Educomp Solutions Ltd - Stock Valuation and Financial Performance

BSE: 532696 | NSE: EDUCOMP | IT - Education | Small Cap

Educomp Solutions Share Price

1.71 0.00 0.00%
as on 21-Apr'25 16:59

DeciZen - make an informed investing decision on Educomp Solutions

M-Cap below 100cr DeciZen not available

Educomp Solutions stock performance -

P/E Ratio (SA):
0.00
Market Cap:
20.9 Cr.
52-wk low:
1.5
52-wk high:
3.7

Is Educomp Solutions Ltd an attractive stock to invest in?

1. Is Educomp Solutions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Educomp Solutions Ltd is a below average quality company.

2. Is Educomp Solutions Ltd undervalued or overvalued?

The key valuation ratios of Educomp Solutions Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Educomp Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Educomp Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Educomp Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Educomp Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -28.1%-4.1%-9.1%-228.3%0%0%0%0%0%0%-
Value Creation
Index
-3.0-1.3NANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19820117764.519.39.711.444.14
Sales YoY Gr.-1.4%-11.7%-63.7%-70%-50%-90%42.3%188.4%4%-
Adj EPS -44.9-25.9-37.8-191-6.1-8.9-2.7-1.8-2.6-2-3.8
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 39.310.6-23.2-215.3-224.1-237-237.1-240.6-247.2-249.9-252.4
Adj Net
Profit
-550-317-463-2,339-75.1-109-33.1-22.5-32.4-24.3-46
Cash Flow from Ops. -30014274.5-15.4-6.61.5-9.3-2.6-1.8-0.7-
Debt/CF from Ops. -8.417.933.2-161-3801767-273.9-986.9-1473.5-3731.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -34.9%-26.5%62.2%4%
Adj EPS NANANANA
BVPS-222.8%NANANA
Share Price -19.7% 0.7% -27.1% -45%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-50.8-102.3628.7160.62.83.91.10.81.10.81.5
Op. Profit
Mgn %
-21.8-29.5-36.9-1277.6-234.4-798.1-2182.8-810.9-189.1-385.3-367.1
Net Profit
Mgn %
-277.7-157.6-260.7-3629.6-388.7-1126.8-3422.2-1628.1-812.5-587.3-1231
Debt to
Equity
5.219.5-8.7-0.9-0.9-0.9-0.9-0.9-0.9-0.9-
Working Cap
Days
3,4622,6002,5524,1985,0367,74756,74735,48411,85310,7677,573
Cash Conv.
Cycle
2,8312,1872,0863,1403,6293,32739,96619,264-1,770-3,929-1,84,789

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.50%

Sales growth is growing at healthy rate in last 3 years 62.21%

Sales growth is not so good in last 4 quarters at -21.25%

Latest Financials - Educomp Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -3.8 -2.7
TTM Sales (₹ Cr.) 3.8 4.1
BVPS (₹.) -252.4 -249.1
Reserves (₹ Cr.) -3,116 -3,075
P/BV -0.01 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.52 / 3.66
All Time Low / High (₹) 0.76 / 1130.00
Market Cap (₹ Cr.) 20.9
Equity (₹ Cr.) 24.5
Face Value (₹) 2
Industry PE 56

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.6 -551.3 -6.51.1 -15.50.8 -8
Adj EPS (₹) -1.2 -1433.3-0.1 N/A-0.3 N/A-0.7 N/A
Op. Profit Mgn % -2227.51 -203393 bps-6.69 7324 bps-33.15 5672 bps-58.20 3264 bps
Net Profit Mgn % -2551.78 -264057 bps-135.51 -4497 bps-305.58 13000 bps-1007.19 -75053 bps

Management X-Ray of Educomp Solutions:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:44.78%Institutions:0.11%Non-Institutions:55.11%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar2542.0%42.5%43.0%43.5%44.0%44.5%45.0%
Pledged *94.4194.4194.4194.4194.4194.4194.4194.4194.4194.41
* Pledged shares as % of Promoter's holding (%)

