What is Five Core Exim share price return in the past 10 years?

Five Core Exim Ltd share price has declined -21.2% annually (CAGR) over the past ten years.

Five Core Exim Ltd - Stock Valuation and Financial Performance

Name: Five Core Exim
Brand: Five Core Exim

BSE: 530885 | NSE: | IT - Software | Small Cap

Place order

DeciZen - make an informed investing decision on Five Core Exim

Based on:

Data

M-Cap below 100cr DeciZen not available

Five Core Exim stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

1.11

Market Cap:

1.6 Cr.

52-wk low:

0.3

52-wk high:

0.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Five Core Exim Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Five Core Exim:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
ROCE % ⓘ	1.6%	-2.4%	1.8%	1.1%	0.4%	-17.2%	-0.4%	-124.2%	4.1%	1.9%	-
Value Creation Index ⓘ	-0.9	-1.2	-0.9	-0.9	-1.0	-2.2	-1.0	-9.9	-0.7	-0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1	2.1	1.5	18	17	12.3	10.6	10.2	3.1	3.8	12
Sales YoY Gr.	-	115.5%	-29.2%	1,114.9%	-5.6%	-27.3%	-14.3%	-3.6%	-69.9%	24.8%	-
Adj EPS ⓘ	0.1	-0.1	0.2	-0	-0	-0.9	-0	-3.3	-0	0.2	0.2
YoY Gr.	-	-233.3%	NA	-106.7%	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	5.1	4.9	5	5	5	4.2	4.2	0.9	0.9	1.2	1.2
Adj Net Profit ⓘ	0.6	-0.8	1	0	-0.1	-5.6	-0.2	-21.4	-0.3	1.3	1
Cash Flow from Ops. ⓘ	-1	0.7	-3.6	2	-0.1	0.5	0.1	1	-1.7	-1.9	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	-0.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	16.5%	-25.8%	-28.7%	24.8%
Adj EPS ⓘ	8.7%	NA	NA	NA
BVPSⓘ	-15.3%	-25.4%	-35%	25%
Share Price	-21.2%	-8.5%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
Return on Equity % ⓘ	3.1	-2.5	3	-0.1	-0.3	-18.6	-0.8	-128.5	-4.6	18.5	20
Op. Profit Mgn % ⓘ	20.2	-79.7	25.6	4.5	4.4	4.7	5.5	13.3	-4.4	-5.9	6
Net Profit Mgn % ⓘ	60.2	-38.6	64.8	-0.2	-0.6	-45	-2	-210.1	-9	32.6	12.5
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0.2	-
Working Cap Days ⓘ	1,707	706	1,393	150	154	260	334	260	408	634	54
Cash Conv. Cycle ⓘ	77	220	308	24	38	54	60	74	108	211	30

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Five Core Exim Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.2	0.2
TTM Sales (₹ Cr.)	12	3.8
BVPS (₹.) ⓘ	1.2	1.2
Reserves (₹ Cr.) ⓘ	-6	-6
P/BV ⓘ	0.22	0.22
PE ⓘ	1.11	1.10

From the Market
52 Week Low / High (₹)	0.25 / 0.27
All Time Low / High (₹)	0.20 / 17.65
Market Cap (₹ Cr.)	1.6
Equity (₹ Cr.)	13
Face Value (₹)	2
Industry PE ⓘ	34.6

Management X-Ray of Five Core Exim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Five Core Exim

