Past 10 year’s financial track record analysis by Moneyworks4me indicates that HRH Next Services Ltd is a below average quality company.
The key valuation ratios of HRH Next Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of HRH Next Services Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|
| ROCE % ⓘ | 7.5% | 17.6% | 34.7% | - |
| Value Creation Index ⓘ | -0.5 | 0.3 | 1.5 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||
| Sales ⓘ | 24.2 | 44.2 | 51.1 | 45 |
| Sales YoY Gr. | - | 82.7% | 15.8% | - |
| Adj EPS ⓘ | 0.4 | 1.5 | 4.9 | 1.4 |
| YoY Gr. | - | 265.9% | 224% | - |
| BVPS (₹) ⓘ | 9.7 | 11.2 | 16.9 | 28 |
| Adj Net Profit ⓘ | 0.3 | 0.9 | 3 | 2 |
| Cash Flow from Ops. ⓘ | 2.2 | 2.1 | 2.8 | - |
| Debt/CF from Ops. ⓘ | 1.8 | 2.2 | 3.5 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | 15.8% | ||||
| Adj EPS ⓘ | NA | NA | NA | 224% | ||||
| BVPSⓘ | NA | NA | NA | 49.9% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|
| Return on Equity % ⓘ | 4.2 | 14.3 | 34.6 | 6.2 |
| Op. Profit Mgn % ⓘ | 6.3 | 6.5 | 14.4 | NAN |
| Net Profit Mgn % ⓘ | 1 | 2.1 | 5.9 | 4.1 |
| Debt to Equity ⓘ | 0.7 | 0.6 | 1 | - |
| Working Cap Days ⓘ | 0 | 66 | 89 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 41 | 47 | 0 |
Debt to equity has declined versus last 3 years average to 0.95
Return on Equity has declined versus last 3 years average to 6.20%
Sales growth has been subdued in last 3 years 0.00%
Net Profit has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1.4 | - |
| TTM Sales (₹ Cr.) | 45.4 | - |
| BVPS (₹.) ⓘ | 28 | - |
| Reserves (₹ Cr.) ⓘ | 24 | - |
| P/BV ⓘ | 3.48 | - |
| PE ⓘ | 69.93 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 129 |
| Equity (₹ Cr.) | 13.2 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 73.9 |
| Pledged * | 0.00 | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 24 | 44 | 51 | 45 |
| Operating Expenses ⓘ | 23 | 41 | 44 | 39 |
| Manufacturing Costs | 2 | 3 | 3 | 4 |
| Material Costs | 0 | 0 | 0 | 0 |
| Employee Cost | 16 | 28 | 29 | 25 |
| Other Costs ⓘ | 5 | 10 | 12 | 9 |
| Operating Profit ⓘ | 2 | 3 | 7 | 7 |
| Operating Profit Margin (%) | 6.3% | 6.5% | 14.4% | 14.3% |
| Other Income ⓘ | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 1 | 2 |
| Depreciation ⓘ | 1 | 1 | 2 | 3 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 1 | 5 | 3 |
| Tax ⓘ | 0 | 0 | 2 | 1 |
| Profit After Tax | 0 | 1 | 3 | 2 |
| PAT Margin (%) | 1.0% | 2.1% | 5.4% | 4.1% |
| Adjusted EPS (₹) | 0.4 | 1.5 | 4.5 | 2.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 6 | 7 | 10 | 21 | ||||||
| Share Capital ⓘ | 0 | 0 | 0 | 9 | ||||||
| Reserves ⓘ | 6 | 7 | 10 | 12 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 4 | 4 | 9 | 9 | ||||||
| Long Term Debt | 0 | 1 | 1 | 4 | ||||||
| Short Term Debt | 3 | 3 | 7 | 5 | ||||||
| Trade Payables | 0 | 0 | 4 | 4 | ||||||
| Others Liabilities ⓘ | 3 | 8 | 6 | 4 | ||||||
| Total Liabilities ⓘ | 13 | 19 | 29 | 38 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 10 | 13 | 21 | 25 | ||||||
| Accumulated Depreciation | 5 | 6 | 8 | 10 | ||||||
| Net Fixed Assetsⓘ | 5 | 7 | 13 | 15 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 1 | 1 | 1 | 0 | ||||||
| Inventories | 0 | 0 | 0 | 0 | ||||||
| Trade Receivables | 3 | 7 | 12 | 20 | ||||||
| Cash Equivalents | 2 | 0 | 0 | 0 | ||||||
| Others Assetsⓘ | 2 | 4 | 2 | 3 | ||||||
| Total Assets ⓘ | 13 | 19 | 29 | 38 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 2 | 2 | 3 | -4 |
