Sai Life Sciences Ltd - Stock Valuation and Financial Performance

BSE: 544306 | NSE: SAILIFE | Pharmaceuticals & Drugs | Small Cap

Sai Life Sciences Share Price

702.20 -32.95 -4.48%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Sai Life Sciences

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Sai Life Sciences stock performance -

mw4me loader
P/E Ratio (SA):
153.36
Market Cap:
14,605 Cr.
52-wk low:
651.2
52-wk high:
802

Is Sai Life Sciences Ltd an attractive stock to invest in?

1. Is Sai Life Sciences Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sai Life Sciences Ltd is a average quality company.

2. Is Sai Life Sciences Ltd undervalued or overvalued?

The key valuation ratios of Sai Life Sciences Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sai Life Sciences Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sai Life Sciences Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sai Life Sciences:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sai Life Sciences Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.6%15.8%15.8%14.1%17.4%13.1%9.2%4.7%6.6%12.6%-
Value Creation
Index
-0.10.20.20.10.30.0-0.3-0.7-0.5-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3404254425266957257518411,1571,4191,419
Sales YoY Gr.-25%4.1%18.9%32.2%4.4%3.6%11.9%37.6%22.6%-
Adj EPS 1.72.42.82.64.34.530.10.74.84.6
YoY Gr.-38.7%15.4%-5.1%62%6.6%-33.3%-98.4%1320%574.7%-
BVPS (₹) 16.519.522.625.443.648.148.350.251.256.6274
Adj Net
Profit
2333.538.737.269.674.454.20.912.584.795
Cash Flow from Ops. 31.229.218.148.6127109-25.988.4221251-
Debt/CF from Ops. 4.75.311.54.922.8-24.68.53.22.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.2%15.3%23.6%22.6%
Adj EPS 12%2.4%16.5%574.7%
BVPS14.7%5.4%5.5%10.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.113.713.110.912.99.96.50.11.48.82.8
Op. Profit
Mgn %
18.818.617.41925.123.421.914.914.520.3NAN
Net Profit
Mgn %
6.87.98.87.11010.37.20.11.166.7
Debt to
Equity
0.70.60.70.70.40.40.70.90.80.7-
Working Cap
Days
2652722962732382653323602812240
Cash Conv.
Cycle
100971401458965525049340

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 23.59%

Net Profit is growing at healthy rate in last 3 years 16.49%

Debt to equity has declined versus last 3 years average to 0.71

Return on Equity has declined versus last 3 years average to 2.80%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Sai Life Sciences Ltd.

Standalone Consolidated
TTM EPS (₹) 4.6 4
TTM Sales (₹ Cr.) 1,419 1,465
BVPS (₹.) 274 272.3
Reserves (₹ Cr.) 5,679 5,643
P/BV 2.56 2.58
PE 153.36 176.37
From the Market
52 Week Low / High (₹) 651.20 / 802.00
All Time Low / High (₹) 651.20 / 802.00
Market Cap (₹ Cr.) 14,605
Equity (₹ Cr.) 20.8
Face Value (₹) 1
Industry PE 44.3

Management X-Ray of Sai Life Sciences:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sai Life Sciences

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3404254425266957257518411,1571,419
Operating Expenses 2763463664265205555877169911,131
Manufacturing Costs4049515864636593107119
Material Costs87118112132189202216248409433
Employee Cost 99117135175197202204263354431
Other Costs 506168607187103112121148
Operating Profit 647977100175170164125167288
Operating Profit Margin (%) 18.8%18.6%17.4%19.0%25.1%23.4%21.8%14.8%14.4%20.3%
Other Income 0419761827282829
Interest 15131217242132517481
Depreciation 192021274452728088107
Exceptional Items 0000000000
Profit Before Tax 30496362112114882233129
Tax 71516213934227834
Profit After Tax 23344742738065162495
PAT Margin (%) 6.8%8.1%10.6%7.9%10.5%11.0%8.7%1.9%2.1%6.7%
Adjusted EPS (₹)1.72.53.42.94.54.93.70.91.05.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2182723163607137888608829031,001
Share Capital 13141414161618181818
Reserves 205258302346697772843864885983
Minority Interest0000000000
Debt131135189216226281637701633652
Long Term Debt513970687760246297261277
Short Term Debt8096119149149222390404372374
Trade Payables49624897108137144193197190
Others Liabilities 871259794165183175329408405
Total Liabilities 4855946517681,2121,3891,8162,1062,1412,248

Fixed Assets

Gross Block3073152933554897848158841,3271,585
Accumulated Depreciation941122148115167157183404512
Net Fixed Assets2132032723073736176597019231,074
CWIP 2891411679236345151107
Investments 000002263648080
Inventories3837447344437312613886
Trade Receivables122179230262234269203237277259
Cash Equivalents 2181315247937012480152
Others Assets1081508297198266512510492490
Total Assets 4855946517681,2121,3891,8162,1062,1412,248

