Happiest Minds Technologies Ltd - Stock Valuation and Financial Performance

BSE: 543227 | NSE: HAPPSTMNDS | IT - Software | Small Cap

Happiest Minds Tech. Share Price

753.45 -17.05 -2.21%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on Happiest Minds Tech.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Happiest Minds Technologies stock performance -

mw4me loader
P/E Ratio (CD):
50.54
Market Cap:
11,732.8 Cr.
52-wk low:
716.3
52-wk high:
960

Is Happiest Minds Technologies Ltd an attractive stock to invest in?

1. Is Happiest Minds Technologies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Happiest Minds Technologies Ltd is a good quality company.

2. Is Happiest Minds Technologies Ltd undervalued or overvalued?

The key valuation ratios of Happiest Minds Technologies Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Happiest Minds Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Happiest Minds Technologies Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Happiest Minds Tech.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Happiest Minds Technologies Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%-4.9%8.8%25.1%35.4%32.3%30.7%23.4%-
Value Creation
Index
NANANA-1.4-0.40.91.61.41.30.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0004685966987731,0941,4291,6251,813
Sales YoY Gr.-NANANA27.4%17.2%10.8%41.4%30.7%13.7%-
Adj EPS 000-6.49.917.311.312.517.115.815.3
YoY Gr.-NANANANA74.9%-34.9%11.1%36.9%-8.1%-
BVPS (₹) 00038.744.551.138.246.458.499100.1
Adj Net
Profit
000-23.836.776160178245235232
Cash Flow from Ops. 0002.936.4112143168207213-
Debt/CF from Ops. 000332.20.91.31.12.32.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA22.2%28.1%13.7%
Adj EPS NA9.8%11.8%-8.1%
BVPSNA17.4%37.3%69.6%
Share Price - - -16.2% -10.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
000-12.918.732.239.429.532.620.315.3
Op. Profit
Mgn %
000-58.913.924.723.625.120.718.8
Net Profit
Mgn %
000-5.16.210.920.716.317.214.512.8
Debt to
Equity
0000.50.40.40.30.30.60.30.1
Working Cap
Days
000011711310595103109183
Cash Conv.
Cycle
000047412620212889

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 28.07%

Net Profit is growing at healthy rate in last 3 years 11.83%

Sales growth is good in last 4 quarters at 17.27%

Return on Equity has declined versus last 3 years average to 15.30%

Latest Financials - Happiest Minds Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 14.2 15.3
TTM Sales (₹ Cr.) 1,493 1,813
BVPS (₹.) 98.7 100.1
Reserves (₹ Cr.) 1,472 1,495
P/BV 7.81 7.69
PE 54.35 50.54
From the Market
52 Week Low / High (₹) 716.25 / 959.95
All Time Low / High (₹) 285.55 / 1580.80
Market Cap (₹ Cr.) 11,733
Equity (₹ Cr.) 30.5
Face Value (₹) 2
Industry PE 34.7

Management X-Ray of Happiest Minds Tech.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.005.507.017.017.017.177.178.141.76
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Happiest Minds Tech.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4685966987731,0941,4291,625
Operating Expenses 4915516015828361,0851,289
Manufacturing Costs11111310172427
Material Costs0000000
Employee Cost 3533764414526208071,015
Other Costs 127164147120199254248
Operating Profit -244497191258345336
Operating Profit Margin (%) -5.0%7.4%13.9%24.7%23.6%24.1%20.7%
Other Income 1741624373585
Interest 6786102242
Depreciation 762023334258
Exceptional Items 0-17-110-6-614
Profit Before Tax -201874186246310335
Tax 00224657986
Profit After Tax -201872162181231248
PAT Margin (%) -4.2%3.1%10.3%21.0%16.6%16.2%15.3%
Adjusted EPS (₹)-5.34.916.311.512.716.116.6
Dividend Payout Ratio (%)0%0%0%26%30%33%35%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1852062615426628361,479
Share Capital 49494528292930
Reserves 1361582165146338081,449
Minority Interest0000000
Debt877270146170442434
Long Term Debt181213717113104
Short Term Debt696069110153329330
Trade Payables25293445617179
Others Liabilities 5880142178225280240
Total Liabilities 3553865089121,1181,6282,231

Fixed Assets

Gross Block808373158197514554
Accumulated Depreciation264935294082141
Net Fixed Assets543438128158432413
CWIP 0000030
Investments 1379083391472130
Inventories0000000
Trade Receivables102133115122167213254
Cash Equivalents 16261901451686921,337
Others Assets4510382125153276227
Total Assets 3553865089121,1181,6282,231

