Valiant Laboratories Ltd - Stock Valuation and Financial Performance

BSE: 543998 | NSE: VALIANTLAB | Pharmaceuticals & Drugs | Small Cap

Valiant Laboratories Share Price

116.05 -0.85 -0.73%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Valiant Laboratories

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Valiant Laboratories stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
504.2 Cr.
52-wk low:
99.9
52-wk high:
227

Is Valiant Laboratories Ltd an attractive stock to invest in?

1. Is Valiant Laboratories Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Valiant Laboratories Ltd is a below average quality company.

2. Is Valiant Laboratories Ltd undervalued or overvalued?

The key valuation ratios of Valiant Laboratories Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Valiant Laboratories Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Valiant Laboratories Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Valiant Laboratories:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Valiant Laboratories Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 31.6%26.3%-0.3%-
Value Creation
Index
1.30.9-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 292334182111
Sales YoY Gr.-14.5%-45.5%-
Adj EPS 8.28.8-0.5-2.7
YoY Gr.-6.7%-105.5%-
BVPS (₹) 2230.954.552.9
Adj Net
Profit
26.828.6-2.1-12
Cash Flow from Ops. 2.32348.8-
Debt/CF from Ops. 272.61.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-45.5%
Adj EPS NANANA-105.5%
BVPSNANANA76.7%
Share Price - - - -34.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
37.533.3-1.3-5
Op. Profit
Mgn %
14.510.5-4.6-17.9
Net Profit
Mgn %
9.28.6-1.2-10.5
Debt to
Equity
0.90.60.30.3
Working Cap
Days
0156226258
Cash Conv.
Cycle
06884232

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.25

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -58.99%

Latest Financials - Valiant Laboratories Ltd.

Standalone Consolidated
TTM EPS (₹) -2.7 -2.3
TTM Sales (₹ Cr.) 111 111
BVPS (₹.) 52.9 53.3
Reserves (₹ Cr.) 186 188
P/BV 2.19 2.18
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 99.90 / 226.95
All Time Low / High (₹) 99.90 / 226.95
Market Cap (₹ Cr.) 504
Equity (₹ Cr.) 43.5
Face Value (₹) 10
Industry PE 44.3

Management X-Ray of Valiant Laboratories:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Valiant Laboratories

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales292334182
Operating Expenses 249299190
Manufacturing Costs81314
Material Costs234277168
Employee Cost 354
Other Costs 454
Operating Profit 4235-8
Operating Profit Margin (%) 14.5%10.5%-4.6%
Other Income 2510
Interest 000
Depreciation 222
Exceptional Items 000
Profit Before Tax 4238-1
Tax 149-1
Profit After Tax 27290
PAT Margin (%) 9.4%8.7%0.2%
Adjusted EPS (₹)8.48.90.1
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 71100237
Share Capital 163343
Reserves 5568193
Minority Interest000
Debt615959
Long Term Debt595959
Short Term Debt100
Trade Payables464725
Others Liabilities 364
Total Liabilities 182213325

Fixed Assets

Gross Block303942
Accumulated Depreciation8911
Net Fixed Assets223032
CWIP 100
Investments 034119
Inventories161310
Trade Receivables1118946
Cash Equivalents 20097
Others Assets114722
Total Assets 182213325

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 22349
PBT 4238-1
Adjustment 322
Changes in Working Capital -28-847
Tax Paid -14-91
Cash Flow From Investing Activity -12-21-183
Capex -7-7-4
Net Investments 0-34-85
Others -520-94
Cash Flow From Financing Activity 6-2136
Net Proceeds from Shares 490136
Net Proceeds from Borrowing 000
Interest Paid -100
Dividend Paid 000
Others -42-10
Net Cash Flow -402
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)38.4833.730.2
ROCE (%)31.6226.29-0.3
Asset Turnover Ratio1.61.690.68
PAT to CFO Conversion(x)0.070.79N/A
Working Capital Days
Receivable Days139109135
Inventory Days201623
Payable Days726279

Valiant Laboratories Ltd Stock News

Valiant Laboratories Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Valiant Laboratories on 20-Dec-2024 16:59 is ₹116.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Valiant Laboratories stood at ₹504.2.
The latest P/E ratio of Valiant Laboratories as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Valiant Laboratories as of 20-Dec-2024 16:59 is 2.19.
The 52-week high of Valiant Laboratories is ₹226.9 and the 52-week low is ₹99.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Valiant Laboratories is ₹111.5 ( Cr.) .

