What is COSYN share price return in the past 10 years?

COSYN Ltd share price has appreciated 15.5% annually (CAGR) over the past ten years.

COSYN Ltd - Stock Valuation and Financial Performance

Name: COSYN
Brand: COSYN

BSE: 538922 | NSE: | IT - Software | Small Cap

Place order

COSYN Share Price

₹51.49 5.94 13.04%
as on 30-Oct'24 14:36

DeciZen - make an informed investing decision on COSYN

Based on:

Data

M-Cap below 100cr DeciZen not available

COSYN stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

28.02

Market Cap:

34.2 Cr.

52-wk low:

30.6

52-wk high:

52.7

Is COSYN Ltd an attractive stock to invest in?

1. Is COSYN Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that COSYN Ltd is a average quality company.

2. Is COSYN Ltd undervalued or overvalued?

The key valuation ratios of COSYN Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is COSYN Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of COSYN Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of COSYN:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	14%	13.7%	25.9%	34.7%	38.1%	15.6%	9.1%	1.1%	0.9%	3%	-
Value Creation Index ⓘ	-0	0.0	0.9	1.5	1.7	0.1	-0.4	-0.9	-0.9	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	13.9	22.1	27.7	36	43.6	39.6	29.9	19.9	13.5	15.1	16
Sales YoY Gr.	-	58.4%	25.5%	29.8%	21.1%	-9.2%	-24.4%	-33.4%	-32.4%	12.1%	-
Adj EPS ⓘ	1.1	2.9	5	8.8	9.5	3.1	2.5	0.1	0.1	0.4	1.6
YoY Gr.	-	156.8%	73.7%	77%	8.1%	-67.3%	-19%	-96.8%	12.5%	344.4%	-
BVPS (₹) ⓘ	13.8	15.1	20.4	28.9	37.2	39.6	38.9	38.9	39	39.4	39.5
Adj Net Profit ⓘ	0.8	2.1	3.7	6.6	7.1	2.3	1.9	0.1	0.1	0.3	1
Cash Flow from Ops. ⓘ	-0.4	0.6	1.5	6.8	4.9	7.7	4.9	0.6	-1.1	1.6	-
Debt/CF from Ops. ⓘ	-5.2	4.2	1.6	0.1	0.9	0.5	0.3	0.6	-0.6	0.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	0.9%	-19.1%	-20.4%	12.1%
Adj EPS ⓘ	-10.7%	-46.9%	-45.8%	344.4%
BVPSⓘ	12.4%	1.2%	0.4%	1%
Share Price	15.5%	18.9%	26.5%	25.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	7.9	18.4	26.9	35.2	28.6	8.1	6.4	0.2	0.2	1	4.1
Op. Profit Mgn % ⓘ	17.4	12.3	16.7	21.1	24.6	16.3	16.5	12.1	-5.7	10.8	13.4
Net Profit Mgn % ⓘ	5.9	9.7	13.4	18.3	16.3	5.9	6.3	0.3	0.5	2	7.7
Debt to Equity ⓘ	0.2	0.2	0.2	0	0.2	0.1	0.1	0	0	0	-
Working Cap Days ⓘ	439	316	284	243	172	191	274	383	503	439	223
Cash Conv. Cycle ⓘ	155	134	137	122	85	118	174	224	316	285	146

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.10%

Sales growth has been subdued in last 3 years -20.40%

Net Profit has been subdued in last 3 years -45.78%

Sales growth is not so good in last 4 quarters at 6.65%

Latest Financials - COSYN Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.6	1.6
TTM Sales (₹ Cr.)	15.8	15.8
BVPS (₹.) ⓘ	39.5	36.4
Reserves (₹ Cr.) ⓘ	22	20
P/BV ⓘ	1.15	1.25
PE ⓘ	28.02	28.09

From the Market
52 Week Low / High (₹)	30.55 / 52.70
All Time Low / High (₹)	7.05 / 252.00
Market Cap (₹ Cr.)	34.2
Equity (₹ Cr.)	7.5
Face Value (₹)	10
Industry PE ⓘ	34.8

Management X-Ray of COSYN:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of COSYN

