Mahaveer Infoway Ltd - Stock Valuation and Financial Performance

BSE: 539383 | NSE: | IT - Software | Small Cap

Mahaveer Infoway Share Price

9.23 -0.42 -4.35%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Mahaveer Infoway

M-Cap below 100cr DeciZen not available

Mahaveer Infoway stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.1 Cr.
52-wk low:
6.7
52-wk high:
12.5

Is Mahaveer Infoway Ltd an attractive stock to invest in?

1. Is Mahaveer Infoway Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mahaveer Infoway Ltd is a below average quality company.

2. Is Mahaveer Infoway Ltd undervalued or overvalued?

The key valuation ratios of Mahaveer Infoway Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Mahaveer Infoway Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mahaveer Infoway Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mahaveer Infoway:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mahaveer Infoway Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.8%5.2%1.8%-0.7%-2.9%-2.8%-2.9%5.7%-1.3%-4.5%-
Value Creation
Index
-0.5-0.6-0.9-1.1-1.2-1.2-1.2-0.6-1.1-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5625.8112.31.72.21.234.15.44
Sales YoY Gr.--53.9%-57.2%-79.4%-26.3%31%-43.6%145.2%35.2%31.6%-
Adj EPS 0.30.1-0.8-1.1-1.2-0.9-0.70.40.3-0.8-0.9
YoY Gr.--64.5%-781.8%NANANANANA-34.2%-400%-
BVPS (₹) 12.712.812119.88.98.18.57.97.27.5
Adj Net
Profit
0.20.1-0.4-0.6-0.6-0.5-0.40.20.1-0.40
Cash Flow from Ops. 1.40.80.3200.3-0.41.10.7-0.3-
Debt/CF from Ops. 4.37.622.12.1-1018.411.5-6.71.81.9-6.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -22.9%26.4%63.4%31.6%
Adj EPS -210.3%NANA-400%
BVPS-6.1%-6.1%-3.9%-9%
Share Price 1.7% 26.5% 18.8% 27.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.40.9-6.1-9.2-11.3-9.4-7.84.63-10-12
Op. Profit
Mgn %
-9.4-15.2-30.3-7.6-36.1-6.9-1.815.313.1-8.1-13
Net Profit
Mgn %
0.30.2-3.8-25.6-38.3-22-29.46.93.3-7.7-12.1
Debt to
Equity
0.80.80.80.70.60.70.70.40.30.40
Working Cap
Days
921423211,4091,4741,0061,601661536405349
Cash Conv.
Cycle
488417430182757695236322390142

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 63.40%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -24.90%

Latest Financials - Mahaveer Infoway Ltd.

Standalone Consolidated
TTM EPS (₹) -0.9 -0.7
TTM Sales (₹ Cr.) 4 5.4
BVPS (₹.) 7.5 7.2
Reserves (₹ Cr.) -1 -2
P/BV 1.23 1.29
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 6.70 / 12.50
All Time Low / High (₹) 0.91 / 50.00
Market Cap (₹ Cr.) 5.1
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 36

Management X-Ray of Mahaveer Infoway:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.6417.6417.6417.6417.6417.6417.6417.6417.6417.64
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mahaveer Infoway

