Intense Technologies Ltd - Stock Valuation and Financial Performance

BSE: 532326 | NSE: INTENTECH | IT - Software | Small Cap

Intense Tech Share Price

132.95 -6.60 -4.73%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Intense Tech

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Intense Technologies stock performance -

mw4me loader
P/E Ratio (SA):
22.65
Market Cap:
312.5 Cr.
52-wk low:
91.4
52-wk high:
178.5

Is Intense Technologies Ltd an attractive stock to invest in?

1. Is Intense Technologies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Intense Technologies Ltd is a average quality company.

2. Is Intense Technologies Ltd undervalued or overvalued?

The key valuation ratios of Intense Technologies Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Intense Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Intense Technologies Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Intense Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Intense Technologies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.7%-0.4%9.5%13.6%14.9%14.5%17.5%22.5%11.8%14%-
Value Creation
Index
0.1-1.0-0.30.00.10.00.30.6-0.20-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.84255.252.155.866.868.28086.1103124
Sales YoY Gr.--10.3%31.4%-5.6%7.1%19.6%2.2%17.3%7.6%19.4%-
Adj EPS 3.4-0.91.41.82.83.44.76.945.15.9
YoY Gr.--127.1%NA26.4%54.4%22.4%35.5%47.6%-41.7%26.4%-
BVPS (₹) 30.62726.127.729.432.53743.446.451.756.5
Adj Net
Profit
6.6-23.246.37.710.515.59.411.914
Cash Flow from Ops. -8.9-8.212.39.9-15.64.821.2-2.726.3-
Debt/CF from Ops. 000.20.5-5.40.60.50-0.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.1%13%14.6%19.4%
Adj EPS 4.4%12.5%2.9%26.4%
BVPS6%12%11.8%11.5%
Share Price 8.8% 37.6% 22.1% 28.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.7-3.45.36.59.610.813.116.78.910.210.9
Op. Profit
Mgn %
14.6-5.114.122.720.115.819.726.614.916.415.5
Net Profit
Mgn %
14.1-4.85.87.711.311.515.319.310.911.611.1
Debt to
Equity
0000.10.10.100000
Working Cap
Days
278398350366312297359334337331105
Cash Conv.
Cycle
17024112412616611411280533048

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.63%

Sales growth is good in last 4 quarters at 25.94%

Return on Equity has declined versus last 3 years average to 10.80%

Net Profit has been subdued in last 3 years 2.85%

Latest Financials - Intense Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 5.9 7.6
TTM Sales (₹ Cr.) 124 139
BVPS (₹.) 56.5 59.9
Reserves (₹ Cr.) 125 136
P/BV 2.35 2.22
PE 22.65 17.53
From the Market
52 Week Low / High (₹) 91.40 / 178.45
All Time Low / High (₹) 2.05 / 248.70
Market Cap (₹ Cr.) 312
Equity (₹ Cr.) 4.7
Face Value (₹) 2
Industry PE 36

Management X-Ray of Intense Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Intense Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales474255525667688086103
Operating Expenses 40444740455655597386
Manufacturing Costs21127151081110
Material Costs0000000000
Employee Cost 26293027253032374151
Other Costs 12141611131112142125
Operating Profit 7-2812111113211317
Operating Profit Margin (%) 14.6%-5.1%14.1%22.7%20.1%15.8%19.6%26.6%14.9%16.3%
Other Income 3311122112
Interest 0111111000
Depreciation 1234211122
Exceptional Items 0000000000
Profit Before Tax 8-158101014211216
Tax 1014333534
Profit After Tax 7-1347811161012
PAT Margin (%) 14.6%-2.2%6.2%8.6%11.8%11.7%15.4%19.5%11.1%11.7%
Adjusted EPS (₹)3.5-0.41.62.03.03.54.77.04.15.1
Dividend Payout Ratio (%)0%0%0%0%7%6%9%6%12%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5959586166738397109121
Share Capital 4444444455
Reserves 5554535761687893104117
Minority Interest0000000000
Debt0024421000
Long Term Debt0004321000
Short Term Debt0020100000
Trade Payables106111117192421
Others Liabilities 1291113101022191520
Total Liabilities 726876798197122135149163

Fixed Assets

Gross Block17182626272828303248
Accumulated Depreciation13161923252525262830
Net Fixed Assets43733333418
CWIP 000200612195
Investments 11124272728282828
Inventories0000000000
Trade Receivables29281928273151404835
Cash Equivalents 23171032611211013
Others Assets15213919222924323964
Total Assets 726876798197122135149163

