Is eMudhra a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that eMudhra Ltd is a average quality company .

Is eMudhra undervalued or overvalued?

The key valuation ratios of eMudhra Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is eMudhra share price return in the past 10 years?

Data is not available for this company

Is eMudhra a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of eMudhra Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

eMudhra Ltd - Stock Valuation and Financial Performance

Name: eMudhra
Brand: eMudhra

BSE: 543533 | NSE: EMUDHRA | BPO/ITeS | Small Cap

Place order

eMudhra Share Price

₹944.30 -45.20 -4.57%
as on 20-Dec'24 16:59

10 Year X-Ray of eMudhra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-15.2%	13.3%	20.5%	13%	16.4%	14.3%	17.3%	29.5%	12.3%	7.3%	-
Value Creation Index ⓘ	-2.1	0.0	0.5	0.0	0.2	0.1	0.3	1.1	-0.1	-0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	35.3	43.5	66.6	73.3	90	103	109	153	164	183	199
Sales YoY Gr.	-	23.1%	53.2%	10.1%	22.8%	14.5%	6.1%	39.9%	7.2%	11.7%	-
Adj EPS ⓘ	0.1	0.9	1.3	1.8	1.7	1.6	2.1	4.3	2.6	2.5	2.5
YoY Gr.	-	820%	45.7%	33.6%	-6.7%	-4.2%	33.8%	100.5%	-40.6%	-1.2%	-
BVPS (₹) ⓘ	8.4	5.1	6.4	7.5	8.9	10.5	12.5	16.8	40.6	63.2	63.5
Adj Net Profit ⓘ	0.6	5.6	9.4	12.6	11.7	11.2	15	30.1	19.9	20.9	21
Cash Flow from Ops. ⓘ	6.8	12.8	22.5	4.8	15.3	11.2	29.5	36	17.5	24.9	-
Debt/CF from Ops. ⓘ	0.3	0	0.3	3.3	2.1	3.5	1.1	1.3	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	20.1%	15.3%	18.8%	11.7%
Adj EPS ⓘ	43.1%	8.6%	5.6%	-1.2%
BVPSⓘ	25.2%	48.1%	71.8%	55.6%
Share Price	-	-	-	117.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	1.2	10.6	15.4	19.9	17.7	14.7	16.9	27	8.9	4.9	4
Op. Profit Mgn % ⓘ	17.6	23.1	24.8	26.8	25.8	21.5	25.5	35.4	22.6	21.1	20.7
Net Profit Mgn % ⓘ	1.7	13	14.1	17.1	13	10.9	13.8	19.7	12.2	11.4	10.6
Debt to Equity ⓘ	0	0	0.1	0.3	0.5	0.5	0.3	0.4	0	0	0
Working Cap Days ⓘ	110	73	50	66	80	102	110	115	161	178	184
Cash Conv. Cycle ⓘ	11	14	11	13	20	36	38	16	15	31	154

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.77%

Sales growth is good in last 4 quarters at 20.69%

Return on Equity has declined versus last 3 years average to 4.00%

Net Profit has been subdued in last 3 years 5.60%

Latest Financials - eMudhra Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.5	9.8
TTM Sales (₹ Cr.)	199	431
BVPS (₹.) ⓘ	63.5	83.4
Reserves (₹ Cr.) ⓘ	490	649
P/BV ⓘ	14.87	11.32
PE ⓘ	371.90	96.66

From the Market
52 Week Low / High (₹)	416.50 / 1023.55
All Time Low / High (₹)	206.90 / 1023.55
Market Cap (₹ Cr.)	7,820
Equity (₹ Cr.)	41.4
Face Value (₹)	5
Industry PE ⓘ	81

Management X-Ray of eMudhra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of eMudhra

