Integrated Hitech Ltd - Stock Valuation and Financial Performance

BSE: 532303 | NSE: | IT - Software | Small Cap

Integrated Hitech Share Price

7.22 0.34 4.94%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Integrated Hitech

M-Cap below 100cr DeciZen not available

Integrated Hitech stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.2 Cr.
52-wk low:
5.6
52-wk high:
14.8

Is Integrated Hitech Ltd an attractive stock to invest in?

1. Is Integrated Hitech Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Integrated Hitech Ltd is a below average quality company.

2. Is Integrated Hitech Ltd undervalued or overvalued?

The key valuation ratios of Integrated Hitech Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Integrated Hitech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Integrated Hitech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Integrated Hitech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integrated Hitech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.1%0%0.7%0.2%-0.1%-2.2%-0.5%-1.1%-1.9%-109.6%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.2-1.0-1.1-1.1-8.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.20.30.30.20.20.10000
Sales YoY Gr.-70%64.7%10.7%-22.6%-33.3%-12.5%-78.6%0%-33.3%-
Adj EPS 000.10-0-0.2-0.1-0.1-0.2-4.1-0.3
YoY Gr.--100%NA-62.5%-133.3%NANANANANA-
BVPS (₹) 10.810.810.910.910.910.710.610.510.32.62.5
Adj Net
Profit
000.100-0.2-0.1-0.1-0.2-4.10
Cash Flow from Ops. 00.100.10000-0.1-0.1-
Debt/CF from Ops. 00000000-2.1-13.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.4%-39.2%-47.7%-33.3%
Adj EPS -295.3%NANANA
BVPS-14.6%-24.9%-37.4%-74.7%
Share Price 5.5% 9.6% 16.5% 58%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.100.70.2-0.1-1.4-0.5-1.1-1.9-64.1-12.2
Op. Profit
Mgn %
32.1143614.114-65.6-46.4-416.3-801.5-15856-800
Net Profit
Mgn %
101.928.18.4-4.1-99.1-38.3-333.5-730.7-24902.3-1550
Debt to
Equity
0000000000.30.4
Working Cap
Days
11,7076,5853,9513,6744,6897,1757,78232,80241,32045,47119,985
Cash Conv.
Cycle
9,5355,3663,2423,0223,8125,8656,36226,88933,91633,4849,162

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -47.72%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Integrated Hitech Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.3
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 2.5 2.5
Reserves (₹ Cr.) -8 -8
P/BV 2.89 2.89
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 5.64 / 14.82
All Time Low / High (₹) 0.41 / 49.50
Market Cap (₹ Cr.) 7.2
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 34.6

Management X-Ray of Integrated Hitech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Integrated Hitech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.100.170.280.310.240.160.140.030.030.02
Operating Expenses 0.060.140.180.260.210.260.210.170.247.72
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0.040.060.050.090.070.080.110.100.130.13
Other Costs 0.020.090.130.180.140.180.100.080.117.59
Operating Profit 0.030.020.100.040.03-0.10-0.07-0.14-0.21-7.71
Operating Profit Margin (%) 32.1%14.0%36.0%14.1%14.0%-65.6%-46.4%-416.0%-801.0%-46,425.9%
Other Income 0.010.010.01000.020.050.060.050.05
Interest 0000000000
Depreciation 0.030.030.030.020.040.040.040.030.030.03
Exceptional Items 00000-0.120000
Profit Before Tax 0.0100.080.03-0.01-0.24-0.06-0.11-0.20-7.69
Tax 0000000000
Profit After Tax 0.0100.080.03-0.01-0.24-0.06-0.11-0.20-7.69
PAT Margin (%) 10.0%1.9%28.1%8.4%-4.1%-151.0%-38.3%-333.0%-730.0%-46,301.2%
Adjusted EPS (₹)0.00.00.10.00.0-0.2-0.1-0.1-0.2-7.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 10.7910.7910.8710.9010.8910.6510.6010.4810.292.60
Share Capital 10101010101010101010
Reserves 0.790.790.870.890.880.650.590.480.28-7.40
Minority Interest0000000000
Debt000000000.260.87
Long Term Debt0000000000
Short Term Debt000000000.260.87
Trade Payables00.010.010.010.010.010.0100.080.05
Others Liabilities 0.060.050.050.050.060.250.220.2200
Total Liabilities 10.8510.8610.9310.9610.9510.9110.8310.7110.633.53

Fixed Assets

Gross Block99.059.059.059.059.059.059.059.053.60
Accumulated Depreciation2.072.102.132.152.192.232.272.302.331.99
Net Fixed Assets6.936.956.926.906.866.826.786.746.711.61
CWIP 0000000000
Investments 0.630.630.630.630.630.630.630.630.630.63
Inventories0000000000
Trade Receivables2.502.462.592.502.532.542.522.452.520.54
Cash Equivalents 0.230.270.290.360.380.370.350.350.220.21
Others Assets0.550.540.490.560.550.550.550.540.540.54
Total Assets 10.8510.8610.9310.9610.9510.9110.8310.7110.633.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.010.080.020.070.02-0.01-0.030-0.12-0.06
PBT 0.0100.080.03-0.01-0.24-0.06-0.11-0.20-7.69
Adjustment 0.030.030.030.020.040.040.040.030.035.05
Changes in Working Capital -0.020.05-0.080.02-0.010.19-0.010.080.042.57
Tax Paid 0000000000
Cash Flow From Investing Activity -0.03-0.0500000000
Capex -0.03-0.0500000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0000000000.05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000.05
Net Cash Flow -0.020.040.020.070.02-0.01-0.030-0.12-0.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.090.030.730.23-0.09-2.21-0.52-1.07-1.88-119.26
ROCE (%)0.090.040.740.24-0.09-2.21-0.52-1.07-1.85-109.61
Asset Turnover Ratio0.010.020.030.030.020.010.01000
PAT to CFO Conversion(x)1N/A0.252.33N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days9,5945,3963,2793,0433,8365,8876,383000
Inventory Days0000000000
Payable Days0000000000

Integrated Hitech Ltd Stock News

Integrated Hitech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Integrated Hitech on 21-Nov-2024 16:59 is ₹7.22.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Integrated Hitech stood at ₹7.22.
The latest P/E ratio of Integrated Hitech as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Integrated Hitech as of 21-Nov-2024 16:59 is 2.89.
The 52-week high of Integrated Hitech is ₹14.82 and the 52-week low is ₹5.64.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Hitech is ₹0.02 ( Cr.) .

About Integrated Hitech Ltd

Integrated Hitech, incorporated in 1993, is engaged in the business of software development.

In 2000, the company installed an advanced Software lab in 3500 Square Feet in Chennai, with latest servers and nodes for its Web enabled software development. The Company has been registered as an EOU with Software Technology Parks of India, Chennai, and green card has been provided to the company for speedy governmental clearances.

The registered office is located at 150/116, Cisons Complex, 3rd Floor, Montieth Road, Egmore, Chennai-600008.

Business areas of the company:

The company provides software and services to major companies for electronically filing their TDS returns as per Income Tax Department guidelines. For developing projects abroad, it has formed subsidiaries in USA and Singapore, namely Integrated Hitech (America) Corporation and Integrated Hitech Singapore. The software technology lab is located at Egmore in Tamil Nadu.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.