Indegene Ltd - Stock Valuation and Financial Performance

BSE: 544172 | NSE: INDGN | Pharmaceuticals & Drugs | Small Cap

Indegene Share Price

635.35 -17.20 -2.64%
as on 19-Nov'24 16:59

DeciZen - make an informed investing decision on Indegene

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Indegene stock performance -

mw4me loader
P/E Ratio (CD):
46.41
Market Cap:
15,625.5 Cr.
52-wk low:
468.9
52-wk high:
736.6

Is Indegene Ltd an attractive stock to invest in?

1. Is Indegene Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Indegene Ltd is a good quality company.

2. Is Indegene Ltd undervalued or overvalued?

The key valuation ratios of Indegene Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Indegene Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Indegene Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Indegene:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indegene Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 31.8%43.7%33.3%8.9%14.8%29.7%68.5%41.1%35.2%30.9%-
Value Creation
Index
1.42.21.5-0.30.11.24.12.01.51.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2343444724755536439661,6652,3062,5902,590
Sales YoY Gr.-47.2%37.3%0.7%16.5%16.2%50.3%72.3%38.5%12.3%-
Adj EPS 0.91.720.20.54.39.18.210.811.714.1
YoY Gr.-97.7%17.1%-92.5%253.3%713.2%110.7%-9.9%31.5%8.7%-
BVPS (₹) -1.20.62.62.83.6-5.616.234.347.26398.6
Adj Net
Profit
16.733.139.1310.685.1179181238260337
Cash Flow from Ops. 12.828.827.523.664.622.4172297130508-
Debt/CF from Ops. 2.10.52.83.21.120.10.10.130.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 30.7%36.2%38.9%12.3%
Adj EPS 33.7%85.7%8.8%8.7%
BVPSNA77.7%57.1%33.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
30.345.635.32.27.3357.5163.133.226.120.917.4
Op. Profit
Mgn %
12.715.314.96.17.622.323.917.217.219.519.3
Net Profit
Mgn %
7.29.68.30.61.912.218.610.710.31013
Debt to
Equity
0.50.20.60.60.5-4.10.100.40.30
Working Cap
Days
014013315412712311092101114135
Cash Conv.
Cycle
037274232355962707398

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 38.90%

Return on Equity has declined versus last 3 years average to 17.40%

Net Profit has been subdued in last 3 years 8.82%

Sales growth is not so good in last 4 quarters at 6.46%

Latest Financials - Indegene Ltd.

Standalone Consolidated
TTM EPS (₹) 5.8 14.1
TTM Sales (₹ Cr.) 1,046 2,590
BVPS (₹.) 74.1 98.6
Reserves (₹ Cr.) 1,726 2,312
P/BV 8.81 6.62
PE 113.31 46.41
From the Market
52 Week Low / High (₹) 468.90 / 736.60
All Time Low / High (₹) 468.90 / 736.60
Market Cap (₹ Cr.) 15,625
Equity (₹ Cr.) 47.9
Face Value (₹) 2
Industry PE 42.7

Management X-Ray of Indegene:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indegene

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2343444724755536439661,6652,3062,590
Operating Expenses 2042914024475114997361,3781,9102,084
Manufacturing Costs564447416270119214201168
Material Costs0000000000
Employee Cost 1041832683173673705361,0141,4651,652
Other Costs 45648789826081149245265
Operating Profit 3052702842144231287396505
Operating Profit Margin (%) 12.7%15.3%14.9%5.9%7.6%22.3%23.9%17.2%17.2%19.5%
Other Income 43137431265876
Interest 2210869763149
Depreciation 7151912171926336076
Exceptional Items 00000-443-4702
Profit Before Tax 243842112675231226363459
Tax 53371226466497122
Profit After Tax 18353941449186163266337
PAT Margin (%) 7.8%10.3%8.3%0.8%2.5%7.7%19.2%9.8%11.5%13.0%
Adjusted EPS (₹)0.91.82.00.20.7-0.37.67.512.015.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5489130134149-1093207581,0461,398
Share Capital 79797979790004444
Reserves -2410515570-1103207581,0021,353
Minority Interest00000899000
Debt25116637534351811394343
Long Term Debt2223183411811394333
Short Term Debt2394236459500010
Trade Payables93147384755507473118
Others Liabilities 825968997892163441623616
Total Liabilities 1701903103083265625591,2842,1372,475