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of COSYN

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	13.94	22.08	27.71	35.98	43.58	39.57	29.90	19.90	13.45	15.08
Operating Expenses ⓘ	11.51	19.37	23.08	28.38	32.88	33.13	24.96	17.49	14.22	13.45
Manufacturing Costs	3.67	5.60	5.43	6.07	21.18	3.46	3.79	2.56	1.39	1.78
Material Costs	-0.16	-0.31	1.56	2.40	-6.03	8.17	-3.22	0.71	0.21	-0.60
Employee Cost	4.78	9.87	11.17	12.12	15.08	18.67	21.99	12	10.73	10.63
Other Costs ⓘ	3.22	4.22	4.92	7.79	2.65	2.83	2.41	2.23	1.89	1.64
Operating Profit ⓘ	2.43	2.71	4.63	7.59	10.70	6.44	4.94	2.41	-0.77	1.62
Operating Profit Margin (%)	17.4%	12.3%	16.7%	21.1%	24.6%	16.3%	16.5%	12.1%	-5.7%	10.8%
Other Income ⓘ	0.04	0.07	0.21	0.24	0.69	0.43	0.62	0.29	2.76	0.23
Interest ⓘ	0.42	0.34	0.45	0.28	1.71	1.75	0.54	0.24	0.12	0.40
Depreciation ⓘ	0.80	0.97	0.75	0.85	0.94	1.76	2.64	2.38	1.71	0.96
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1.25	1.46	3.64	6.71	8.74	3.37	2.37	0.08	0.16	0.49
Tax ⓘ	0.43	-0.68	-0.08	0.14	1.64	1.03	0.49	0.02	0.09	0.19
Profit After Tax	0.82	2.14	3.71	6.57	7.09	2.34	1.88	0.06	0.07	0.30
PAT Margin (%)	5.9%	9.7%	13.4%	18.3%	16.3%	5.9%	6.3%	0.3%	0.5%	2.0%
Adjusted EPS (₹)	1.1	2.9	5.0	8.8	9.5	3.1	2.5	0.1	0.1	0.4
Dividend Payout Ratio (%)	0%	0%	0%	11%	11%	16%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	11.22	11.93	15.65	21.70	27.89	29.72	29.18	29.19	29.26	29.56
Share Capital ⓘ	7.42	7.50	7.50	7.50	7.50	7.50	7.50	7.50	7.50	7.50
Reserves ⓘ	3.80	4.43	8.15	14.20	20.39	22.22	21.68	21.69	21.76	22.06
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2.02	2.36	2.08	0.42	3.64	1.49	0.26	0.05	0.53	0.28
Long Term Debt	0.07	0.20	0.19	0.42	0.91	1.49	0.26	0.05	0.53	0.28
Short Term Debt	1.95	2.16	1.90	0	2.73	0	0	0	0	0
Trade Payables	2.45	4.57	4.72	5.58	4.25	2.66	3.68	3.20	1.05	0.64
Others Liabilities ⓘ	9.53	5.01	5.47	4.90	1.78	8.06	10.27	4.38	5.77	6.32
Total Liabilities ⓘ	25.22	23.87	27.92	32.59	37.56	41.94	43.38	36.83	36.61	36.80
Fixed Assets
Gross Block	22.94	21.80	23.17	24.05	25.15	30.98	32.20	33.20	36.70	37.26
Accumulated Depreciation	18.05	19.02	19.77	20.62	21.56	23.32	25.96	28.34	30.05	31.01
Net Fixed Assetsⓘ	4.89	2.78	3.40	3.43	3.59	7.66	6.24	4.86	6.65	6.25
CWIP ⓘ	0	0	0	0	1.31	0	0.61	1.17	1.18	1.58
Investmentsⓘ	0	0	0.01	1.84	2.20	2.28	2.31	2.34	2.38	2.42
Inventories	6.55	6.86	5.31	2.91	8.93	0.77	3.99	3.28	3.07	3.67
Trade Receivables	4	7.16	12.95	17.08	9.94	20.41	17.17	13.35	12.50	10.86
Cash Equivalents	0.67	0.87	0.61	3.03	7.50	6.05	7.34	6.26	4.85	5.35
Others Assetsⓘ	9.11	6.20	5.66	4.30	4.07	4.76	5.74	5.57	5.98	6.67
Total Assets ⓘ	25.22	23.87	27.92	32.59	37.56	41.94	43.38	36.83	36.61	36.80