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Five Core Exim

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Sales	0.97	2.09	1.48	17.98	16.97	12.34	10.58	10.20	3.07	3.83
Operating Expenses ⓘ	1.37	3.86	1.16	17.16	16.22	11.76	10	8.84	3.20	4.06
Manufacturing Costs	0.20	0.26	0.06	0.06	0.16	0.09	0.09	0.12	0.50	0.15
Material Costs	0	0	0	0	0	0	0	0	0	3.60
Employee Cost	0.15	0.97	0.43	16.58	15.66	11.45	9.73	8.51	2.50	0.13
Other Costs ⓘ	1.01	2.63	0.66	0.53	0.40	0.22	0.18	0.21	0.20	0.17
Operating Profit ⓘ	-0.39	-1.77	0.32	0.82	0.75	0.58	0.58	1.36	-0.13	-0.23
Operating Profit Margin (%)	-40.5%	-84.8%	21.9%	4.5%	4.4%	4.7%	5.5%	13.3%	-4.4%	-5.9%
Other Income ⓘ	0.71	1.04	0.33	0.60	0.45	0.72	0.40	0.73	0.40	0.37
Interest ⓘ	0	0.04	0.01	0.01	0.01	0.01	0	0	0	0.03
Depreciation ⓘ	0	0.04	0.08	1.08	1.08	1.08	1.09	1	0.01	0
Exceptional Items ⓘ	0	0	0	0	0	-5.36	0	-21.80	0	0
Profit Before Tax ⓘ	0.31	-0.81	0.57	0.33	0.11	-5.14	-0.11	-20.72	0.25	0.11
Tax ⓘ	0.14	0.07	-0.35	0.11	0.08	0.07	-0.02	0.36	0.35	-1.38
Profit After Tax	0.17	-0.87	0.92	0.23	0.04	-5.21	-0.09	-21.08	-0.10	1.49
PAT Margin (%)	17.9%	-41.8%	62.2%	1.3%	0.2%	-42.2%	-0.9%	-206.0%	-3.3%	38.9%
Adjusted EPS (₹)	0.0	-0.1	0.1	0.0	0.0	-0.8	0.0	-3.2	0.0	0.2
Dividend Payout Ratio (%)	0%	-50%	71%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Equity and Liabilities
Shareholders Fund	33.47	32.09	32.25	32.48	32.51	27.31	27.21	6.13	6.01	7.49
Share Capital ⓘ	8.68	8.68	13.02	13.02	13.02	13.02	13.02	13.02	13.02	13.02
Reserves ⓘ	24.79	23.41	19.23	19.46	19.49	14.29	14.19	-6.89	-7.01	-5.53
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	1.27
Long Term Debt	0	0	0	0	0	0	0	0	0	1.27
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.18	0.01	0	0.01	0.01	0	0.01	0.01	0.57	3.71
Others Liabilities ⓘ	0.43	0.69	0.44	1.82	1.97	1.88	1.84	2.16	0.25	-1.30
Total Liabilities ⓘ	34.08	32.79	32.69	34.30	34.49	29.19	29.06	8.30	6.83	11.17
Fixed Assets
Gross Block	0.06	0.38	0.42	5.42	5.42	5.42	5.40	0.10	0.11	0.11
Accumulated Depreciation	0	0.02	0.09	1.17	2.25	3.33	4.40	0.09	0.11	0.11
Net Fixed Assetsⓘ	0.06	0.36	0.33	4.25	3.17	2.09	1	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	29.27	22.05	22.05	22.05	17.36	17.94	1.40	3.86	0
Inventories	0	0	0	0	0	0	0	0	0	4.74
Trade Receivables	0.97	1.80	0.73	1.64	1.87	1.77	1.71	2.41	0	3.90
Cash Equivalents	28.66	0.43	1.74	1.81	1.11	0.28	0.23	2.28	0.73	0.09
Others Assetsⓘ	4.39	0.93	7.83	4.55	6.29	7.68	8.17	2.21	2.23	2.44
Total Assets ⓘ	34.08	32.79	32.69	34.30	34.49	29.19	29.06	8.30	6.83	11.17

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Cash Flow From Operating Activity ⓘ	-1	0.66	-3.62	2.04	-0.10	0.45	0.09	0.99	-1.65	-1.90
PBT ⓘ	0.31	-0.81	0.57	0.33	0.11	0.22	-0.11	1.09	0.25	0.11
Adjustment ⓘ	0.24	0.85	-0.25	1.12	0.56	0.89	0.90	0.81	-0.14	-0.04
Changes in Working Capital ⓘ	-1.39	0.78	-3.93	0.96	-0.37	-0.38	-0.49	-0.7	-2.41	-2.21
Tax Paid ⓘ	-0.17	-0.17	-0.01	-0.37	-0.41	-0.28	-0.22	-0.21	0.66	0.23
Cash Flow From Investing Activity ⓘ	1.17	-28.88	5.36	-1.97	-0.18	-0.73	-0.13	1.06	0.09	0.02
Capex	-0.06	-0.34	0	0	0	0	0	0	-0.01	0
Net Investments	0.66	-7.25	7.19	0	0	0	0	0	0	0
Others ⓘ	0.56	-21.30	-1.82	-1.97	-0.18	-0.73	-0.13	1.06	0.11	0.02
Cash Flow From Financing Activityⓘ	28.40	0	-0.51	-0.76	0	0	0	0	0	1.24
Net Proceeds from Shares ⓘ	28.40	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	-0.02
Dividend Paid ⓘ	0	0	-0.43	-0.65	0	0	0	0	0	0
Others ⓘ	0	0	-0.07	-0.11	0	0	0	0	0	1.27
Net Cash Flow ⓘ	28.56	-28.23	1.24	-0.68	-0.28	-0.29	-0.04	2.04	-1.55	-0.63