Valuation of Educomp Solutions

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Educomp Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Aptech 169.9 12.7 (8.1%) Small Cap 213 4.1 15 41.2 3.8
NIIT 144.8 -0.3 (-0.2%) Small Cap 130 2.1 27.3 70.5 1.9
Compucom Software 20.4 0.2 (0.8%) Small Cap 63.8 0.2 7.4 89.3 1.2
Jetking Infotrain 114.7 2.2 (2%) Small Cap 18.9 9 -1.4 12.8 1.5
Educomp Solutions 1.7 0 (0%) Small Cap 4.1 -3.8 -587.3 - 0
LCC Infotech 6.5 0.3 (5%) Small Cap 1.8 -2.9 -971.4 - 49.5
BITS 12.3 0.2 (2%) Small Cap 0.9 0 12.9 902.4 7.7
Usha Martin Educatn. 6.5 0.2 (2.8%) Small Cap 0.7 0 15.1 194.1 1.3
Computer Point 5.2 0.1 (1.2%) Small Cap 0 - 46.1 - 0.5
IEC Education 18.2 -0.4 (-2%) Small Cap 0 -0.5 - - 0.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales198.18200.99177.4864.4519.339.660.971.383.984.14
Operating Expenses 258.69285.31258.30902.18107.35147.5047.1142.6579.9133.66
Manufacturing Costs21.0924.6928.5529.0718.392.991.371.341.371.13
Material Costs23.3738.7741.935.941.110.0300.0400
Employee Cost 128.86115111.6937.3314.9672.172.122.412.36
Other Costs 85.38106.8476.13829.8572.89137.4843.5739.1576.1330.17
Operating Profit -60.51-84.32-80.83-837.73-88.02-137.84-46.14-41.27-75.93-29.52
Operating Profit Margin (%) -30.5%-42.0%-45.5%-1,299.9%-455.0%-1,426.7%-4,776.6%-2,988.6%-1,906.8%-713.0%
Other Income 34.0322.1037.977.533.1810.512.641.111.81
Interest 229.70247.23253.7046.213.193.644.024.485.105.82
Depreciation 47.8340.0727.2214.7811.443.180.940.420.310.28
Exceptional Items -861.42-12.91-151.79-1,479.73-5.56-7.700000
Profit Before Tax -1,165.44-362.43-475.56-2,370.92-105.03-151.37-50.60-43.54-80.23-33.81
Tax 0-19.0900000000
Profit After Tax -1,165.44-343.34-475.56-2,370.92-105.03-151.37-50.60-43.54-80.23-33.81
PAT Margin (%) -588.0%-170.0%-268.0%-3,678.9%-543.0%-1,566.8%-5,237.9%-3,152.5%-2,014.9%-816.0%
Adjusted EPS (₹)-95.2-28.0-38.8-193.0-8.6-12.4-4.1-3.6-6.6-2.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 481.57130.24-283.76-2,636.11-2,744.69-2,901.95-2,903.24-2,946.80-3,027.03-3,060.84
Share Capital 24.4924.4924.4924.4924.4924.4924.4924.4924.4924.49
Reserves 457.08105.75-308.26-2,660.60-2,769.18-2,926.44-2,927.74-2,971.29-3,051.52-3,085.33
Minority Interest0000000000
Debt2,364.041,982.84138.75141.85144.87148.41152.33156.79161.88167.68
Long Term Debt2,153.331,884.6918.8721.5124.5227.9531.8736.3341.4247.22
Short Term Debt210.7098.15119.89120.35120.35120.46120.46120.46120.46120.46
Trade Payables89.2485.11132.70125.63132.26137.46135.21139.56147.50148.88
Others Liabilities 481.80899.342,800.432,793.692,828.782,883.772,863.372,887.912,948.222,960.40
Total Liabilities 3,416.643,097.532,788.12425.06361.22267.70247.67237.47230.57216.13