| PBT ⓘ | 0 | 1 | 5 | 3 |
| Adjustment ⓘ | 1 | 1 | 2 | 4 |
| Changes in Working Capital ⓘ | 1 | -1 | -4 | -11 |
| Tax Paid ⓘ | 0 | 0 | 0 | -1 |
| Cash Flow From Investing Activity ⓘ | -3 | -3 | -8 | -3 |
| Capex | -3 | -3 | -8 | -4 |
| Net Investments | -1 | 0 | 0 | 1 |
| Others ⓘ | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | -1 | 0 | 5 | 7 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 9 |
| Net Proceeds from Borrowing ⓘ | 0 | 1 | 1 | 2 |
| Interest Paid ⓘ | 0 | 0 | -1 | -2 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | -1 | 0 | 5 | -2 |
| Net Cash Flow ⓘ | -2 | -1 | 0 | 0 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 4.17 | 14.3 | 31.86 | 11.73 | ||||||
| ROCE (%) | 7.53 | 17.64 | 34.74 | 17.01 | ||||||
| Asset Turnover Ratio | 1.86 | 2.79 | 2.15 | 1.36 | ||||||
| PAT to CFO Conversion(x) | N/A | 2 | 1 | -2 | Working Capital Days | |||||
| Receivable Days | 48 | 41 | 68 | 128 | ||||||
| Inventory Days | 0 | 0 | 0 | 0 | ||||||
| Payable Days | 0 | 0 | 0 | 0 | ||||||
HRH Next Services was originally incorporated as ‘HRH Next Services Private Limited’ on February 02, 2007 under the provision of the Companies Act, 1956 issued by Registrar of Companies - Andhra Pradesh. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the Company was changed to ‘HRH Next Services Limited’ vide a fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company dated August 25, 2023 issued by Registrar of Companies - Hyderabad.
The company is engaged in Business Process Outsourcing (BPO) offering a comprehensive suite of Call Centre Services, covering Inbound Services, Outbound Services, Backend Support, Chat Support, Email Support and more. Its specialty is in providing efficient end-to-end solutions to its clients. It customises its top-notch solutions to meet specific business needs, helping its clients achieve their objectives. The company is an ISO 9001:2015 certified company for Quality Management Services and ISO/IEC 27001:2022 certified company for Information Security Management System in the field of providing Business Process Outsourcing Services, Inbound/Outbound Services through Phone, E-mail, Chat, Social Media and Digital Channels, Business Support Service, Chatbot Support, Advisory and Related Consulting Services.
HRH Next has seen an exponential growth over the years. As a domestic contact centre services provider, it is always committed to fulfil the requirements of its clientele according to their needs. In order to meet these requirements, it have adapted to the best measures in the industry for customer support services. It transforms customer experiences by providing excellent services to companies of multiple sectors. Using the latest technology; an experienced & dynamic team; and simple yet effective language, it helps consumers understand, relate to, and have a positive experience with brands. HRH Next is proud to be an early adopter, whose vision is to change the customer experience landscape in India.
Business area of the company
The company is engaged in Business Process Outsourcing (BPO) offering a comprehensive suite of Call Centre Services, covering Inbound Services, Outbound Services, Backend Support, Chat Support, Email Support and more. Its specialty is in providing efficient end-to-end solutions to its clients.
Services of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
