %
14.514.71313.914.216.41519.422.521.521.2
Net Profit
Mgn %
0.55.95.55.66.166.47.87.27.18.5
Debt to
Equity
0.20.20.10.20.20.30.30.50.50.30.3
Working Cap
Days
325261228273281312259318323345181
Cash Conv.
Cycle
8276821021101319196985278

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.80%

Sales growth is good in last 4 quarters at 13.46%

Sales growth has been subdued in last 3 years -3.07%

Net Profit has been subdued in last 3 years 0.35%

Latest Financials - Desh Rakshak Aushdhalaya Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 6.3 -
BVPS (₹.) 21.2 -
Reserves (₹ Cr.) 5 -
P/BV 0.71 -
PE 12.45 -
From the Market
52 Week Low / High (₹) 6.95 / 15.04
All Time Low / High (₹) 1.00 / 29.00
Market Cap (₹ Cr.) 6.7
Equity (₹ Cr.) 4.4
Face Value (₹) 10
Industry PE 44.3

Management X-Ray of Desh Rakshak Aushdh:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Desh Rakshak Aushdh

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4.464.935.085.095.555.096.606.196.186.01
Operating Expenses 3.814.214.424.384.764.255.614.994.844.72
Manufacturing Costs0.170.160.290.310.330.370.300.490.440.37
Material Costs2.282.512.312.352.562.173.392.452.532.38
Employee Cost 0.570.700.700.630.680.640.780.730.600.58
Other Costs 0.800.841.121.091.181.091.141.321.281.39
Operating Profit 0.650.720.660.710.790.830.991.201.341.29
Operating Profit Margin (%) 14.5%14.7%13.0%13.9%14.2%16.3%15.0%19.4%21.6%21.4%
Other Income 00.010.010.010.010.010.020.0100.02
Interest 0.120.110.110.130.130.200.200.240.420.37
Depreciation 0.450.240.220.240.250.270.260.400.440.44
Exceptional Items 0000000000
Profit Before Tax 0.080.380.340.350.420.380.550.570.480.51
Tax 0.060.090.060.070.080.070.130.090.070.08
Profit After Tax 0.020.290.280.280.340.300.420.480.410.43
PAT Margin (%) 0.5%5.9%5.5%5.6%6.0%6.0%6.4%7.8%6.6%7.1%
Adjusted EPS (₹)0.10.70.60.60.80.71.01.10.91.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6.827.127.407.688.118.388.809.299.139.48
Share Capital 4.664.664.664.664.664.664.664.664.664.66
Reserves 2.152.462.743.023.453.724.144.624.474.82
Minority Interest0000000000
Debt1.061.471.051.251.442.182.984.334.182.83
Long Term Debt0.781.260.690.961.232.032.904.314.102.78
Short Term Debt0.280.210.360.290.210.150.080.020.070.05
Trade Payables1.621.401.611.771.641.602.592.282.273.81
Others Liabilities 0.090.090.100.170.230.220.200.290.150.25
Total Liabilities 9.5910.0910.1610.8711.4212.3814.5716.1915.7416.38

Fixed Assets

Gross Block7.199.877.837.748.459.7011.0812.6713.2213.27
Accumulated Depreciation3.503.753.963.814.064.324.594.855.155.59
Net Fixed Assets3.696.123.873.934.395.386.497.828.077.68
CWIP 1.3502.372.372.372.372.372.372.372.37
Investments 0.120.120.120.120.120.120.050.050.050.05
Inventories1.411.151.271.330.900.790.690.850.810.30
Trade Receivables1.551.712.032.482.963.073.863.973.645.13
Cash Equivalents 0.250.860.330.290.160.220.590.230.050.14
Others Assets1.210.140.170.360.520.440.520.910.750.72
Total Assets 9.5910.0910.1610.8711.4212.3814.5716.1915.7416.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.271.270.23-0.15-0.550.590.840.230.451.52
PBT 0.080.380.340.350.420.380.550.570.480.51
Adjustment 0.450.240.220.240.250.270.260.400.440.44
Changes in Working Capital -0.250.73-0.26-0.67-1.130.050.16-0.64-0.420.74
Tax Paid 0-0.08-0.06-0.07-0.08-0.07-0.13-0.09-0.07-0.08
Cash Flow From Investing Activity -0.46-0.66-0.760.040.42-1.27-1.26-1.95-0.78-0.09
Capex -0.53-1.07-0.340.400.62-1.25-1.38-1.74-0.80-0.05
Net Investments 0000-0.19-0.020.11-0.21-0.12-0.04
Others 0.070.42-0.43-0.3700000.150
Cash Flow From Financing Activity 0000.0700.740.801.350.15-1.34
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000.740.801.350.15-1.34
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000.07000000
Net Cash Flow -0.190.61-0.53-0.04-0.120.060.37-0.36-0.180.09
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.374.364.033.94.43.835.055.494.544.74
ROCE (%)2.545.985.335.545.995.776.696.446.76.85
Asset Turnover Ratio0.470.510.510.490.50.430.490.40.390.37
PAT to CFO Conversion(x)13.54.380.82-0.54-1.621.9720.481.13.53
Working Capital Days
Receivable Days116119132161179216192231225267
Inventory Days112938593736141454934
Payable Days248220237262243273226363329467

Desh Rakshak Aushdhalaya Ltd Stock News

Desh Rakshak Aushdhalaya Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Desh Rakshak Aushdh on 21-Nov-2024 16:59 is ₹15.04.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Desh Rakshak Aushdh stood at ₹6.68.
The latest P/E ratio of Desh Rakshak Aushdh as of 21-Nov-2024 16:59 is 12.45.
The latest P/B ratio of Desh Rakshak Aushdh as of 21-Nov-2024 16:59 is 0.71.
The 52-week high of Desh Rakshak Aushdh is ₹15.04 and the 52-week low is ₹6.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Desh Rakshak Aushdh is ₹6.34 ( Cr.) .

About Desh Rakshak Aushdhalaya Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.