Fixed Assets

Gross Block5575141148194219191271863995
Accumulated Depreciation2641607490128105134199258
Net Fixed Assets293381751049286138664737
CWIP 449240280000
Investments 00100130120614797
Inventories0000000000
Trade Receivables527310511190175285444642648
Cash Equivalents 16101893718014051786191
Others Assets7069968895734866131102
Total Assets 1701903103083265625591,2842,1372,475

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 132927246522172297130508
PBT 243842112675196226363459
Adjustment 10162923213317879178
Changes in Working Capital -15-18-26-335-59954-21696
Tax Paid -6-8-18-7-18-27-50-70-108-125
Cash Flow From Investing Activity -6-17-77-21-19-19-24-160-893-327
Capex -6-17-20-21-17-6-21-25-19-11
Net Investments 02-560000-119-489-157
Others 0-200-2-12-4-16-386-160
Cash Flow From Financing Activity 0-1857-12-21136-132233333-66
Net Proceeds from Shares 000000026300
Net Proceeds from Borrowing 0000000-7383-61
Interest Paid -2-2-9-8-6-4-4-3-18-32
Dividend Paid 0000000000
Others 2-1665-4-15140-128-20-3326
Net Cash Flow 7-67-92514016370-430114
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)00126.127.5522.54N/A176.3230.229.527.56
ROCE (%)31.7543.7433.328.9314.82N/A68.5441.0935.230.88
Asset Turnover Ratio1.371.911.891.541.751.451.721.811.351.12
PAT to CFO Conversion(x)0.720.830.6964.640.450.921.820.491.51
Working Capital Days
Receivable Days81666983677587808691
Inventory Days0000000000
Payable Days0000000000

Indegene Ltd Stock News

Indegene Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indegene on 19-Nov-2024 16:59 is ₹635.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Nov-2024 16:59 the market cap of Indegene stood at ₹15,625.5.
The latest P/E ratio of Indegene as of 19-Nov-2024 16:59 is 113.3.
The latest P/B ratio of Indegene as of 19-Nov-2024 16:59 is 8.81.
The 52-week high of Indegene is ₹736.6 and the 52-week low is ₹468.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indegene is ₹1,046 ( Cr.) .

About Indegene Ltd

The company was incorporated as ‘Indegene Lifesystems Private Limited’ at Ahmedabad, Gujarat, as a private limited company, under the Companies Act, 1956, pursuant to a certificate of incorporation dated October 16, 1998, issued by the Registrar of Companies, Gujarat, Dadra & Nagar Haveli at Ahmedabad. Thereafter, the registered office of the company was shifted from Gujarat to Karnataka in June 2003, and then, from Karnataka to Maharashtra in May 2014. Further, pursuant to a resolution passed by its Shareholders at the EGM held on February 29, 2016 the name of the company was changed to ‘Indegene Private Limited’ and a fresh certificate of incorporation was issued by the Registrar of Companies, Maharashtra at Mumbai on May 26, 2016. The name of the company was changed to better reflect the nature of business undertaken by the company. Thereafter, the registered office of the company was shifted from Maharashtra to Karnataka in February 2017. Subsequently, the company was converted from a private limited company to a public limited company, pursuant to a special resolution passed by its Shareholders at the EGM held on November 7, 2022 and the name of the company was changed to ‘Indegene Limited’ and a fresh certificate of incorporation was issued to the company by the RoC, on November 17, 2022.

The company provides digital-led commercialization services for the life sciences industry, including biopharmaceutical, emerging biotech and medical devices companies, that assist them with drug development and clinical trials, regulatory submissions, pharmacovigilance and complaints management, and the sales and marketing of their products. Its solutions enable life sciences companies to develop products, launch them in the market, and drive sales through their life cycle in a more effective, efficient and modern manner. It achieves this by combining over two decades of healthcare domain expertise and fit-for purpose technology. Its portfolio of solutions covers all aspects of commercial, medical, regulatory and R&D operations of life sciences companies. Positioned at the intersection of healthcare and technology, the company’s solutions span across different stages of the commercialization lifecycle of drugs and medical devices. Its Enterprise Commercial Solutions and its Omnichannel Activation solutions cater to the commercial functions of life sciences companies while its Enterprise Medical Solutions and Enterprise Clinical Solutions cater to their medical and R&D functions.

