ACE Integrated Solutions Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: ACEINTEG | BPO/ITeS | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on ACE Integrated Solut

M-Cap below 100cr DeciZen not available

ACE Integrated Solutions stock performance -

mw4me loader
P/E Ratio (SA):
50.69
Market Cap:
31.4 Cr.
52-wk low:
0
52-wk high:
0

Is ACE Integrated Solutions Ltd an attractive stock to invest in?

1. Is ACE Integrated Solutions Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ACE Integrated Solutions Ltd is a average quality company.

2. Is ACE Integrated Solutions Ltd undervalued or overvalued?

The key valuation ratios of ACE Integrated Solutions Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is ACE Integrated Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ACE Integrated Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ACE Integrated Solut:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ACE Integrated Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 48.3%35.5%28.8%20.2%15.8%4.7%8.8%1.3%8.1%3.6%-
Value Creation
Index
2.51.51.10.50.1-0.7-0.4-0.9-0.4-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.115.22121.122.25.111.56.68.76.911
Sales YoY Gr.-7.5%38.3%0.4%5.2%-77.2%126.7%-42%31.6%-20.9%-
Adj EPS 791.1706.43.91.71.60.410.110.50.6
YoY Gr.--10.7%-99.5%-56.9%-5.3%-78.1%177.1%-85.6%592.9%-48.5%-
BVPS (₹) 2,055.52,702.414.28.815.115.516.416.617.618.118.5
Adj Net
Profit
1.21.11.51.31.60.410.110.51
Cash Flow from Ops. 3.4-0.6-1.35.6-5.32.4-0.81.90.40.8-
Debt/CF from Ops. 0.1-4.7-4.91.4-0.40.5-1.20.25.30.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.6%-20.8%-15.5%-20.9%
Adj EPS -55.9%-20.8%-19.8%-48.5%
BVPS-40.9%3.7%3.2%2.7%
Share Price - 18.8% 8.6% -9.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
47.729.731.421.414.82.36.10.85.72.83.3
Op. Profit
Mgn %
7.8141514.411.31813.5816.310.33.3
Net Profit
Mgn %
8.47767.47.18.62.111.37.45.5
Debt to
Equity
0.10.61.21.20.10.10.100.100
Working Cap
Days
124117175257225935382871648793191
Cash Conv.
Cycle
-424-3771739-274-9924145124198173

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.30%

Sales growth is good in last 4 quarters at 67.11%

Sales growth has been subdued in last 3 years -15.49%

Net Profit has been subdued in last 3 years -19.82%

Latest Financials - ACE Integrated Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 11.4 -
BVPS (₹.) 18.5 -
Reserves (₹ Cr.) 9 -
P/BV 1.66 -
PE 50.69 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 31.4
Equity (₹ Cr.) 10.2
Face Value (₹) 10
Industry PE 73.9

Management X-Ray of ACE Integrated Solut:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ACE Integrated Solut

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales14.1015.1620.9721.0622.155.0511.456.648.746.91
Operating Expenses 1313.0417.8218.0219.654.149.906.117.326.26
Manufacturing Costs0.820.4010.7710.882.951.564.961.411.831.66
Material Costs000000001.481.29
Employee Cost 0.510.570.700.660.680.821.080.450.850.93
Other Costs 11.6712.066.356.4816.011.763.864.243.162.38
Operating Profit 1.102.123.153.042.500.911.550.531.420.65
Operating Profit Margin (%) 7.8%14.0%15.0%14.4%11.3%18.0%13.5%8.0%16.2%9.4%
Other Income 0.650.080.090.230.430.390.440.160.270.20
Interest 0.080.060.420.460.290.220.170.080.040.02
Depreciation 0.160.440.630.620.390.480.470.470.180.16
Exceptional Items 0000000000
Profit Before Tax 1.511.702.202.182.250.591.350.151.470.67
Tax 0.320.640.730.910.620.230.350.010.480.20
Profit After Tax 1.191.061.471.271.630.3610.140.990.47
PAT Margin (%) 8.4%7.0%7.0%6.0%7.4%7.1%8.7%2.1%11.3%6.8%
Adjusted EPS (₹)1.61.42.01.71.60.41.00.11.00.5
Dividend Payout Ratio (%)0%0%12%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.084.055.316.5815.4115.7716.7716.9117.9618.45
Share Capital 0.010.012.5056.806.806.806.8010.2010.20
Reserves 3.074.042.811.588.618.979.9710.117.768.25
Minority Interest0000000000
Debt0.092.566.208.072.171.100.990.422.030.25
Long Term Debt0.090.091.811.391.080.930.900.290.250.20
Short Term Debt02.474.396.681.090.170.080.131.780.05
Trade Payables4.883.155.423.665.092.972.131.761.651.45
Others Liabilities 0.280.083.633.211.820.660.840.830.810.40
Total Liabilities 8.339.8420.5621.5224.4920.5020.7319.9122.4520.55