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-0.44	0.61	1.53	6.78	4.92	7.67	4.89	0.58	-1.07	1.59
PBT ⓘ	1.25	1.46	3.64	6.71	8.74	3.37	2.37	0.08	0.16	0.49
Adjustment ⓘ	1.13	1.25	0.89	1.04	0.56	2.26	2.50	2.20	-0.94	0.80
Changes in Working Capital ⓘ	-2.81	-2.1	-3	-0.86	-3.17	2.84	0.8	-0.83	0.08	0.76
Tax Paid ⓘ	0	0	0	-0.11	-1.21	-0.79	-0.79	-0.86	-0.38	-0.46
Cash Flow From Investing Activity ⓘ	-0.53	-0.69	-1.21	-4.52	-6.74	-3.59	-1.78	-1.73	0.28	-0.98
Capex	-0.54	-0.59	-1.38	-0.85	-2.42	-5.83	-1.21	-1	-0.99	-0.56
Net Investments	0	0	0	-3.91	-4.32	1.90	-0.28	-0.46	1.08	-0.21
Others ⓘ	0.02	-0.10	0.17	0.24	0	0.34	-0.28	-0.27	0.19	-0.21
Cash Flow From Financing Activityⓘ	1.12	0.12	-0.63	-1.91	2.01	-3.55	-2.16	-0.36	0.46	-0.33
Net Proceeds from Shares ⓘ	1.08	0.12	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0.07	0.13	-0.01	0.17	0.49	0.58	-1.23	-0.21	0.48	-0.25
Interest Paid ⓘ	-0.37	-0.34	-0.35	-0.18	-0.31	-0.49	-0.48	-0.15	-0.02	-0.07
Dividend Paid ⓘ	0	0	0	0	-0.90	-0.90	-0.45	0	0	0
Others ⓘ	0.35	0.21	-0.26	-1.90	2.73	-2.73	0	0	0	0
Net Cash Flow ⓘ	0.16	0.04	-0.31	0.35	0.19	0.54	0.95	-1.51	-0.33	0.29

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	8.53	19.88	27.91	35.47	28.61	8.12	6.38	0.19	0.23	1.02
ROCE (%)	13.97	13.67	25.91	34.71	38.11	15.6	9.14	1.05	0.94	2.98
Asset Turnover Ratio	0.61	0.9	1.07	1.19	1.43	1.17	0.83	0.58	0.43	0.48
PAT to CFO Conversion(x)	-0.54	0.29	0.41	1.03	0.69	3.28	2.6	9.67	-15.29	5.3
Working Capital Days
Receivable Days	89	92	132	152	98	119	195	238	297	240
Inventory Days	169	111	80	42	43	38	25	57	73	69
Payable Days	-6,634	-4,120	1,089	784	-298	154	-359	1,771	3,713	-513

COSYN Ltd Stock News

COSYN Ltd FAQs

What is the share price of COSYN?

Company share prices are keep on changing according to the market conditions. The closing price of COSYN on 30-Oct-2024 14:36 is ₹51.49.

What is the market cap of COSYN?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Oct-2024 14:36 the market cap of COSYN stood at ₹34.16.

What is the P/E ratio of COSYN?

The latest P/E ratio of COSYN as of 30-Oct-2024 14:36 is 28.02.

What is the P/B ratio of COSYN?

The latest P/B ratio of COSYN as of 30-Oct-2024 14:36 is 1.15.

What is the 52-week high and low of COSYN?

The 52-week high of COSYN is ₹52.70 and the 52-week low is ₹30.55.

What is the TTM revenue of COSYN?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of COSYN is ₹15.82 ( Cr.) .

About COSYN Ltd

CSS Technergy (CSSTL) provides business support processes, engineering and Information Technology service functions for various functional and technical domains. It provides competitive advantage to businesses using technology and quality assurance practices and help the customers remain competitive and focus on their core business areas.

CSSTL leverages its domain expertise, skilled manpower, extensive experience and adds a competitive edge when it comes to reducing costs for your company. They deliver BPO solutions that work best for you, within your budgets. Their endeavor is always to provide a value proposition with an aim to save your precious money.

They have considerable experience in delivering custom IT solutions, and software services to their customers. They apply a repertoire of matured processes, an array of home-grown software tools, customizable software products and employ experienced and skilled technical resources in delivering the best IT services to their customers.

CSSTL provides the entire gamut of features supported by EBAS on totally outsourced basis. It procures and deploys hardware including high end servers, PCs, network infrastructure, set up the LAN/WAN/VPN, set up broadband connectivity systems, maintain the hardware, maintain network infrastructure, provide the required technical manpower, functional experts, System Analysts and designers, programmers to optimize EBAS and match exacting requirements of our customers, and undertake the ITBPO operations of the Utility on a regular basis.

CSSTL has a strong and focused management which drives the company with a sound and vibrant management philosophy and culture which enables high rate of employee retention and creates a productive atmosphere for our staff.

CSSTL is a public limited company headquartered in Hyderabad, India.

Products and services offered by the comapny:

Engineering Services