Business area of the company

The company’s Enterprise Commercial Solutions primarily involve assisting life sciences companies with their digital marketing operations. Service providers in this segment assist life sciences companies by creating customized marketing plans and campaigns, expanding their reach to healthcare professionals (HCPs), and providing insights on HCP preferences. Besides, its Omnichannel Activation solutions help life sciences companies leverage a ‘digital first’ approach for optimizing the last-mile promotion of biopharmaceutical products and medical devices to HCPs across multiple channels. Here, it plays the role that has traditionally been played by medical representatives who promote products to HCPs through face-to-face interactions. However, using digital technologies and proprietary analytics, it seeks to achieve the same outcome at higher efficiencies and reduced costs. The channels it uses include emails, virtual sales representatives, social media and other digital platforms.  

Under its Enterprise Medical Solutions, the company establish centers of excellence (CoEs) to consolidate large scale regulatory and medical operations for its clients. CoEs comprise multidisciplinary teams that work on one or more client engagements. Through these CoEs, it assist with: (i) writing medical content, regulatory submissions, product labels and other medical information; (ii) reviewing medical communications to ensure compliance with regulatory guidelines and ethical practices; (iii) pharmacovigilance services, i.e., the monitoring and processing of adverse occurrences arising from the use of biopharmaceutical products; and (iv) conducting real-world evidence (RWE) based medical research to support market access and pricing strategies. In addition, it offers Enterprise Clinical Solutions and consultancy services. Its Enterprise Clinical Solutions help drive efficiencies in the drug discovery and clinical trial operations of life sciences companies. These solutions include digitally enabled patient recruitment for clinical trials, clinical data management and assistance with regulatory submissions.  

Key Awards, accreditations and recognition

  • 2016: Ranked 88th among ‘India’s Best Companies to Work for’ by Great Place to Work, India and the Economic Times.
  • 2016: Received the Business World HR Excellence Award for ‘Best Implementation of HR Technology’.
  • 2017: Ranked 86th among ‘India’s Best Companies to Work for’ by Great Place to Work, India and the Economic Times.
  • 2017: Recognised as one of the ‘100 Best Companies for Women in India’ by Working Mother Media and Avtar Group.
  • 2017: Recognised as one of the ‘Healthy Workplaces in India’ by Arogya World.
  • 2018: Ranked 60th among ‘India’s Best Companies to Work for’ by Great Place to Work, India and the Economic Times.
  • 2018: Recognised as one of the ‘100 Best Companies for Women in India’ by Working Mother Media and Avtar Group.
  • 2019: Recognised as one of the ‘100 Best Companies for Women in India’ by Working Mother Media and Avtar Group.
  • 2019: Recognised as one of the ‘Platinum Healthy Workplaces in India’ by Arogya World India Trust.
  • 2020: Ranked in the ‘Top 50’ category of ‘India’s Best Workplaces for Women’ by Great Place to Work, India.
  • 2020: Ranked 96th among ‘India’s Best Companies to Work for’ by Great Place to Work, India.
  • 2020: Recognised as one of the ‘100 Best Companies for Women in India’ by Working Mother Media and Avtar Group.
  • 2020: Recognised as one of ‘India’s Best Workplaces in Health and Wellness’ by Great Place to Work, India.
  • 2021: Ranked 100th among ‘India’s Best Companies to Work for’ by Great Place to Work, India and the Economic Times.
  • 2021: Ranked in the ‘Top 100’ category of ‘India’s Best Workplaces for Women’ (large organisations) by Great Place to Work, India.
  • 2021: Recognised as one of the ‘100 Best Companies for Women in India’ by Seramount (formerly Working Mother Media) and Avtar Group.
  • 2021: Recognised as one of ‘India’s Best Workplaces in Health and Wellness’ by Great Place to Work, India.
  • 2022: Ranked 438th among ‘Asia-Pacific High-Growth Companies’ by Financial Times.
  • 2022: Recognised as a leader by Everest Group, in its ‘Life Sciences Commercial Services Specialists PEAK Matrix Assessment 2022’. 
  • 2022: Recognised for its ‘Commitment to being a Great Place to Work’ by Great Place to Work, India.
  • 2022: Recognised as ‘India’s Best Workplaces in Health and Wellness’ by Great Place to Work, India.
  • 2023: Recognised as one of ‘India’s Best Workplaces in Professional Services’ by Great Place to Work, India.
  • 2023: Awarded under the ‘Data Engineering for Good’ category at the Data Engineering Awards, 2023 by Analytics India Magazine.
  • 2023: Awarded the ‘Best Overall AI-based Analytics Solution’ at the AI Breakthrough Awards, 2023.
  • 2023: Recognised as a life sciences specialist with deep domain pockets and outcomes to match by HFS Horizons in the Life Sciences Service Providers, 2023.
  • 2023: Awarded the Platinum level by Arogya World at the Healthy Workplace Conference and Awards, 2023.
  • 2023: Certified as a great workplace by Great Place to Work Institute, India.
  • 2024: Recognised as a leader by Everest Group, in its ‘Life Sciences Digital Services Specialists PEAK Matrix Assessment 2024’.
  • 2024: Certified as a great workplace by Great Place to Work Institute, India. 

