Tera Software Ltd - Stock Valuation and Financial Performance

BSE: 533982 | NSE: TERASOFT | IT - Software | Small Cap

Tera Software Share Price

204.35 4.00 2.00%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Tera Software

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Tera Software stock performance -

mw4me loader
P/E Ratio (SA):
37.45
Market Cap:
255.7 Cr.
52-wk low:
45.4
52-wk high:
218.1

Is Tera Software Ltd an attractive stock to invest in?

1. Is Tera Software Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tera Software Ltd is a below average quality company.

2. Is Tera Software Ltd undervalued or overvalued?

The key valuation ratios of Tera Software Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Tera Software Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Tera Software Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Tera Software:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tera Software Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.4%15.9%17.8%6.8%9.3%13.2%6.7%6.5%10.1%6.8%-
Value Creation
Index
-0.30.10.3-0.5-0.3-0.1-0.5-0.5-0.3-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 91.317227114617626916112713184.594
Sales YoY Gr.-88.8%57.2%-46.2%21.1%52.4%-40.3%-20.9%2.9%-35.4%-
Adj EPS 2.96.28.61.32.95.50.6-0.9-9.13.65.5
YoY Gr.-112.8%39.6%-85.4%133.3%88.1%-89.5%-258.6%NANA-
BVPS (₹) 56.961.677.678.981.98786.885.886.289.993.7
Adj Net
Profit
3.67.710.81.63.76.90.7-1.2-11.44.57
Cash Flow from Ops. 5.933.6-15.6-3.6-10.613.8-36.9-21.245.5-2.7-
Debt/CF from Ops. 7.31.3-2.9-12.2-4.82.1-1.5-2.90.5-12.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.9%-13.7%-19.3%-35.4%
Adj EPS 2.3%3.9%83.1%NA
BVPS5.2%1.9%1.2%4.3%
Share Price 20.5% 53.5% 61.5% 218%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.710.412.41.63.76.50.7-1.1-10.64.16
Op. Profit
Mgn %
1510.87.36.77.26.54.76.5-8.48.49.3
Net Profit
Mgn %
44.541.12.12.60.5-0.9-8.75.37.3
Debt to
Equity
0.60.60.50.50.50.30.50.60.20.30
Working Cap
Days
545326226384313290586691534668321
Cash Conv.
Cycle
28915484187166-730-1,524-1,614-822-275158

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.90%

Net Profit is growing at healthy rate in last 3 years 83.09%

Sales growth has been subdued in last 3 years -19.30%

Sales growth is not so good in last 4 quarters at -0.47%

Latest Financials - Tera Software Ltd.

Standalone Consolidated
TTM EPS (₹) 5.5 5.5
TTM Sales (₹ Cr.) 93.7 93.7
BVPS (₹.) 93.7 93.7
Reserves (₹ Cr.) 104 105
P/BV 2.18 2.18
PE 37.45 37.44
From the Market
52 Week Low / High (₹) 45.35 / 218.14
All Time Low / High (₹) 4.44 / 218.14
Market Cap (₹ Cr.) 256
Equity (₹ Cr.) 12.5
Face Value (₹) 10
Industry PE 36

Management X-Ray of Tera Software:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *18.2018.2018.2018.2018.2018.2018.2018.2018.2018.20
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tera Software

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9117227114617626916112713184
Operating Expenses 7815425113616425215311914277
Manufacturing Costs1111111001
Material Costs3495167729092030
Employee Cost 15232726263422141819
Other Costs 273556384720712810412258
Operating Profit 14192010131778-127
Operating Profit Margin (%) 15.0%10.8%7.3%6.7%7.2%6.3%4.7%6.3%-8.9%8.4%
Other Income 53624333274
Interest 77778991263
Depreciation 6323311000
Exceptional Items 000000000-1
Profit Before Tax 5121726102-196
Tax 2461231053
Profit After Tax 48112471-133
PAT Margin (%) 4.0%4.5%4.0%1.1%2.1%2.4%0.5%-1.0%2.6%4.1%
Adjusted EPS (₹)2.96.28.61.32.95.20.7-1.02.82.8
Dividend Payout Ratio (%)28%19%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 71779799102109109107108112
Share Capital 13131313131313131313
Reserves 596585869096969595100
Minority Interest0000000000
Debt41434644512955612433
Long Term Debt0011123455
Short Term Debt41434543502851561928
Trade Payables2973583248156106814642
Others Liabilities 181991061826221717
Total Liabilities 160213210185207312295271194205

