National Securities Depository Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Depository Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on National Sec.Deposit

DeciZen not available for IPO

10 Year X-Ray of National Sec.Deposit:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.3%30.6%26.1%22.8%20.1%19.4%27%23.8%23.1%23.6%-
Value Creation
Index
0.31.20.90.60.40.40.90.70.70.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 124138200201217250336369409473409
Sales YoY Gr.-11.2%45.4%0.4%8.2%14.9%34.5%10%10.8%15.6%-
Adj EPS 2.234.34.44.95.48.89.310.512.910.5
YoY Gr.-37.7%41.3%2.6%12.5%9.7%62.6%5.1%13.8%22.4%-
BVPS (₹) 17.421.825.52933.137.945.95463.675.463.6
Adj Net
Profit
4460.585.587.898.9108176185211258211
Cash Flow from Ops. 46146475.155.386.1-13.3118333170-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.1%16.8%12.1%15.6%
Adj EPS 21.7%21.2%13.6%22.4%
BVPS17.7%17.9%18%18.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.315.518.116.115.915.321.118.517.918.615.2
Op. Profit
Mgn %
27.442.644.645.442.840.853.951.950.351.1NAN
Net Profit
Mgn %
35.64442.843.745.543.452.550.151.554.651.5
Debt to
Equity
0000000000-
Working Cap
Days
103987690123147196262179980
Cash Conv.
Cycle
-22-8-3112925520-10-390

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - National Securities Depository Ltd.

Standalone Consolidated
TTM EPS (₹) 10.5 -
TTM Sales (₹ Cr.) 409 -
BVPS (₹.) 63.6 -
Reserves (₹ Cr.) 1,232 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 40
Face Value (₹) 2
Industry PE 62.8

Management X-Ray of National Sec.Deposit:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of National Sec.Deposit

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales123.64137.50199.97200.76217.28249.59335.58369.28409.17473.06
Operating Expenses 89.8878.87110.84109.61124.37147.74154.99179.95203.40231.49
Manufacturing Costs3.343.693.824.174.644.643.423.824.073.98
Material Costs0000000000
Employee Cost 31.3128.7132.053947.4957.3964.8869.0873.8881.59
Other Costs 55.2346.4774.9666.4472.2485.7086.69107.05125.46145.92
Operating Profit 33.7658.6389.1291.1692.91101.84180.59189.33205.77241.57
Operating Profit Margin (%) 27.3%42.6%44.6%45.4%42.8%40.8%53.8%51.3%50.3%51.1%
Other Income 28.8632.2236.5635.8542.9840.8753.1258.0476.3498.40
Interest 000000.140.111.610.100.10
Depreciation 2.072.522.422.642.934.767.439.9810.3412.35
Exceptional Items 031.3000-8.0800000
Profit Before Tax 60.55119.63123.27124.37124.87137.81226.16235.78271.68327.52
Tax 16.5735.9736.1236.6028.9429.4050.0352.2060.8669.44
Profit After Tax 43.9883.6787.1587.7795.94108.41176.14183.59210.82258.08
PAT Margin (%) 35.6%60.8%43.6%43.7%44.2%43.4%52.5%49.7%51.5%54.6%
Adjusted EPS (₹)2.24.24.44.44.85.48.89.210.512.9
Dividend Payout Ratio (%)23%12%11%11%13%15%11%11%9%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 347.11436.20510.35579.11662.46757.23917.731,080.411,271.591,508.57
Share Capital 40404040404040404040
Reserves 307.11396.20470.35539.11622.46717.23877.731,040.411,231.591,468.57
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables5.664.335.857.4511.3218.3720.3616.6826.9526.62
Others Liabilities 106.3070.5677.91115.18140.78150.56310.04301.95328.49302.71
Total Liabilities 459.07511.10594.10701.75814.56926.171,248.141,399.041,627.021,837.90

Fixed Assets

Gross Block191.57192.07190.43193.50200.33210.58230.27196.51205.74432.41
Accumulated Depreciation177.42179.95177.89180.51183.44188.20195.62162172.29184.65
Net Fixed Assets14.1412.1212.5412.9916.8922.3834.6534.5133.44247.76
CWIP 0000006.5203.049.04
Investments 395.45444.14527.86576.12659.39776.51783.03917.741,287.481,309.39
Inventories0000000000
Trade Receivables11.2419.2426.8538.6964.8074.50101.3088.1370.1861.09
Cash Equivalents 16.9013.2311.5156.2648.4915.93175.29164.30184.82135.96
Others Assets21.3422.3615.3517.6924.9836.85147.35194.3648.0674.66
Total Assets 459.07511.10594.10701.75814.56926.171,248.141,399.041,627.021,837.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 46.0314.0164.0175.1055.3086.10-13.30118.28333.28170.13
PBT 60.55119.63123.27124.37124.87137.81226.16235.78271.68327.52
Adjustment -19.85-49.18-15.16-15.05-21.69-18.50-20.32-17.33-35.63-51.30
Changes in Working Capital 20.46-21.94-14.21-2.82-22.291.83-177.72-37.94164.38-36.56
Tax Paid -15.13-34.49-29.89-31.40-25.60-35.04-41.42-62.23-67.15-69.52
Cash Flow From Investing Activity -25.35-4.82-53.43-20.13-55.72-98.9528.73-87.11-320.90-151.26
Capex -3.55-4.34-2.33-2.99-10.79-19.18-12.94-5.61-22.32-223.72
Net Investments -58.81-25.722.88-47.83-64.30-72.2636.07-107.24-353.47-6.57
Others 37.0125.25-53.9930.6919.37-7.515.6025.7454.8979.03
Cash Flow From Financing Activity -11.70-12.04-12.04-12.04-12.06-14.47-16-20-20-20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -10-10-10-10-10-12-16-20-20-20
Others -1.70-2.04-2.04-2.04-2.06-2.470000
Net Cash Flow 8.98-2.84-1.4642.93-12.48-27.32-0.5711.18-7.62-1.12
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.2821.3618.4116.1115.4515.2721.0318.3817.9318.57
ROCE (%)18.2930.5526.0522.8320.1219.4327.0223.7623.1123.57
Asset Turnover Ratio0.290.280.360.310.290.290.310.280.270.27
PAT to CFO Conversion(x)1.050.170.730.860.580.79-0.080.641.580.66
Working Capital Days
Receivable Days394042608710296947151
Inventory Days0000000000
Payable Days0000000000

National Securities Depository Ltd Stock News

National Securities Depository Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of National Sec.Deposit on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of National Sec.Deposit stood at ₹0.00.
The latest P/E ratio of National Sec.Deposit as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of National Sec.Deposit as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of National Sec.Deposit is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of National Sec.Deposit is ₹409.2 ( Cr.) .

About National Securities Depository Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.