Fixed Assets

Gross Block1.921.714.644.795.835.995.916.442.612.33
Accumulated Depreciation001.962.582.973.463.804.260.180.33
Net Fixed Assets1.921.712.682.212.862.542.112.172.432
CWIP 0.740.7900000000
Investments 0.110.030.030.540.543.581.740.720.630.65
Inventories0000000000.43
Trade Receivables2.192.7411.426.208.564.077.736.676.105.73
Cash Equivalents 0.752.402.714.253.371.611.330.894.492.79
Others Assets2.632.183.728.329.168.707.819.468.808.95
Total Assets 8.339.8420.5621.5224.4920.5020.7319.9122.4520.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3.37-0.55-1.275.64-5.322.43-0.821.850.380.77
PBT 1.511.702.202.182.250.591.350.151.470.67
Adjustment 0.200.420.890.870.300.350.240.430.070.18
Changes in Working Capital 2.07-2.07-3.653.43-7.261.62-1.991.32-0.730.4
Tax Paid -0.40-0.60-0.70-0.85-0.62-0.13-0.42-0.04-0.43-0.48
Cash Flow From Investing Activity -1.29-0.22-0.76-3.21-2.16-3.820.75-1.61-0.300.28
Capex -1.61-0.36-0.82-0.13-1.04-0.16-0.03-0.53-0.440.22
Net Investments 0.300.080-0.51000000
Others 0.030.060.06-2.57-1.12-3.660.78-1.080.140.06
Cash Flow From Financing Activity -1.342.422.34-0.886.60-0.37-0.20-0.691.57-1.80
Net Proceeds from Shares 00007.2000000
Net Proceeds from Borrowing -0.0202.1300-0.15-0.03-0.6100
Interest Paid -0.06-0.04-0.31-0.46-0.29-0.22-0.17-0.08-0.03-0.02
Dividend Paid 00-0.210000000
Others -1.262.470.73-0.42-0.310001.60-1.78
Net Cash Flow 0.741.650.311.55-0.89-1.76-0.28-0.441.65-0.75
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)47.6629.6931.3721.3514.812.316.120.825.682.58
ROCE (%)48.335.4728.7720.2315.84.748.771.318.093.57
Asset Turnover Ratio1.911.671.3811.140.260.660.330.410.32
PAT to CFO Conversion(x)2.83-0.52-0.864.44-3.266.75-0.8213.210.381.64
Working Capital Days
Receivable Days5859123153103387159396267312
Inventory Days00000000023
Payable Days00000000420439

ACE Integrated Solutions Ltd Stock News

ACE Integrated Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ACE Integrated Solut on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of ACE Integrated Solut stood at ₹31.43.
The latest P/E ratio of ACE Integrated Solut as of 01-Jan-1970 05:30 is 50.69.
The latest P/B ratio of ACE Integrated Solut as of 01-Jan-1970 05:30 is 1.66.
The 52-week high of ACE Integrated Solut is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ACE Integrated Solut is ₹11.37 ( Cr.) .

About ACE Integrated Solutions Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.