Zota Health Care Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: ZOTA | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Zota Health Care

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Zota Health Care stock performance -

mw4me loader
P/E Ratio (SA):
406.38
Market Cap:
2,160.7 Cr.
52-wk low:
0
52-wk high:
0

Is Zota Health Care Ltd an attractive stock to invest in?

1. Is Zota Health Care Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Zota Health Care Ltd is a average quality company.

2. Is Zota Health Care Ltd undervalued or overvalued?

The key valuation ratios of Zota Health Care Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Zota Health Care Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Zota Health Care Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Zota Health Care:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zota Health Care Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 31.7%35.6%33%22.7%11.4%5.7%-0.3%18.1%9.4%4.6%-
Value Creation
Index
1.31.51.40.6-0.2-0.6-1.00.3-0.3-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 56.564.771.677.885.695.1107132138167201
Sales YoY Gr.-14.7%10.6%8.8%10%11.1%12.3%23.1%5.2%20.4%-
Adj EPS 2.12.52.72.92.31-0.44.12.41.31.9
YoY Gr.-19.8%7.9%6.9%-22.9%-54.9%-138.2%NA-41.8%-47.7%-
BVPS (₹) 9.110.713.428.428.1282736.337.547.172.3
Adj Net
Profit
4.35.15.57.25.62.5-110.46.13.25
Cash Flow from Ops. 4.74.63.4-4.4-3.25.6-0.813.7-10.3-30.1-
Debt/CF from Ops. 1.10.51.2000000-0.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%14.2%16%20.4%
Adj EPS -5.6%-11%NA-47.7%
BVPS20%10.9%20.4%25.5%
Share Price - 33% 25.2% 64.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2525.622.814.983.7-1.413.26.533.2
Op. Profit
Mgn %
15.114.81413.99.14.80.611.45.33.84.3
Net Profit
Mgn %
7.67.97.79.36.52.6-0.97.94.422.6
Debt to
Equity
0.30.10.20000000.10
Working Cap
Days
186188202230244229202188231273128
Cash Conv.
Cycle
94839710814413813711513614987

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.95%

Sales growth is good in last 4 quarters at 36.97%

Return on Equity has declined versus last 3 years average to 3.20%

Latest Financials - Zota Health Care Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 -12.6
TTM Sales (₹ Cr.) 201 220
BVPS (₹.) 72.3 50.3
Reserves (₹ Cr.) 172 111
P/BV 10.84 15.58
PE 406.38 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 2,161
Equity (₹ Cr.) 27.6
Face Value (₹) 10
Industry PE 44.3

Management X-Ray of Zota Health Care:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.010.270.270.270.270.280.280.280.280.28
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Zota Health Care

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales566572788695107132138167
Operating Expenses 485562677891106117131160
Manufacturing Costs2232223366
Material Costs374245515766738888104
Employee Cost 4566810991119
Other Costs 5687101222172631
Operating Profit 81010118511576
Operating Profit Margin (%) 15.1%14.8%14.0%13.9%9.0%4.8%0.6%11.4%5.3%3.8%
Other Income 0002221232
Interest 1110000000
Depreciation 2111123323
Exceptional Items 0000001010
Profit Before Tax 688118401495
Tax 2334210422
Profit After Tax 45676301173
PAT Margin (%) 7.6%7.9%7.7%9.3%6.5%2.9%-0.2%8.0%4.8%2.0%
Adjusted EPS (₹)2.12.52.83.02.31.1-0.14.22.61.3
Dividend Payout Ratio (%)34%28%52%24%32%89%-1,512%36%38%76%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 182127706969669194122
Share Capital 14141418182525252526
Reserves 471352514442666996
Minority Interest0000000000
Debt52400000015
Long Term Debt2220000000
Short Term Debt30200000015
Trade Payables12151816161516182531
Others Liabilities 56465541656
Total Liabilities 40445492908886125125173

Fixed Assets

Gross Block14141519202830313236
Accumulated Depreciation6789111316192124
Net Fixed Assets87710101514131112
CWIP 0120200035
Investments 0002616141035107
Inventories18162424332528283640
Trade Receivables12161723222929384474
Cash Equivalents 0102211210
Others Assets333664392036
Total Assets 40445492908886125125173

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 553-4-36-114-10-30
PBT 688118401495
Adjustment 2220011112
Changes in Working Capital -2-2-4-11-92-22-17-35
Tax Paid -2-3-3-4-2-10-4-2-2
Cash Flow From Investing Activity -1-1-2-269-44-2713-9
Capex -1-1-2-1-3-6-1-1-4-5
Net Investments 000-261124-25253
Others 0001111-1-9-6
Cash Flow From Financing Activity -4-3-233-6-3-214-438
Net Proceeds from Shares 000300017026
Net Proceeds from Borrowing -100-2000000
Interest Paid -1-1-10000000
Dividend Paid -1-1-1-4-5-2-2-3-4-3
Others -10036-1-100015
Net Cash Flow 01-12-1-111-1-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2525.722.8915.028.014.01-0.2413.417.13.13
ROCE (%)31.7135.633.0422.7311.395.73-0.318.099.354.57
Asset Turnover Ratio1.51.531.461.070.941.071.231.251.111.12
PAT to CFO Conversion(x)1.2510.5-0.57-0.52N/A1.27-1.43-10
Working Capital Days
Receivable Days7277849496989993108128
Inventory Days979610311312111191788483
Payable Days1091141331251048676718997

Zota Health Care Ltd Stock News

Zota Health Care Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Zota Health Care on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Zota Health Care stood at ₹2,160.7.
The latest P/E ratio of Zota Health Care as of 01-Jan-1970 05:30 is 406.4.
The latest P/B ratio of Zota Health Care as of 01-Jan-1970 05:30 is 10.84.
The 52-week high of Zota Health Care is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zota Health Care is ₹201.4 ( Cr.) .

About Zota Health Care Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.