Past 10 year's financial track record analysis by Moneyworks4me indicates that Akiko Global Services Ltd is a average quality company.
The key valuation ratios of Akiko Global Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Akiko Global Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'17 | Mar'18 | Mar'19 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0% | 0% | 38.5% | 87.6% | 149.2% | 45.6% | - |
| Value Creation Index ⓘ | NA | NA | NA | 1.8 | 5.3 | 9.7 | 2.3 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||||
| Sales ⓘ | 0 | 0 | 0 | 6.1 | 13.5 | 39.6 | 32.2 | 32 |
| Sales YoY Gr. | - | NA | NA | NA | 121.3% | 192.8% | -18.7% | - |
| Adj EPS ⓘ | 0 | 0 | 0 | 0.8 | 2.9 | 8.3 | 4.8 | 3.5 |
| YoY Gr. | - | NA | NA | NA | 241.7% | 190.2% | -42% | - |
| BVPS (₹) ⓘ | 0 | 0 | 0 | 1.7 | 4.5 | 10.6 | 18.8 | 35 |
| Adj Net Profit ⓘ | 0 | 0 | 0 | 0.2 | 0.8 | 4.5 | 3.8 | 4 |
| Cash Flow from Ops. ⓘ | 0 | 0 | 0 | -0.2 | 0.1 | 0.5 | -6.3 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | -2.8 | 2.1 | 1.8 | -0.2 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 74% | -18.7% | ||||
| Adj EPS ⓘ | NA | NA | 79.2% | -42% | ||||
| BVPSⓘ | NA | NA | 124% | 76.5% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 0 | 0 | 50.7 | 92.5 | 129.2 | 36.9 | 13 |
| Op. Profit Mgn % ⓘ | 0 | 0 | 0 | 7 | 8.7 | 16 | 16.1 | NAN |
| Net Profit Mgn % ⓘ | 0 | 0 | 0 | 3.8 | 5.8 | 11.5 | 11.7 | 11.7 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 1.1 | 0.2 | 0.2 | 0.1 | - |
| Working Cap Days ⓘ | 0 | 0 | 0 | 0 | 67 | 60 | 180 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 0 | 0 | 0 | 33 | 34 | 87 | 0 |
Sales growth is growing at healthy rate in last 3 years 74.02%
Net Profit is growing at healthy rate in last 3 years 79.15%
Return on Equity has declined versus last 3 years average to 13.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 3.5 | - |
| TTM Sales (₹ Cr.) | 32.2 | - |
| BVPS (₹.) ⓘ | 35 | - |
| Reserves (₹ Cr.) ⓘ | 27 | - |
| P/BV ⓘ | 2.23 | - |
| PE ⓘ | 22.39 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 84.1 |
| Equity (₹ Cr.) | 10.8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 81 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 6.11 | 13.52 | 39.58 | 32.20 |
| Operating Expenses ⓘ | 5.68 | 12.35 | 33.25 | 27.01 |
| Manufacturing Costs | 0.14 | 0.18 | 0.31 | 0.21 |
| Material Costs | 1.75 | 5.12 | 14.66 | 12.43 |
| Employee Cost | 1.53 | 3.59 | 15.61 | 12.21 |
| Other Costs ⓘ | 2.26 | 3.47 | 2.67 | 2.16 |
| Operating Profit ⓘ | 0.42 | 1.17 | 6.33 | 5.19 |
| Operating Profit Margin (%) | 7.0% | 8.7% | 16.0% | 16.1% |
| Other Income ⓘ | 0 | 0.01 | 0.01 | 0.20 |
| Interest ⓘ | 0.05 | 0.02 | 0.05 | 0.05 |
| Depreciation ⓘ | 0.06 | 0.12 | 0.19 | 0.24 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.31 | 1.04 | 6.10 | 5.10 |
| Tax ⓘ | 0.08 | 0.27 | 1.57 | 1.34 |
| Profit After Tax | 0.23 | 0.78 | 4.53 | 3.75 |
| PAT Margin (%) | 3.8% | 5.8% | 11.5% | 11.7% |
| Adjusted EPS (₹) | 0.8 | 2.9 | 8.3 | 4.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.45 | 1.23 | 5.78 | 14.57 | ||||||
| Share Capital ⓘ | 0.02 | 0.02 | 0.04 | 7.77 | ||||||
| Reserves ⓘ | 0.43 | 1.21 | 5.74 | 6.81 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 0.50 | 0.26 | 0.96 | 1.28 | ||||||
| Long Term Debt | 0 | 0.26 | 0.96 | 1.28 | ||||||
| Short Term Debt | 0.50 | 0 | 0 | 0 | ||||||
| Trade Payables | 0.48 | 0.48 | 1.19 | 4.32 | ||||||
| Others Liabilities ⓘ | 0.92 | 2.08 | 3.35 | 2.55 | ||||||
| Total Liabilities ⓘ | 2.35 | 4.06 | 11.28 | 22.73 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 0.55 | 0.72 | 1.02 | 1.08 | ||||||
| Accumulated Depreciation | 0.07 | 0.18 | 0.37 | 0.61 | ||||||
| Net Fixed Assetsⓘ | 0.49 | 0.54 | 0.64 | 0.47 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | ||||||