Fixed Assets

Gross Block395.60307.8898.0798.1098.1094.8494.8995.0995.1995.22
Accumulated Depreciation311.80245.3959.6174.3985.8288.4189.3589.7590.0690.34
Net Fixed Assets83.8062.4938.4623.7212.286.435.545.345.134.89
CWIP 3.872.202.082000002.04
Investments 1,693.841,713.201,511.3491.8586.2881.3281.3281.3281.3281.32
Inventories25.36126.811.440.270.250.250.200.200.20
Trade Receivables1,356.851,166.241,023.64266.04226.14146.29123.45118.92118.63107.30
Cash Equivalents 56.9734.4139.8921.3515.3817.1223.2619.8416.4611.34
Others Assets195.95106.99165.9118.6620.8616.3013.8511.858.839.04
Total Assets 3,416.643,097.532,788.12425.06361.22267.70247.67237.47230.57216.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -299.71141.5674.52-15.39-6.621.46-9.34-2.62-1.79-0.71
PBT -1,165.44-362.43-475.56-2,370.92-105.03-151.37-50.60-43.54-80.23-33.81
Adjustment 1,092.28320.20418.072,340.1476.36144.1342.2735.1174.6230.28
Changes in Working Capital -218.03175.4128.789.3423.513.81-2.842.683.782.83
Tax Paid -2.6121.873.236.04-1.464.881.833.130.04-0.01
Cash Flow From Investing Activity 16.9714.043.371.190.160.790.262.410.61-1.37
Capex -29.11-1.34-13.77-0.040-0.06-0.06-0.21-0.11-2.07
Net Investments 014.9900000000
Others 46.080.3917.141.220.160.860.322.620.720.71
Cash Flow From Financing Activity 320.09-178.08-70.91-5.83-0.0300000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 483.38-20.32-30.720000000
Interest Paid -190.32-175.29-64.89-6.240-0.110000
Dividend Paid -0.010-0.04-0.05-0.0300000
Others 27.0417.5324.740.4600.110000
Net Cash Flow 37.35-22.476.97-20.04-6.492.25-9.07-0.21-1.18-2.08
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-108.56-112.24N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-28.08-4.06N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.050.060.060.040.050.0300.010.020.02
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2,9502,2912,2523,6524,6477,0350009,962
Inventory Days76341923161093591818
Payable Days1,8608129487,941000000

Educomp Solutions Ltd Stock News

Educomp Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Educomp Solutions on 21-Apr-2025 16:59 is ₹1.71.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Apr-2025 16:59 the market cap of Educomp Solutions stood at ₹20.94.
The latest P/E ratio of Educomp Solutions as of 21-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Educomp Solutions as of 21-Apr-2025 16:59 is -0.01.
The 52-week high of Educomp Solutions is ₹3.66 and the 52-week low is ₹1.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Educomp Solutions is ₹3.77 ( Cr.) .

About Educomp Solutions Ltd

Educomp Solution, established in 1994, offers diversified education solutions. It is the largest education company in India. It provides learning solutions to schools, governments, teachers, students and parents. It has research and development center located at Noida that creates quality products and services. The solution is based on education principles that help them to design education systems.

It caters to around 19,000 schools and 9.4 million learners and educators across the world. Educomp has subsidiaries namely EuroKids, Ask n learn, Learning.com, Savvica, authorgen.com, edusmart.com and threebrix.com.

In order to provide quality products and services it has partnered with Gaja Capital Partners, Learning Leadership Foundation (LLF), Microsoft, Intel, Raffles, Wipro are among others.

It has 27 offices across the world in one in Canada, 20 in India, 2 In Singapore, 1 in Sri Lanka and 3 in US

In April 2009, Educomp Solutions entered into joint venture with Lavasa Corporation with the aim of jointly facilitating independent trusts to set up four educational institutes at Lavasa. Also the company inked agreement to open Raffles International College in India through Joint Venture with Raffles Education Corporation the largest private education company in Asia-pacific region. Educomp has acquired 51% in Takshila Management Services. It is a specialist in setting up schools in tier-II and tier-III cities across India

In June 2009, Educomp Solutions announce Joint Venture with Pearson, the international education and Information Company offering skills training in India to support vocational learning in India.

In August 2010, Educomp Solutions has picked up a strategic stake in leading engineering test preparation player Vidya Mandir Classes (VMC) for close to Rs 34 crore.

On October 2010, Educomp's subsidiary- Learning.com acquired Houghton Mifflin Harcourt's (HMH's) Connected Tech Texas Technology Applications (Tech Apps), Adoption contracts and an exclusive license to provide the Connected Tech - Texas (CTT) product to Texas Tech Apps Adoption customers. It also entered into an agreement with Chinese firm China Distance Education Holdings (CDEL), through its Singapore- based subsidiary AsknLearn.

In January 2011, Educomp Solutions and Zeebo Inc have announced the proposed formation of a new JV in India and have made public their plans to introduce a version of Zeebo`s 3G connected education and entertainment system especially for the Indian market in 2011.

In February 2011, Educomp Solutions picked up a majority stake in the leading test preparation company Gateforum Educational Services.

Products and Services

It has developed various products that cater from kindergarten to twelfth grade. It has created products namely Smart Class, Quest, Mathguru, WiZiQ, Learning Hour, Singapore Learning and Magikeys.

In service category, it provides professional development, school developments, computer education programs and creating learning system for schools.

Educomp is India’s no.1 K-12 education company providing wide range of e-solutions in education space.

It has a vision to be amongst the top five K-12 companies and to reach 10 million learners by 2010.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...