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of eMudhra

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	35	43	67	73	90	103	109	153	164	183
Operating Expenses ⓘ	29	33	50	54	67	81	82	99	127	145
Manufacturing Costs	1	1	1	4	4	7	6	4	10	15
Material Costs	13	15	24	14	20	23	18	29	29	34
Employee Cost	8	10	17	19	26	27	33	38	49	57
Other Costs ⓘ	7	7	9	17	17	23	24	28	39	39
Operating Profit ⓘ	6	10	17	20	23	22	28	54	37	38
Operating Profit Margin (%)	17.4%	23.1%	24.8%	26.7%	25.7%	21.5%	25.4%	35.4%	22.6%	20.9%
Other Income ⓘ	2	0	0	1	0	0	0	1	6	8
Interest ⓘ	0	0	0	0	1	1	1	5	3	2
Depreciation ⓘ	3	3	4	4	7	7	7	11	12	15
Exceptional Items ⓘ	-14	0	0	-6	-2	0	0	0	0	0
Profit Before Tax ⓘ	-8	7	13	9	14	15	21	39	27	29
Tax ⓘ	1	2	4	1	4	4	5	9	7	8
Profit After Tax	-9	6	9	8	10	11	15	30	20	21
PAT Margin (%)	-25.7%	13.0%	14.1%	11.0%	11.4%	11.1%	13.9%	19.6%	12.2%	11.3%
Adjusted EPS (₹)	-3.0	0.9	1.3	1.1	1.4	1.5	2.1	4.2	2.5	2.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	29%	50%	50%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	51	56	65	61	71	82	96	127	317	523
Share Capital ⓘ	56	56	56	44	44	44	44	44	39	41
Reserves ⓘ	-5	1	10	18	27	38	52	83	278	482
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2	0	6	16	31	37	26	36	0	0
Long Term Debt	0	0	0	11	19	27	22	20	0	0
Short Term Debt	2	0	6	5	12	10	4	17	0	0
Trade Payables	1	2	0	2	4	4	3	17	20	19
Others Liabilities ⓘ	4	5	12	9	13	17	39	43	30	33
Total Liabilities ⓘ	57	63	83	88	119	140	164	222	367	575
Fixed Assets
Gross Block	43	49	69	70	86	85	151	154	192	227
Accumulated Depreciation	17	20	25	29	36	41	47	58	70	77
Net Fixed Assetsⓘ	26	29	44	41	50	44	104	96	122	150
CWIP ⓘ	4	8	1	6	21	39	4	31	47	28
Investmentsⓘ	15	16	17	17	22	21	19	22	73	120
Inventories	1	1	0	0	0	1	0	2	1	3
Trade Receivables	3	3	3	5	12	18	14	31	35	47
Cash Equivalents ⓘ	3	3	10	7	2	2	5	9	45	177
Others Assetsⓘ	6	4	8	10	11	15	18	32	44	50
Total Assets ⓘ	57	63	83	88	119	140	164	222	367	575

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	7	13	22	5	15	11	29	36	17	25
PBT ⓘ	6	7	13	9	14	15	21	39	27	29
Adjustment ⓘ	3	3	4	4	6	6	7	12	14	16
Changes in Working Capital ⓘ	-0	4	9	-7	-2	-6	3	-9	-10	-16
Tax Paid ⓘ	-1	-1	-3	-2	-4	-5	-1	-6	-14	-4
Cash Flow From Investing Activity ⓘ	-20	-12	-20	-7	-35	-17	-30	-37	-127	-62
Capex	-18	-10	-19	-7	-30	-18	-32	-29	-53	-31
Net Investments	0	0	0	0	0	0	0	-5	-48	29
Others ⓘ	-2	-1	-1	0	-5	1	2	-3	-26	-59
Cash Flow From Financing Activityⓘ	11	-2	5	-2	14	6	4	0	120	180
Net Proceeds from Shares ⓘ	31	0	4	0	0	0	0	0	161	200
Net Proceeds from Borrowing ⓘ	0	0	0	-1	8	8	-5	-2	-29	0
Interest Paid ⓘ	0	0	0	0	0	0	0	-2	-2	-2
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	-10	-10
Others ⓘ	-20	-2	1	-1	7	-3	9	4	0	-9
Net Cash Flow ⓘ	-2	0	7	-4	-5	-1	3	-1	10	142

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-35.85	19.83	24.71	16.61	17.93	16.81	18.85	29.25	9.18	4.91
ROCE (%)	-15.24	13.3	20.53	12.99	16.39	14.26	17.27	29.53	12.33	7.27
Asset Turnover Ratio	0.61	0.72	0.91	0.86	0.87	0.8	0.72	0.79	0.56	0.39
PAT to CFO Conversion(x)	N/A	2.17	2.44	0.63	1.5	1	1.93	1.2	0.85	1.19
Working Capital Days
Receivable Days	23	25	16	20	36	54	53	53	73	81
Inventory Days	4	6	4	2	1	2	2	2	3	4
Payable Days	33	34	16	30	56	61	64	125	233	214

eMudhra Ltd Stock News

eMudhra Ltd FAQs

What is the share price of eMudhra?

Company share prices are keep on changing according to the market conditions. The closing price of eMudhra on 20-Dec-2024 16:59 is ₹944.3.

What is the market cap of eMudhra?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of eMudhra stood at ₹7,819.9.