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales55.9625.8111.042.281.682.201.243.044.115.41
Operating Expenses 61.2129.7314.402.452.292.351.412.573.575.85
Manufacturing Costs0.160.070.020.030.0100000
Material Costs54.5524.9110.381.802.101.701.131.751.161.13
Employee Cost 1.630.430.280.030.020.050.030.301.823.12
Other Costs 4.864.313.720.600.160.600.240.520.591.60
Operating Profit -5.25-3.92-3.36-0.17-0.61-0.15-0.170.470.54-0.44
Operating Profit Margin (%) -9.4%-15.2%-30.4%-7.6%-36.4%-6.9%-13.9%15.3%13.1%-8.1%
Other Income 6.314.673.630.200.4200.0100.090.29
Interest 0.690.610.640.490.360.320.230.160.160.13
Depreciation 0.090.080.060.100.090.090.070.070.060.11
Exceptional Items 00000000-0.640
Profit Before Tax 0.280.05-0.42-0.56-0.64-0.55-0.460.23-0.23-0.39
Tax 0.11-0.010.010.010.01-0.070.010.020.080
Profit After Tax 0.170.06-0.42-0.57-0.65-0.48-0.470.21-0.31-0.39
PAT Margin (%) 0.3%0.2%-3.8%-24.9%-38.5%-22.0%-37.8%6.9%-7.7%-7.2%
Adjusted EPS (₹)0.30.1-0.8-1.0-1.2-0.9-0.90.4-0.6-0.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6.977.036.616.055.404.914.454.654.343.95
Share Capital 5.515.515.515.515.515.515.515.515.515.51
Reserves 1.461.521.100.54-0.11-0.59-1.06-0.85-1.17-1.56
Minority Interest0000000000
Debt5.805.865.5243.363.632.931.981.351.72
Long Term Debt0.210.0900000000
Short Term Debt5.595.785.5243.363.632.931.981.351.72
Trade Payables1.750.281.800.390.390.180.2500.050.07
Others Liabilities 0.890.280.460.370.540.060.091.542.861.60
Total Liabilities 15.4213.4514.3910.819.698.787.718.178.617.34

Fixed Assets

Gross Block1.071.101.101.531.591.572.312.332.312.09
Accumulated Depreciation0.720.790.850.230.240.240.981.051.110.81
Net Fixed Assets0.350.310.251.301.361.331.341.291.201.28
CWIP 1.421.141.140000000
Investments 1.752.032.032.391.781.781.071.070.580.32
Inventories2.532.493.662.101.931.861.861.770.970.36
Trade Receivables5.733.113.222.032.161.711.441.341.040.47
Cash Equivalents 0.811.040.470.070.030.060.060.070.520.01
Others Assets2.823.333.632.932.432.041.942.644.284.89
Total Assets 15.4213.4514.3910.819.698.787.718.178.617.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.360.770.251.9500.31-0.441.120.70-0.28
PBT 0.170.06-0.42-0.57-0.64-0.49-0.480.20-0.23-0.39
Adjustment 0.790.610.550.570.320.440.280.650.83-0.02
Changes in Working Capital 0.410.10.121.950.320.43-0.240.710.850.17
Tax Paid 00000000-0.10-0.05
Cash Flow From Investing Activity -0.7700.12-0.360.5500.72-0.020.500.34
Capex -0.870.250-0.01-0.1700-0.020-0.18
Net Investments 0.08-0.280-0.360.6100.7100.490.26
Others 0.030.030.1200.1100.0100.020.26
Cash Flow From Financing Activity -0.24-0.53-0.95-1.99-0.58-0.29-0.28-1.09-0.74-0.57
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.12-0.09-1.91-0.20-0.770000
Interest Paid -0.61-0.59-0.60-0.47-0.35-0.29-0.21-0.15-0.12-0.13
Dividend Paid 0000000000
Others 0.370.18-0.250.39-0.030.77-0.07-0.94-0.63-0.44
Net Cash Flow 0.360.24-0.58-0.40-0.030.0200.010.46-0.51
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.440.9-6.23-8.95-11.32-9.4-10.014.6-6.98-9.38
ROCE (%)7.775.21.76-0.65-2.93-2.76-2.915.66-1.26-4.48
Asset Turnover Ratio3.141.790.790.180.160.240.150.380.490.68
PAT to CFO Conversion(x)812.83N/AN/AN/AN/AN/A5.33N/AN/A
Working Capital Days
Receivable Days516310542145432046516710651
Inventory Days223610246243831454921812245
Payable Days25153722368616801719

Mahaveer Infoway Ltd Stock News

Mahaveer Infoway Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mahaveer Infoway on 20-Dec-2024 16:59 is ₹9.23.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Mahaveer Infoway stood at ₹5.08.
The latest P/E ratio of Mahaveer Infoway as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Mahaveer Infoway as of 20-Dec-2024 16:59 is 1.23.
The 52-week high of Mahaveer Infoway is ₹12.50 and the 52-week low is ₹6.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mahaveer Infoway is ₹4.02 ( Cr.) .

About Mahaveer Infoway Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.