Fixed Assets

Gross Block7475102102103103103103100100
Accumulated Depreciation60636668717272737373
Net Fixed Assets14123634323131302727
CWIP 2200000000
Investments 0000000000
Inventories186121143300
Trade Receivables123150141116136168197183128124
Cash Equivalents 629810131614101620
Others Assets15111912169351452433
Total Assets 160213210185207312295271194205

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 634-16-4-1114-37-2145-3
PBT 5121726102-196
Adjustment 1286-303-3-11574
Changes in Working Capital -1117-32-2-145-34-9-26-11
Tax Paid -1-3-6-1-3-4-206-2
Cash Flow From Investing Activity 1210011131
Capex -1-1-20000030
Net Investments 0000000000
Others 2330111101
Cash Flow From Financing Activity -10-8-6514-123417-306
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -7-200002101
Interest Paid -7-7-77798116-3
Dividend Paid -1-1-20000000
Others 622-26-22235-379
Net Cash Flow -328-21233-2-4194
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.710.412.371.613.666.180.78-1.23.223.13
ROCE (%)10.4315.9417.786.829.313.216.696.4710.086.79
Asset Turnover Ratio0.530.931.280.740.91.040.530.450.560.42
PAT to CFO Conversion(x)1.54.25-1.45-2-2.752-37N/A15-1
Working Capital Days
Receivable Days475289196322261206415546435545
Inventory Days149102324108840
Payable Days3051971432281614,088008,8610

Tera Software Ltd Stock News

Tera Software Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tera Software on 20-Dec-2024 16:59 is ₹204.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Tera Software stood at ₹255.7.
The latest P/E ratio of Tera Software as of 20-Dec-2024 16:59 is 37.45.
The latest P/B ratio of Tera Software as of 20-Dec-2024 16:59 is 2.18.
The 52-week high of Tera Software is ₹218.1 and the 52-week low is ₹45.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tera Software is ₹93.67 ( Cr.) .

About Tera Software Ltd

Tera Software was founded in 1994; it went public in the year 2000. The company provides complete solutions from proof of concept to wide area replication in many e-governance verticals like education, registration, utilities, transportation, health, distribution, administration, co-operatives and agri-marketing; total turnkey system integration and networking solutions for banks, PSUs, defence, and research organizations.

IT-enabled services include data entry, data capture and processing scanning, digitization and document management GIS/GPS services, and BPO services, software development and consultancy undertaking e-business application development using the web as a preferred platform for IT solutions.

The BPO facilities are located in Hyderabad offering in-bound and out-bound services, scanning services to GVK industries, election data processing work for the Election Commission of Andhra Pradesh, and WAN solutions for newspapers like Udayam (Telugu), Guardian (English).

Strategic partnerships are in place with companies like HP, IBM, Wipro, Cisco and EMC.

The registered office of the company is located at 8-3-1113/2B, Kesava Nagar, Srinagar Colony, Hyderabad 500073, Andhra Pradesh.

Business area of the company

The company is a provider of integrated IT solutions.

Achievements

  • Some prestigious orders bagged include the Kerala State Road Transport Authority (KS RTA) contract in consortium with Electronics Corporation of India for complete automation of the department, including design and maintenance for a period of three years valued at Rs 480 million.
  • An order from the Civil Supplies Department, Government of Andhra Pradesh for capturing beneficiary information and printing of biometric ration cards valued at Rs 120 million.
  • An order from the Directorate of Education for computerization in the high schools and higher secondary schools for the state of Goa valued at Rs 90 million and was in November 2007 empanelled to provide IT services to the government sector through National Informatics Centre Services Inc, a Government of India enterprise.

Clientele

  • National Remote Sensing Agency
  • Hospital Services Corporation Consultancy
  • Indian Railways. 
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.