About Valiant Laboratories Ltd

Valiant Laboratories was originally formed as a partnership firm under the name and style of ‘M/s. Bharat Chemicals’ pursuant to the deed of partnership dated October 17, 1980, amended and restated from time to time. Subsequently, the partnership firm, M/s. Bharat Chemicals was converted into a public limited company under the provisions of the Companies Act with the name “Valiant Laboratories Limited” pursuant to certificate of incorporation dated August 16, 2021 issued by the by Central Registration Centre, Registrar of Companies. 

The company is an Active Pharmaceutical Ingredient (API) / Bulk Drug manufacturing company having focus on manufacturing of Paracetamol. Bulk drugs/Active Pharmaceutical Ingredients (API) serve as raw materials for manufacturing finished dosage forms or formulations. Paracetamol (Scientific name: Acetaminophen or para-hydroxyacetanilide - C8H9NO2), is one of the most commonly taken analgesic worldwide and is recommended as the first-line therapy in pain conditions by the World Health Organization (WHO). Paracetamol has several applications such as usage in treatment of headaches, muscle aches, arthritis, back aches, toothaches, cold and fever. The company manufacture Paracetamol in various grades such as IP/BP/EP/USP, as per the pharmacopeia requirements of its customers. Paracetamol was initially approved by the U.S. Food and Drug Administration (USFDA) in 1951 and is available in a variety of forms including syrup form, regular tablets, effervescent tablets, injection, suppository, and other forms. Paracetamol is often found combined with other drugs in many over the counter (OTC) allergy medications, cold medications, sleep medications, pain relievers, and other products.

The company was originally formed in year 1980 as a partnership firm under the Indian Partnership Act, 1932 under the name and style of ‘Bharat Chemicals’ and gradually, commenced manufacturing of Paracetamol by late 1982. In August 2021, its partnership firm was converted into a public limited company registered under the Companies Act. Its manufacturing facility is located at Plot nos. L-13 and L-30, Tarapur Industrial Area, Boisar, Palghar, in the state of Maharashtra, India. The company’s Manufacturing Facility employs modern machinery and equipment to ensure smooth flow of operations. It is holding certificate of good manufacturing practices (GMP) for manufacture and sale of bulk drugs / API and ISO 9001:2015 certification. Its quality control team monitors the manufacturing process at all stages from initial testing stage for incoming raw material to the final product prior to packing. 

Business area of the company

Valiant Laboratories is a leading Active Pharmaceutical ingredient manufacturing company with its focus on manufacturing Paracetamol API/Bulk Drug which has several applications like uses in treatment of conditions such as headache, muscle ache, arthritis, back ache, toothache, cold and fever. 

Key events and milestones

  • 1980: Formed Bharat Chemicals (a partnership firm).
  • 1981: Acquired plot No. L-30 in the Tarapur Industrial Area, Palghar, Maharashtra on leasehold basis admeasuring about 1,000 sq. mtrs.
  • 1982: Commenced manufacture of Paracetamol.
  • 2004-05: Acquired additional Plot Nos. L-28, L-28 (part), L-29 and L-13 at Tarapur Industrial Area, Palghar, Maharashtra collectively admeasuring about 3,000 sq. mtrs.
  • 2015: Annual revenue from operations crossed Rs 500 million.
  • 2021: Converted from partnership firm into a public limited company.
  • 2021: Annual revenue from operations crossed Rs 1,000 million.
  • 2022: Annual revenue from operations crossed Rs 2,000 million.
  • 2022: Formed wholly owned subsidiary, VASPL to diversify business activities.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.