Major events and milestones

  • 2005: Raised funding from Nadathur Holdings & Investments Private Limited.
  • 2005: Expanded operations to the USA by incorporating a subsidiary named Indegene, Inc.
  • 2005: Expanded operations to Southeast Asia by incorporating a subsidiary named Indegene Fareast Pte. Ltd. in Singapore.
  • 2006: Acquisition of Medsn, Inc. a company in the USA which is engaged in medical education and marketing business, by one of its Material Subsidiaries, Indegene, Inc. through the merger of Medsn Merger Sub, Inc., an erstwhile wholly owned subsidiary of Indegene, Inc. with Medsn, Inc.
  • 2007: Expanded the company’s services to include European territory 2008.
  • 2008: Received BS ISO/IEC 27001:2005 certification for information security management system.
  • 2009: Received ISO 9001:2000 certification for quality management system.
  • 2012: Expanded operations to China by incorporating a subsidiary named Indegene Lifesystems Consulting (Shanghai) Co., Ltd.
  • 2017: Acquisition of the Encima Group, Inc., a corporation which operates a digital service, marketing automation and analytics services business supporting clients in healthcare, life sciences and other industries by one of its Material Subsidiaries, ILSL Holdings, Inc.
  • 2020: Acquisition of DT Associates Research and Consulting Services Limited, a consulting services company in UK supporting clients in healthcare, life sciences and other industries by one of its Material Subsidiaries, ILSL Holdings, Inc.
  • 2020: Launched Indegene Digital Summit, a symposium on digital transformation and customer experience in life sciences.
  • 2021: Expanded operations to Japan by incorporating a subsidiary named Indegene Japan, LLC.
  • 2021: Raised equity funding from CA Dawn Investments and Brighton Park Capital.
  • 2021: Received BS ISO/IEC 27701:2019 certification for privacy information management system.
  • 2022: Acquisition of Medical Marketing Economics, LLC by one of its Material Subsidiaries, ILSL Holdings, Inc. and subsequent merger of Medical Marketing Economics, LLC with Indegene, Inc.
  • 2022: Expanded global operations with new offices in Mexico.
  • 2023: Acquisition of Cult Health, a company engaged in the business of providing advertising services to parties in the healthcare sector, by one of its Material Subsidiaries, ILSL Holdings, Inc.
  • 2023: Expanded its presence in Europe with the acquisition of Indegene Healthcare Germany GmbH (formerly Sotus 852 GmbH) by its subsidiary, Indegene Ireland Limited.
  • 2023: Launched Invisage, an AI-enabled hybrid omnichannel sales and marketing platform.
  • 2024: Acquisition of Trilogy Writing & Consulting GmbH, a company engaged in providing high-end medical writing to customers that include market-leading pharmaceutical companies, along with three of its wholly owned subsidiaries, by one of its Subsidiaries, Indegene Ireland Limited.
  • 2024: Ranked 167 in The Next 500 India’s Largest Emerging Companies by Fortune India.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.