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 336112143168207213
PBT -201874186246310335
Adjustment 8393822314911
Changes in Working Capital 14-187-29-55-63-31
Tax Paid 0-3-6-36-53-89-102
Cash Flow From Investing Activity -27-3-74-284-96-351-466
Capex -2-1-1-1-4-139-10
Net Investments 28-1-77-230-93-106-528
Others -53-15-521-10572
Cash Flow From Financing Activity 33-25-13170-9172363
Net Proceeds from Shares 20010621487
Net Proceeds from Borrowing 15-6-847-2198-26
Interest Paid -5-6-3-3-3-15-33
Dividend Paid 0000-68-57-86
Others 21-13-31904521
Net Cash Flow 882529-19-72110
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-13.7411.8236.8142.3730.0930.8421.46
ROCE (%)-4.858.8225.1135.3732.3230.6723.35
Asset Turnover Ratio1.321.611.561.091.081.040.84
PAT to CFO Conversion(x)N/A21.560.880.930.90.86
Working Capital Days
Receivable Days79726556484953
Inventory Days0000000
Payable Days0000000

Happiest Minds Technologies Ltd Stock News

Happiest Minds Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Happiest Minds Tech. on 03-Dec-2024 16:59 is ₹753.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Happiest Minds Tech. stood at ₹11,732.8.
The latest P/E ratio of Happiest Minds Tech. as of 03-Dec-2024 16:59 is 54.35.
The latest P/B ratio of Happiest Minds Tech. as of 03-Dec-2024 16:59 is 7.81.
The 52-week high of Happiest Minds Tech. is ₹960.0 and the 52-week low is ₹716.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Happiest Minds Tech. is ₹1,493 ( Cr.) .

About Happiest Minds Technologies Ltd

The company was incorporated as ‘Happiestminds Technologies Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated March 30, 2011 issued by the Registrar of Companies, Karnataka at Bangalore (RoC) and commenced its business on March 30, 2011. The name of the company was subsequently changed to ‘Happiest Minds Technologies Private Limited’ and a fresh certificate of incorporation was issued by the Registrar of Companies, Karnataka at Bangalore on July 21, 2011. Thereafter, the company was converted into a public limited company pursuant to a special resolution passed in the extraordinary general meeting of the Shareholders of the company held on May 13, 2020 and the name of the company was changed to its present name ‘Happiest Minds Technologies Limited’, and a fresh certificate of incorporation was issued by the RoC on May 20, 2020.

Business area of the Company

Positioned as ‘Born Digital. Born Agile’, Happiest Minds Technologies focus on delivering a seamless digital experience to customers. Its offerings include, among others, digital business, product engineering, infrastructure management and security services. Its capabilities provide end-to-end solution in the digital space. It has developed a customer-centric focus that aims to fulfil their immediate business requirements and to provide them strategically viable, futuristic and transformative digital solutions. The company helps its customers in finding new ways to interact with their users and clients enabling them to become more engaging, responsive and efficient. It also offers solutions across the spectrum of various digital technologies such as Robotic Process Automation (RPA), Software-Defined Networking/Network Function Virtualization (SDN/NFV), Big Data and advanced analytics, Internet of Things (IoT), cloud, Business Process Management (BPM) and security.

Key awards, recognitions and accreditations

  • 2020: Certified as a great place to work by Great Place to Work Institute India.
  • 2020: Recognized among the 20 most innovative Practices for women leadership development by JobsForHer.
  • 2019: Ranked 42 in India’s best company to work for 2019 by Great Place to Work Institute India.
  • 2019: Recognized as India’s top 25 Best Workplaces in IT & IT-BPM by Great Place to Work Institute India.
  • 2019: Recognized as India’s top 25 Best Workplaces for Women by Great Place to Work Institute India.
  • 2017: Received Digital Transformation Services Provider of the Year - SMB Segment award from Frost & Sullivan.
  • 2016: Ranked 97 in India’s best companies to work for in 2016 by Great Place to Work Institute India.
  • 2016: Received Certificate of recognition for human resources best practices 2016 - Employer branding form Nasscom Randstad.
  • 2015: Received Cloud Solutions Award 2015 at the Express I.T. Awards from the Financial Express.
  • 2015: Recognized in the Top 5 Best Companies to Work in India among Emerging Organisations in IT- BPM by Great Place to Work Institute of India.
  • 2014: Ranked as the Second Leading Technology Company in Deloitte Technology Fast 50 India 2014 programme by Deloitte Touche Tohmatsu India LLP.
  • 2014: Ranked 13 in Deloitte Technology Fast 500 Asia Pacific Ranking 2014 by Deloitte Touche Tohamatsu India.

Major Events and milestones

  • 2019: The company provided digital offerings such as artificial intelligence, remote process automation and blockchain.
  • 2019: Brand expansion as ‘Born Digital. Born Agile’.
  • 2017: Acquisition of 100% of the membership interests in company’s Erstwhile Subsidiary.
  • 2017: Set up a center of excellence in IoT and Analytics.
  • 2017: Acquired the business of Cupola through a business transfer agreement.
  • 2016: Established presence in Dubai.
  • 2015: Investment by CMDB II.
  • 2015: Brand extension as ‘The Mindful IT Company’.
  • 2013: Established presence in Australia.
  • 2011: The company was incorporated as a private limited company.
  • 2011: Investment by our Promoter, Ashok Soota.
  • 2011: Established presence in U.S., UK and India.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.