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -9-81210-16521-326
PBT 8058101014211216
Adjustment -3-2-2-2-4-3-5-5-3-2
Changes in Working Capital -14-5104-6-2-56-1212
Tax Paid 0000000000
Cash Flow From Investing Activity 13-4-19-200-12-9-23
Capex -10-80-1-1-1-7-30
Net Investments 000-18-400-6-2-23
Others 334-13111-51
Cash Flow From Financing Activity 6-2-221-1002-1
Net Proceeds from Shares 0000000130
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000-1-1-1
Others 6-2-231-10000
Net Cash Flow -1-76-7-1459-102
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)12.29-1.585.927.510.411.2613.4917.349.2410.4
ROCE (%)14.65-0.399.4813.5714.9314.5217.5322.4611.7714
Asset Turnover Ratio0.730.60.770.670.70.750.620.620.610.66
PAT to CFO Conversion(x)-1.29N/A42.5-0.140.750.451.31-0.32.17
Working Capital Days
Receivable Days176245153163177158219207186147
Inventory Days0000000000
Payable Days0000000000

Intense Technologies Ltd Stock News

Intense Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Intense Tech on 20-Dec-2024 16:59 is ₹132.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Intense Tech stood at ₹312.5.
The latest P/E ratio of Intense Tech as of 20-Dec-2024 16:59 is 22.65.
The latest P/B ratio of Intense Tech as of 20-Dec-2024 16:59 is 2.35.
The 52-week high of Intense Tech is ₹178.4 and the 52-week low is ₹91.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intense Tech is ₹124.2 ( Cr.) .

About Intense Technologies Ltd

Intense Technologies Ltd was established in 1990, CK Shastri is the promoter of the company. It is a publicly owned enterprise software products company headquartered in Hyderabad, India. It offers enterprise agility through the intelligent Enterprise Customer Communication Management, intelligent Enterprise Information Management and intelligent Enterprise Content Management Suites.

Since their inception, they have laid a supreme emphasis on attracting and retaining the brightest of talent - be it solutions architecture, software development, technical support or marketing. Their people work in close knit teams and comprise of both specialists and multiplexers, motivated by a simple methodology –get the work done. Moreover, they do aim at going beyond tasks and roles when they build their teams, with the final focus always being on the customer and the delivery of innovation.

Their enterprise agility Suites are best-fit for a wide range of applications across a number of verticals and proven to solve mission-critical enterprise challenges. SOA-driven, they are highly scalable, typically require no additional investments in the form of IT infrastructure or manpower and backed by a compelling value proposition.

Their flagship enterprise agility offering, the iECCM Suite is a comprehensive, end-to-end, enterprise customer communications solution best fit for ETL (Extraction, Transformation and Loading), Enterprise Application Integration, Communication Design, Output Management and Self-care applications. Chosen for enterprise-wide customer communications by more than 75% of India’s Telecom Operators, the iECCM Suite enables enterprises to use their obligatory customer documents (such as bills, statements, receipts, invoices, etc.) for delivering customer-focused Agile Customer Experiences.

Their process and knowledge agility offering, the iECM Suite is a robust solution for generic Document Management and Process Automation and has emerging applications such as Information Rights Management, Customer Application Forms Management, Service Provisioning Workflow Automation and Non-voice Customer Response management. The iECM Suite’s ability to establish electronic offices and digital knowledge repositories means that it can usher in metric-driven automation into any enterprise process, across any vertical, be it Telecom, Banking, Insurance, Manufacturing or so on!

The company is having domain expertise in :

  • Telecom
  • Banking & Finance
  •  Insurance

Solutions provided by the company:

  • iECCM Suite
  • iEIM Suite with Digital   Dashboard

Its flagship enterprise agility solution is the iECCM (intelligent Enterprise Customer Communication Management) Suite, an end-to-end process-unifying customer communications solution that helps enterprises turn their obligatory customer communications (and any other customer documents) into highly personalized, cross-sell and up-sell messaging enriched Agile Customer Experiences ,the iECCM Suite has a compelling value proposition and can (while significantly reducing costs) enhance customer service levels and speeds, compress time to market and transform enterprise customer communications into a strategic brand building competitive advantage.

Clientele:

  • Arab National Bank
  • Commercial Bank of Kuwait
  • First Gulf
  • GE Money
  • Bajaj Allianz
  • ICICI Prudential
  • Bharti Axa
  • Honda
  • Pepsico etc.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.