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Ratios
ROE (%)	0.91	-2.67	2.86	0.7	0.11	-17.41	-0.34	-126.43	-1.67	22.05
ROCE (%)	1.63	-2.35	1.8	1.05	0.38	-17.16	-0.41	-124.23	4.14	1.9
Asset Turnover Ratio	0.05	0.06	0.05	0.54	0.49	0.39	0.36	0.55	0.41	0.43
PAT to CFO Conversion(x)	-5.88	N/A	-3.93	8.87	-2.5	N/A	N/A	N/A	N/A	-1.28
Working Capital Days
Receivable Days	365	242	312	24	38	54	60	74	0	372
Inventory Days	0	0	0	0	0	0	0	0	0	452
Payable Days	0	0	0	0	0	0	0	0	0	217

Five Core Exim Ltd Stock News

Five Core Exim Ltd FAQs

What is the share price of Five Core Exim?

Company share prices are keep on changing according to the market conditions. The closing price of Five Core Exim on 09-Mar-2020 18:01 is ₹0.25.

What is the market cap of Five Core Exim?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Mar-2020 18:01 the market cap of Five Core Exim stood at ₹1.63.

What is the P/E ratio of Five Core Exim?

The latest P/E ratio of Five Core Exim as of 09-Mar-2020 18:01 is 1.11.

What is the P/B ratio of Five Core Exim?

The latest P/B ratio of Five Core Exim as of 09-Mar-2020 18:01 is 0.22.

What is the 52-week high and low of Five Core Exim?

The 52-week high of Five Core Exim is ₹0.27 and the 52-week low is ₹0.25.

What is the TTM revenue of Five Core Exim?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Five Core Exim is ₹11.97 ( Cr.) .

About Five Core Exim Ltd

Jaisal Securities Limited was incorporated in March 1994.The company became a listed company when its shares were listed at the Bombay and Madras Stock Exchanges immediately after its intial public offerings during May1995. More than 1000 new shareholdes joined the company duing the above said issue. The shares of the company are eligible to be held in dematerialized form in Central Depository Services (India) Limited and National Securities Depository Limited.

Jaisal Securities Limited was promoted by Mr.Mahesh Chandak, a Chartered Accountant having more than 15 years of experience in practise as Chartered Accountant especially in the field of taxation & corporate consultancy.

Jaisal Securities was incorporated as an investment consultant company having its own portfolio of investments besides advising clientele both corporate & individuals on investments and capital mobilisation matters. Starting as a single activity company, the company has constantly identified potential areas of activities that can be exploited. This has lead to a healthy growth of diversified service portfolios that are complimentary and compact in nature.

Services provided by the company:

Equity Research, Investment and Consultancy: The company does equity research on an on going basis, the company constantly identifies scrips with good growth potential and keeps track of them to make right investment decisions. The equity research is primarily meant for its own portfolio of investments and for recommending to its clientele.The companyâ€™s investment strategy is built around the most tested EIC Analysis (Economy â€“Industry-Company).

Forex Trading: The company has got approval from RBI to act as full fledged money changers in foreign exchange during 1997 and doing the foreign exchange business successfully for 8 years.The free float of the rupee and the liberalization in matters of forward covers, cross currency swaps, remittances of forex etc., have opened the doors of the Indian economy. The companyâ€™s contact with corporate and the individuals through its other departments gives it an edge to effective marketing for this division.

The company buys/sells all major international currencies and travelers cheques. It is the stockist of American Express Travelers Cheques, and sells to corporate executives and business people who travel abroad for business purposes. For Individuals who go for tours, also take travelers cheques and currencies from it.