| Inventories | 0 | 0 | 0 | 0 | ||||||
| Trade Receivables | 0.90 | 2.73 | 6.80 | 15.64 | ||||||
| Cash Equivalents | 0.37 | 0.09 | 1.01 | 0.17 | ||||||
| Others Assetsⓘ | 0.59 | 0.70 | 2.83 | 6.45 | ||||||
| Total Assets ⓘ | 2.35 | 4.06 | 11.28 | 22.73 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -0.18 | 0.13 | 0.53 | -6.28 |
| PBT ⓘ | 0.31 | 1.04 | 6.10 | 5.10 |
| Adjustment ⓘ | 0.11 | 0.12 | 0.22 | 0.08 |
| Changes in Working Capital ⓘ | -0.6 | -0.53 | -4.62 | -10.24 |
| Tax Paid ⓘ | 0 | -0.52 | -1.17 | -1.22 |
| Cash Flow From Investing Activity ⓘ | -0.44 | -0.15 | -0.29 | 0.13 |
| Capex | -0.44 | -0.16 | -0.30 | -0.07 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0.01 | 0.01 | 0.20 |
| Cash Flow From Financing Activityⓘ | 0.45 | -0.26 | 0.68 | 5.32 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0.02 | 5.04 |
| Net Proceeds from Borrowing ⓘ | 0 | 0.26 | 0.70 | 0.32 |
| Interest Paid ⓘ | -0.05 | -0.02 | -0.03 | -0.03 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 0.50 | -0.50 | 0 | 0 |
| Net Cash Flow ⓘ | -0.17 | -0.28 | 0.92 | -0.84 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 50.74 | 92.44 | 129.22 | 36.89 | ||||||
| ROCE (%) | 38.49 | 87.58 | 149.2 | 45.55 | ||||||
| Asset Turnover Ratio | 2.6 | 4.22 | 5.16 | 1.89 | ||||||
| PAT to CFO Conversion(x) | -0.78 | 0.17 | 0.12 | -1.67 | Working Capital Days | |||||
| Receivable Days | 54 | 49 | 44 | 127 | ||||||
| Inventory Days | 0 | 0 | 0 | 0 | ||||||
| Payable Days | 100 | 34 | 21 | 81 | ||||||
Akiko Global Services Limited was incorporated as a Private Limited Company namely ‘Akiko Global Services Private Limited’ under the Companies Act, 2013 vide certificate of incorporation dated June 13, 2018 issued by Registrar of Companies, NCT of Delhi and Haryana. Further, the company was converted into a Public Limited Company in pursuance of a special resolution passed by the members of the company at the Extra Ordinary General Meeting held on March 31, 2023. A fresh Certificate of Incorporation consequent to conversion was issued on April 12, 2023 by the Registrar of Companies, NCT of Delhi and Haryana and consequently the name of the company was changed from ‘Akiko Global Services Private Limited’ to ‘Akiko Global Services Limited’.
Akiko Global Services has commenced its operations in 2018 and is currently working as a Channel Partner (DSA) for major Banks / NBFCs. Its business model involves tele-calling, corporate activities, as well as a feet-on-street and digital marketing model to acquire customers digitally. Its proficiency lies in the field of credit cards and loans, empowering it to offer extensive guidance and assistance to individuals and businesses as they navigate the expansive landscape of financial products. Whether it's finding the right credit card for maximizing rewards and benefits, or securing the most suitable loan for personal or business needs, its team is dedicated to delivering informed and tailored recommendations.
The company specializes in selling credit cards and personal loans on behalf of banks and financial institution in India. It predominantly focus on sustainable growth and expanding its customer base, in line with its successful business model which includes telemarketing, feet-on-street, digital marketing, and corporate activities. Its comprehensive business strategy, backed by its experienced team and extensive database of target segment customers, will enable the company to achieve its goals.
Business area of the company
The company is engaged in the business of DSA of Credit Card Sales & other financial services which in field of Banking & Other financial auxiliary services.
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
