HRH Next Services Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: HRHNEXT | BPO/ITeS | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on HRH Next Services

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

HRH Next Services stock performance -

mw4me loader
P/E Ratio (SA):
80.96
Market Cap:
149.2 Cr.
52-wk low:
0
52-wk high:
0

Is HRH Next Services Ltd an attractive stock to invest in?

1. Is HRH Next Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that HRH Next Services Ltd is a below average quality company.

2. Is HRH Next Services Ltd undervalued or overvalued?

The key valuation ratios of HRH Next Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is HRH Next Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of HRH Next Services Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of HRH Next Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HRH Next Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 7.5%17.6%34.7%-
Value Creation
Index
-0.50.31.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.244.251.145
Sales YoY Gr.-82.7%15.8%-
Adj EPS 0.41.54.91.4
YoY Gr.-265.9%224%-
BVPS (₹) 9.711.216.928
Adj Net
Profit
0.30.932
Cash Flow from Ops. 2.22.12.8-
Debt/CF from Ops. 1.82.23.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA15.8%
Adj EPS NANANA224%
BVPSNANANA49.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.214.334.66.2
Op. Profit
Mgn %
6.36.514.4NAN
Net Profit
Mgn %
12.15.94.1
Debt to
Equity
0.70.61-
Working Cap
Days
066890
Cash Conv.
Cycle
041470

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.95

Return on Equity has declined versus last 3 years average to 6.20%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - HRH Next Services Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 45.4 -
BVPS (₹.) 28 -
Reserves (₹ Cr.) 24 -
P/BV 4.03 -
PE 80.96 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 149
Equity (₹ Cr.) 13.2
Face Value (₹) 10
Industry PE 81

Management X-Ray of HRH Next Services:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of HRH Next Services

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales24445145
Operating Expenses 23414439
Manufacturing Costs2334
Material Costs0000
Employee Cost 16282925
Other Costs 510129
Operating Profit 2377
Operating Profit Margin (%) 6.3%6.5%14.4%14.3%
Other Income 0000
Interest 0012
Depreciation 1123
Exceptional Items 0000
Profit Before Tax 0153
Tax 0021
Profit After Tax 0132
PAT Margin (%) 1.0%2.1%5.4%4.1%
Adjusted EPS (₹)0.41.54.52.0
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 671021
Share Capital 0009
Reserves 671012
Minority Interest0000
Debt4499
Long Term Debt0114
Short Term Debt3375
Trade Payables0044
Others Liabilities 3864
Total Liabilities 13192938

Fixed Assets

Gross Block10132125
Accumulated Depreciation56810
Net Fixed Assets571315
CWIP 0000
Investments 1110
Inventories0000
Trade Receivables371220
Cash Equivalents 2000
Others Assets2423
Total Assets 13192938

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 223-4
PBT 0153
Adjustment 1124
Changes in Working Capital 1-1-4-11
Tax Paid 000-1
Cash Flow From Investing Activity -3-3-8-3
Capex -3-3-8-4
Net Investments -1001
Others 0000
Cash Flow From Financing Activity -1057
Net Proceeds from Shares 0009
Net Proceeds from Borrowing 0112
Interest Paid 00-1-2
Dividend Paid 0000
Others -105-2
Net Cash Flow -2-100
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.1714.331.8611.73
ROCE (%)7.5317.6434.7417.01
Asset Turnover Ratio1.862.792.151.36
PAT to CFO Conversion(x)N/A21-2
Working Capital Days
Receivable Days484168128
Inventory Days0000
Payable Days0000

HRH Next Services Ltd Stock News

HRH Next Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of HRH Next Services on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of HRH Next Services stood at ₹149.2.
The latest P/E ratio of HRH Next Services as of 01-Jan-1970 05:30 is 80.96.
The latest P/B ratio of HRH Next Services as of 01-Jan-1970 05:30 is 4.03.
The 52-week high of HRH Next Services is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HRH Next Services is ₹45.37 ( Cr.) .

About HRH Next Services Ltd

HRH Next Services was originally incorporated as ‘HRH Next Services Private Limited’ on February 02, 2007 under the provision of the Companies Act, 1956 issued by Registrar of Companies - Andhra Pradesh. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the Company was changed to ‘HRH Next Services Limited’ vide a fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company dated August 25, 2023 issued by Registrar of Companies - Hyderabad.

The company is engaged in Business Process Outsourcing (BPO) offering a comprehensive suite of Call Centre Services, covering Inbound Services, Outbound Services, Backend Support, Chat Support, Email Support and more. Its specialty is in providing efficient end-to-end solutions to its clients. It customises its top-notch solutions to meet specific business needs, helping its clients achieve their objectives. The company is an ISO 9001:2015 certified company for Quality Management Services and ISO/IEC 27001:2022 certified company for Information Security Management System in the field of providing Business Process Outsourcing Services, Inbound/Outbound Services through Phone, E-mail, Chat, Social Media and Digital Channels, Business Support Service, Chatbot Support, Advisory and Related Consulting Services.

HRH Next has seen an exponential growth over the years. As a domestic contact centre services provider, it is always committed to fulfil the requirements of its clientele according to their needs. In order to meet these requirements, it have adapted to the best measures in the industry for customer support services. It transforms customer experiences by providing excellent services to companies of multiple sectors. Using the latest technology; an experienced & dynamic team; and simple yet effective language, it helps consumers understand, relate to, and have a positive experience with brands. HRH Next is proud to be an early adopter, whose vision is to change the customer experience landscape in India.

Business area of the company

The company is engaged in Business Process Outsourcing (BPO) offering a comprehensive suite of Call Centre Services, covering Inbound Services, Outbound Services, Backend Support, Chat Support, Email Support and more. Its specialty is in providing efficient end-to-end solutions to its clients.

Services of the company 

  • Voice support services
  • Backend support
  • Chat support
  • E-mail support
  • Inbound voice process
  • Outbound voice process

History and milestones 

  • 2007: Incorporation of the Company.
  • 2018: Annual listing of ‘10 Most Promising BPO Service Providers - 2018’ represents the glory of companies offering high quality and efficient BPO Services recognized by Siliconindia. 
  • 2018: Started operations in Triveni Complex, Hyderabad.
  • 2019: Started operations in Coimbatore.
  • 2019: Top 50 Tech Leaders Award presented to Ankit Shah in recognition of his contribution to technology.
  • 2019: Recipient of Certificate of Appreciation for Company of the year 2019 Recognized by Business Connect.
  • 2020: Recipient of the ET Now Leaders of Tomorrow eAwards for IT/ITeS & Tech SME Award of the year.
  • 2020: Recipient of Times Network SME Award.
  • 2021: Recipient of IKON Awards 2021 for Best Place to Work and the Best Entrepreneur.
  • 2021: Started operations in Bangalore.
  • 2022: Recipient of Award for Leadership Strategy ITES Sector at Telangana Information Technology Awards.
  • 2022: Started operations in Uppal.
  • 2023: Started Operations in Nizamabad.
  • 2023: Started Operations in Kazipet, Warangal.
  • 2023: Company converted to Public Limited Company i.e. HRH Next Services Limited.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.