Eris Lifesciences Ltd - Stock Valuation and Financial Performance

BSE: 540596 | NSE: ERIS | Pharmaceuticals & Drugs | Small Cap

Eris Lifesciences Share Price

1,376.15 10.20 0.75%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Eris Lifesciences

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Eris Lifesciences stock performance -

mw4me loader
P/E Ratio (CD):
53.55
Market Cap:
18,659.4 Cr.
52-wk low:
810.1
52-wk high:
1,521.1

Is Eris Lifesciences Ltd an attractive stock to invest in?

1. Is Eris Lifesciences Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Eris Lifesciences Ltd is a good quality company.

2. Is Eris Lifesciences Ltd undervalued or overvalued?

The key valuation ratios of Eris Lifesciences Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Eris Lifesciences Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Eris Lifesciences Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Eris Lifesciences:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Eris Lifesciences Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 49.3%54.6%62.6%35.8%26.5%25.4%27.6%25.3%17.3%12.4%-
Value Creation
Index
2.73.03.51.71.00.91.00.90.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5465977508569821,0741,2121,3471,6852,0092,485
Sales YoY Gr.-9.4%25.5%14.2%14.8%9.4%12.8%11.2%25.1%19.2%-
Adj EPS 6.39.616.720.22121.6263027.828.625.6
YoY Gr.-51.4%74.8%20.5%4.3%2.7%20.5%15.3%-7.1%2.6%-
BVPS (₹) 19.321.741.362.683.695.3115.8140.3161.3189.8203.6
Adj Net
Profit
86.9132230277289293353408379388348
Cash Flow from Ops. 90.1131200235223271375378292486-
Debt/CF from Ops. 0001.60.8000.12.95.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.6%15.4%18.4%19.2%
Adj EPS 18.2%6.3%3.2%2.6%
BVPS28.9%17.8%17.9%17.7%
Share Price - 27.1% 23% 45.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
39.246.553.138.828.72424.623.418.516.213
Op. Profit
Mgn %
22.328.835.937.735.234.735.636.33233.733.7
Net Profit
Mgn %
15.922.330.732.529.527.329.130.22219.614
Debt to
Equity
0000.40.20000.41.10.7
Working Cap
Days
716877101118130136145143159135
Cash Conv.
Cycle
81211-4-4714132930-7

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.35%

Sales growth is good in last 4 quarters at 39.22%

Return on Equity has declined versus last 3 years average to 13.00%

Net Profit has been subdued in last 3 years 3.15%

Latest Financials - Eris Lifesciences Ltd.

Standalone Consolidated
TTM EPS (₹) 8.5 25.6
TTM Sales (₹ Cr.) 1,526 2,485
BVPS (₹.) 189.3 203.6
Reserves (₹ Cr.) 2,563 2,758
P/BV 7.24 6.73
PE 160.44 53.55
From the Market
52 Week Low / High (₹) 810.10 / 1521.05
All Time Low / High (₹) 341.05 / 1521.05
Market Cap (₹ Cr.) 18,659
Equity (₹ Cr.) 13.6
Face Value (₹) 1
Industry PE 43.4

Management X-Ray of Eris Lifesciences:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.0011.3710.9510.9518.5118.5118.51
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Eris Lifesciences

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5465977498569821,0741,2121,3471,6852,009
Operating Expenses 4244254805336377067818621,1481,334
Manufacturing Costs121188111915432136
Material Costs10098134142154172238259352380
Employee Cost 126125131157191206229250346404
Other Costs 187191207227281310298310429515
Operating Profit 121172269322345368431485537675
Operating Profit Margin (%) 22.3%28.8%35.9%37.6%35.1%34.3%35.5%36.0%31.9%33.6%
Other Income 33252632169261124
Interest 00111232242685
Depreciation 1620232636504365117183
Exceptional Items 0000000000
Profit Before Tax 109154270312317331394442405431
Tax 20202417263539363034
Profit After Tax 89135247295291297355406374397
PAT Margin (%) 16.4%22.6%32.9%34.5%29.6%27.6%29.3%30.1%22.2%19.8%
Adjusted EPS (₹)6.59.718.021.421.221.826.229.928.128.8
Dividend Payout Ratio (%)0%62%0%0%0%13%21%20%26%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2663005678611,1491,2931,5721,9062,1932,581
Share Capital 001414141414141414
Reserves 2662995538481,1361,2801,5591,8932,1802,568
Minority Interest4324251800-025636
Debt100274000456991,966
Long Term Debt10027400045644655
Short Term Debt00000000551,311
Trade Payables3725399184100103118125268
Others Liabilities 47641021772294328444301,368
Total Liabilities 3543927321,4281,4811,4371,7032,1133,4726,819

Fixed Assets

Gross Block1041232548208389841,0061,0922,8434,781
Accumulated Depreciation3252234878109152174275454
Net Fixed Assets72712327717618758549182,5684,328
CWIP 0000342272220
Investments 167190303365356782945203716
Inventories58485665836994118131189
Trade Receivables2425496784157140161293422
Cash Equivalents 6102118673852581,401
Others Assets294890149187186280316363444
Total Assets 3543927321,4281,4811,4371,7032,1133,4726,819

