Medico Remedies Ltd - Stock Valuation and Financial Performance

BSE: 540937 | NSE: MEDICO | Pharmaceuticals & Drugs | Small Cap

Medico Remedies Share Price

44.69 -0.90 -1.97%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Medico Remedies

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Medico Remedies stock performance -

mw4me loader
P/E Ratio (SA):
49.27
Market Cap:
378.3 Cr.
52-wk low:
35
52-wk high:
92.9

Is Medico Remedies Ltd an attractive stock to invest in?

1. Is Medico Remedies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Medico Remedies Ltd is a below average quality company.

2. Is Medico Remedies Ltd undervalued or overvalued?

The key valuation ratios of Medico Remedies Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Medico Remedies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Medico Remedies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Medico Remedies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Medico Remedies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10%10.9%9.4%9.1%7.8%7.7%10.1%15.1%21.9%21.9%-
Value Creation
Index
-0.3-0.2-0.3-0.4-0.4-0.5-0.30.10.60.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5166.754.46197.788.6122121140145141
Sales YoY Gr.-30.8%-18.4%12.1%60.1%-9.3%38.1%-1.1%16.1%3.2%-
Adj EPS 0.10.20.30.10.10.10.30.40.60.80.9
YoY Gr.-50%66.7%-66.7%0%-50%420%61.5%31%50.9%-
BVPS (₹) 2.12.32.63.23.43.63.94.45.36.36.7
Adj Net
Profit
0.81.120.80.80.42.23.54.66.98
Cash Flow from Ops. -0.3-3.7-3.25.14.91-11.35.98.22.4-
Debt/CF from Ops. -24.8-3.7-62.52.714.4-1.31.812.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.3%8.2%5.8%3.2%
Adj EPS 24%52.7%47.2%50.9%
BVPS12.8%13.2%17.3%19.5%
Share Price - 59.1% 20% -42.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.1812.53.731.56.910.111.314.314.3
Op. Profit
Mgn %
5.75.57.75.72.83.24.36.16.88.98.9
Net Profit
Mgn %
1.61.73.61.30.80.51.82.93.24.75.5
Debt to
Equity
0.60.91.20.50.50.50.50.30.20.10
Working Cap
Days
16817024025220525017217316017684
Cash Conv.
Cycle
-633818350574151566436

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.30%

Net Profit is growing at healthy rate in last 3 years 47.24%

Sales growth has been subdued in last 3 years 5.79%

Sales growth is not so good in last 4 quarters at 3.75%

Latest Financials - Medico Remedies Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 141 -
BVPS (₹.) 6.7 -
Reserves (₹ Cr.) 39 -
P/BV 6.82 -
PE 49.27 -
From the Market
52 Week Low / High (₹) 35.00 / 92.87
All Time Low / High (₹) 3.35 / 100.79
Market Cap (₹ Cr.) 378
Equity (₹ Cr.) 16.6
Face Value (₹) 2
Industry PE 43

Management X-Ray of Medico Remedies:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Medico Remedies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales516754619889122121140145
Operating Expenses 486350589586117114131132
Manufacturing Costs001215181720252523
Material Costs39532934685779718896
Employee Cost 3444345566
Other Costs 5655681312127
Operating Profit 34433357913
Operating Profit Margin (%) 5.7%5.5%7.4%5.7%2.8%3.2%4.3%6.1%6.8%8.9%
Other Income 0001221242
Interest 1112111111
Depreciation 1111222233
Exceptional Items 0000000000
Profit Before Tax 122222461011
Tax 0101111233
Profit After Tax 1121223578
PAT Margin (%) 1.6%1.7%3.0%2.0%1.6%1.8%2.1%4.0%5.2%5.7%
Adjusted EPS (₹)0.10.20.30.20.20.20.30.60.91.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 14151627283032374452
Share Capital 2234444171717
Reserves 12131323242628202736
Minority Interest0000000000
Debt81419121312131087
Long Term Debt04112255100
Short Term Debt8108101078987
Trade Payables13151218332625273132
Others Liabilities 1213375568
Total Liabilities 36464859767576798998

Fixed Assets

Gross Block13141515222429323941
Accumulated Depreciation5789101214141720
Net Fixed Assets8777121315182221
CWIP 0034120000
Investments 1100001012
Inventories891015161815182016
Trade Receivables7201817292427303650
Cash Equivalents 2111113210
Others Assets9910151717141099
Total Assets 36464859767576798998

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-4-3551-11682
PBT 122222461011
Adjustment 2222223334
Changes in Working Capital -3-7-721-3-17-1-2-9
Tax Paid 0-10-1-1-1-1-2-2-3
Cash Flow From Investing Activity -20-3-5-4-3-17-2-7-3
Capex -20-4-1-3-2-17-3-7-2
Net Investments -110-1000000
Others 001-4-2-10100
Cash Flow From Financing Activity 326-1-1318-6-20
Net Proceeds from Shares 4009004000
Net Proceeds from Borrowing 0000005000
Interest Paid -1-1-1-1-1-1-1000
Dividend Paid 0000000000
Others 037-80310-6-20
Net Cash Flow 0-10000-10-20-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.147.9710.475.675.725.618.3113.9418.0117.23
ROCE (%)10.0110.869.399.057.797.6610.1315.0921.8821.9
Asset Turnover Ratio1.521.641.221.151.441.171.621.571.671.55
PAT to CFO Conversion(x)0-4-1.552.50.5-3.671.21.140.25
Working Capital Days
Receivable Days487412010486109778786108
Inventory Days57476274587149494945
Payable Days12298169160135187119135120119

Medico Remedies Ltd Stock News

Medico Remedies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Medico Remedies on 21-Nov-2024 16:59 is ₹44.69.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Medico Remedies stood at ₹378.3.
The latest P/E ratio of Medico Remedies as of 21-Nov-2024 16:59 is 49.27.
The latest P/B ratio of Medico Remedies as of 21-Nov-2024 16:59 is 6.82.
The 52-week high of Medico Remedies is ₹92.87 and the 52-week low is ₹35.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Medico Remedies is ₹141.2 ( Cr.) .

About Medico Remedies Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.