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 31291849127109-2688221251
PBT 30496362112114882233129
Adjustment 323027491186989110154186
Changes in Working Capital -25-40-53-52-75-55-186-3639-51
Tax Paid -5-10-20-11-28-19-17-8-4-13
Cash Flow From Investing Activity -18-30-69-62-158-259-279-95-111-190
Capex -19-26-71-59-158-248-241-198-66-179
Net Investments 000000199-39-119
Others 1-32-30-12-404-7107
Cash Flow From Financing Activity -18154512268-130481-190-85
Net Proceeds from Shares 12002275661321
Net Proceeds from Borrowing 000000221142-238
Interest Paid -13-11-12-14-23-22-31-43-72-79
Dividend Paid 0000000000
Others -67572515-45113-21-97-15
Net Cash Flow -514-6-1237-152-275-80-24
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.1214.0215.9812.3313.5910.687.921.82.7210.01
ROCE (%)12.6315.7815.814.1117.3713.119.24.666.5812.61
Asset Turnover Ratio0.730.790.710.740.70.560.470.430.550.65
PAT to CFO Conversion(x)1.350.850.381.171.741.36-0.45.59.212.64
Working Capital Days
Receivable Days133129168170130127115958169
Inventory Days36323341312228434229
Payable Days206171180200198221237248174164

Sai Life Sciences Ltd Stock News

Sai Life Sciences Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sai Life Sciences on 20-Dec-2024 16:59 is ₹702.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Sai Life Sciences stood at ₹14,605.
The latest P/E ratio of Sai Life Sciences as of 20-Dec-2024 16:59 is 153.4.
The latest P/B ratio of Sai Life Sciences as of 20-Dec-2024 16:59 is 2.56.
The 52-week high of Sai Life Sciences is ₹802.0 and the 52-week low is ₹651.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sai Life Sciences is ₹1,419 ( Cr.) .

About Sai Life Sciences Ltd

Sai Life Sciences Limited was originally incorporated as ‘Sai Dru Syn Laboratories Limited’ at Hyderabad, Telangana (erstwhile Andhra Pradesh) as a public limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated January 25, 1999, issued by the Registrar of Companies, Andhra Pradesh at Hyderabad. The company received the certificate of commencement of business from Registrar of Companies, Andhra Pradesh at Hyderabad on February 17, 1999. Subsequently, the name of the company was changed from ‘Sai Dru Syn Laboratories Limited’ to ‘Sai Life Sciences Limited’ pursuant to a Shareholders’ resolution in an extraordinary general meeting held on December 11, 2003 and a fresh certificate of incorporation dated December 16, 2003 consequent to change of name was issued by the Registrar of Companies, Andhra Pradesh at Hyderabad. Thereafter, the name of the Company was changed from ‘Sai Life Sciences Limited’ to ‘Sai Advantium Pharma Limited’ pursuant to a Shareholders’ resolution in an extraordinary general meeting held on August 16, 2006 and a fresh certificate of incorporation dated August 30, 2006 consequent to change of name was issued by the Registrar of Companies, Andhra Pradesh at Hyderabad. Subsequently, the name of the company was changed from ‘Sai Advantium Pharma Limited’ to its present name, ‘Sai Life Sciences Limited’ pursuant to a Shareholders’ resolution in an extraordinary general meeting held on April 20, 2012 and a fresh certificate of incorporation dated May 28, 2012 consequent to change of name was issued by the Registrar of Companies, Andhra Pradesh at Hyderabad.

The company is an innovator-focused, contract research, development, and manufacturing organization (CRDMO). It provides end-to-end services across the drug discovery, development, and manufacturing value chain, for small molecule new chemical entities (NCE), to global pharmaceutical innovator companies and biotechnology firms. It possesses both (a) discovery / contract research (CRO) and (b) chemistry, manufacturing, and control (CMC) / contract development and manufacturing organization (CDMO) capabilities. It is also one of the few CRDMOs to have a differentiated delivery model of having research laboratories for discovery and development located near overseas innovation hubs at Watertown (Greater Boston, MA), United States (US) and Manchester, United Kingdom (UK), complemented by large-scale research laboratories and manufacturing facilities in cost competitive locations in India.

Its CRO services include integrated discovery (Discovery) capabilities across biology, chemistry, and drug metabolism and pharmacokinetics (DMPK). Its CDMO services include comprehensive capabilities that support its customers in the development and scaling up production of active pharmaceutical ingredients (APIs) (i.e., the active ingredients used in medications) and intermediates (i.e., chemical compounds used for the manufacture of APIs) for clinical phase and commercial phase supplies. 

It provides its services through its globally accredited manufacturing and R&D facilities with quality systems that are supported by a qualified pool of scientists, engineers, and other scientific staff. Furthermore, it is led by an experienced management team, with its senior management having years of experience in the global CRDMO industry. Its management team is guided by its Chairman and Whole time Director, Kanumuri Ranga Raju and Managing Director and Chief Executive Officer, Krishnam Raju Kanumuri.

Business area of the company

The company is a pure play fully-integrated, innovator-focused, contract research, development and manufacturing organization. It provides end-to-end services across the drug discovery, development and manufacturing value chain for small molecule new chemical entities to global pharmaceutical innovators companies and biotechnology firms. It possesses both (a) discovery / contract research and (b) chemistry, manufacturing, and control / contract development and manufacturing organization capabilities.