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 90131200235223271375378292486
PBT 109154270312317331394442405431
Adjustment 1220-11431444449140254
Changes in Working Capital -8-8-16-22-53-535-30-176-99
Tax Paid -23-35-53-70-72-52-69-83-77-101
Cash Flow From Investing Activity -92-44-184-590-5123-323-320-982-1,855
Capex -13-24-50-25-37-146-26-120-841-129
Net Investments -79-21-135-3835288-295-188-165-518
Others 000-527-3-19-3-1124-1,207
Cash Flow From Financing Activity 0-84-24363-221-335-82-456881,380
Net Proceeds from Shares 0000100725
Net Proceeds from Borrowing 0-1-7373-200-1760457851,464
Interest Paid 000-10-22-2-2-4-23-77
Dividend Paid 0-83-1700-47-75-82-1000
Others 00000-110-6-1124-11
Net Cash Flow -24-88-360-3014-211
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)40.347.6856.941.328.9624.2824.7823.3318.2516.63
ROCE (%)49.2554.5662.5635.7626.5425.4427.625.2917.312.36
Asset Turnover Ratio1.781.651.330.790.680.740.790.730.630.41
PAT to CFO Conversion(x)1.010.970.810.80.770.911.060.930.781.22
Working Capital Days
Receivable Days15151825284144394762
Inventory Days34312526282624282628
Payable Days13611486167208196155156126189

Eris Lifesciences Ltd Stock News

Eris Lifesciences Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Eris Lifesciences on 22-Nov-2024 16:59 is ₹1,376.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Eris Lifesciences stood at ₹18,659.4.
The latest P/E ratio of Eris Lifesciences as of 22-Nov-2024 16:59 is 160.4.
The latest P/B ratio of Eris Lifesciences as of 22-Nov-2024 16:59 is 7.24.
The 52-week high of Eris Lifesciences is ₹1,521.1 and the 52-week low is ₹810.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eris Lifesciences is ₹1,526 ( Cr.) .

About Eris Lifesciences Ltd

Eris Lifesciences founded by Mr Amit Bakshi and team in 2007 is one of the fastest growing companies within the chronic and acute categories of the Indian Branded Formulations market such as: cardiovascular; anti–diabetes; vitamins; gastroenterology and gynaecology. The company’s focus has been on developing, manufacturing and marketing products which are linked to lifestyle related disorders that are chronic in nature and are treated by superspecialist and specialist doctors. Eris features amongst the Top 30 companies in the Indian Branded Formulations Market.

The company’s core commitment is towards improving health care outcomes and adding value for all its stakeholders including patients, doctors, regulators, employees and business partners. The company is making ongoing efforts to innovate its products to bring the best clinical practices in health care industry to its customers.

The company’s product portfolio is primarily focused on therapeutic areas which are treated by super-specialist and specialist doctors such as Diabetologists, Endocrinologists, Cardiologists, Gastroenterologists, and Neurologists.

Business area of the company

The company develops, manufactures and commercializes branded pharmaceutical products in select therapeutic areas within the chronic and acute categories of the IPM, such as: cardiovascular; anti-diabetics; vitamins; gastroenterology; and anti-infectives. Its focus has been on developing products in the chronic and acute category which are linked to lifestyle related disorders.

History and milestones

  • 2007: Incorporation of the company.
  • 2007: Launched “Eris” division focused on cardiology and diabetes segment.
  • 2008: Launched “Nikkos” division focused on gastroenterology and orthopedics segment.
  • 2009: Launched “Adura” division focused on cardiology and diabetes segment.
  • 2011: Launched “Montana” division focused on gynecology and pediatrics segment.
  • 2012: Launched “Inspira” division focused on cardiology segment.
  • 2014: Launched “Victus” division focused on anti-diabetes segment.
  • 2014: Set up Assam Facility by the company.
  • 2015: Launched “Eris 2” division focused on pain management segment.
  • 2016: Acquired 40 registered and unregistered trademarks from Amay Pharmaceuticals Private Limited (now, Aprica Pharmaceuticals Private Limited).
  • 2016: Acquired 100.00% of the outstanding equity shares of Aprica Healthcare Private Limited.
  • 2016: Acquired 75.48% of the outstanding equity shares of Kinedex Healthcare Private Limited.
  • 2017: Acquired the trademarks ‘UNION’, ‘REUNION’ and ‘BON UNION’.
  • 2017: Eris acquires 40 trademarks from Amay Pharma
  • 2017: Eris acquires Pune based UTH Healthcare.
  • 2018: Eris entered into a distribution agreement with India Medtronic Private Limited.
  • 2019: Eris Lifesciences acquires trademark Zomelis from Novartis AG for $13 mn.
  • 2019: Eris partners with Pharmanutra S.P.A of Italy for Sideral.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.