Awards, accreditations and recognitions

  • 2020: Awarded the ‘Risk Mitigation Award’ by Institute of Supply Chain Management Pvt. Ltd. (ISCM) at the 2nd IPLA, 2020. 
  • 2020: Awarded the ‘Best SRM Initiative of the Year Award’ by Institute of Supply Chain Management Pvt. Ltd at the 2nd IPLA, 2020. 
  • 2020: Unit IV Bidar facility was awarded the ‘21st National Award for Excellence in Energy Management 2020’ for recognition as an ‘Energy Efficient Unit’ by the Confederation of Indian Industry at the National Award for Excellence in Energy Management, 2020. 
  • 2020: Awarded the ‘Golden Peacock National Quality Award, 2020’. 
  • 2020: Awarded a ‘Certificate of Excellence’ for securing a ‘5-Star Rating for Excellence in EHS Practices’ by the Confederation of Indian Industry at the CII-SR-EHS Excellence Awards for the year 2020.
  • 2021: Awarded the ‘Excellence in Practice Award for Change Management- A Paradigm Shift in Effective Learning’ by the Association for Talent Development. 
  • 2021: Awarded gold in ‘Best Advance in Learning Technology Implementation’ by the Brandon Hall Group at the HCM Excellence Awards, 2021.
  • 2021: Awarded the ‘Excellence in Practice Award for Learning Technologies- GURUKUL’ by the Association for Talent Development.
  • 2021: Awarded ‘The Resilient Procurement Strategy’ by the Institute of Supply Change Management at the India Procurement Leadership Awards - 2021.
  • 2021: Unit IV Bidar facility was awarded the ‘22nd National Award for Excellence in Energy Management 2021’ for recognition as an ‘Energy Efficient Unit’ by the Confederation of Indian Industry at the National Award for Excellence in Energy Management, 2021.
  • 2021: Awarded the ‘Golden Peacock National Training Award, 2021’ by the Institute of Directors (IOD) at the Golden Peacock Awards.
  • 2022: Sai Life Science R&T Centre Hyderabad received the ‘LEED GOLD Certification’ for fulfilment of the requirements of the LEED Green Building Rating System certification by the U.S. Green Building Council & Green Business Certification Inc. in 2022. 
  • 2022: Unit IV Bidar Facility was recognized as the ‘Energy Efficient Unit’ and was awarded the ‘23rd National Award for Excellence in Energy Management 2022’ for recognition as an ‘Energy Efficient Unit’ by the Confederation of Indian Industry at the National Award for Excellence in Energy Management, 2022.
  • 2023: Awarded gold in ‘Best Advance in Content Authoring Technology’ by the Brandon Hall Group at the Technology Excellence Awards, 2023. 
  • 2023: Unit IV Bidar Facility was awarded the ‘24th National Award for Excellence in Energy Management 2023’ for recognition as an ‘Energy Efficient Unit’ by the Confederation of Indian Industry at the National Award for Excellence in Energy Management, 2023. 
  • 2023: Awarded the ‘Excellence in Digitalizing L&D’ by the Indian Society of Training and Development, Hyderabad Chapter at the L&D Award Ceremony, 2023.

History and milestones

  • 1999: Incorporation of the company.
  • 2002: Inauguration of its R&D labs in ICICI Knowledge Park, Hyderabad. 
  • 2004: Strategic acquisitions of Prasad Drugs Limited, the current Unit III Bolarum Facility.
  • 2006: Investment by Advantium LLC in the company to set-up discovery services to expand the company’s business. Acquired Merrifield Pharma Private Limited. 
  • 2007: Acquisition of shares of the Company held by Advantium LLC by Sequoia Capital India Investments III.
  • 2008: Investment by MPM Investment Mauritius in the company.
  • 2014: Acquisition of shares of the Company held by MPM Investment Mauritius and Sequoia Capital India Investment III by Tata Capital Healthcare Fund 1.
  • 2016: Acquisition of shares of the Company held by MPM Investment Mauritius by HBM Private Equity India and subscription to shares of the company. 
  • 2019: Opened biology facility in Watertown (Greater Boston, MA) U.S.A. 
  • 2020: Launched Sai Nxt, an initiative aiming to transform the organization into a new generation CDMO Addition of cellular analysis platforms at its discovery biology facility in Cambridge, Massachusetts, USA. 
  • 2021: Opened new 75,000 sq. ft. discovery biology facility at its integrated R&D campus at Unit II Hyderabad Facility. 
  • 2022: Inauguration of the first set of new discovery chemistry labs as part of the new integrated discovery block at Unit II Hyderabad Facility. 
  • 2022: Announced the launch of BIOVIA Electronic Lab Notebook application. 
  • 2023: Inauguration of high potency API manufacturing block at Unit IV Bidar Facility. 
  • 2024: Initiated API developability & formulations (D&F) capabilities at Unit II Hyderabad.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.