Basilic Fly Studio Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: BASILIC | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Basilic Fly Studio

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Basilic Fly Studio stock performance -

mw4me loader
P/E Ratio (SA):
19.41
Market Cap:
702.7 Cr.
52-wk low:
0
52-wk high:
0

Is Basilic Fly Studio Ltd an attractive stock to invest in?

1. Is Basilic Fly Studio Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Basilic Fly Studio Ltd is a average quality company.

2. Is Basilic Fly Studio Ltd undervalued or overvalued?

The key valuation ratios of Basilic Fly Studio Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Basilic Fly Studio Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Basilic Fly Studio Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Basilic Fly Studio:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Basilic Fly Studio Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 21.8%22.8%170.7%-
Value Creation
Index
0.60.611.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.323.970.2100
Sales YoY Gr.-38.3%194.1%-
Adj EPS 0.20.515.615.6
YoY Gr.-135%3221.3%-
BVPS (₹) 1.82.217.841.3
Adj Net
Profit
0.30.826.536
Cash Flow from Ops. -2.41.84.3-
Debt/CF from Ops. -0.22.31-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA194.1%
Adj EPS NANANA3221.3%
BVPSNANANA700.5%
Share Price - - - -0.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.323.5156.252.8
Op. Profit
Mgn %
6.5652.1NAN
Net Profit
Mgn %
23.337.836.1
Debt to
Equity
0.11.10.1-
Working Cap
Days
01121190
Cash Conv.
Cycle
0-31260

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 52.80%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Basilic Fly Studio Ltd.

Standalone Consolidated
TTM EPS (₹) 15.6 11.9
TTM Sales (₹ Cr.) 100 103
BVPS (₹.) 41.3 41.9
Reserves (₹ Cr.) 73 74
P/BV 7.32 7.21
PE 19.41 25.52
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 703
Equity (₹ Cr.) 23.2
Face Value (₹) 10
Industry PE 42.6

Management X-Ray of Basilic Fly Studio:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.007.54
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Basilic Fly Studio

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales172470
Operating Expenses 162234
Manufacturing Costs679
Material Costs000
Employee Cost 71216
Other Costs 438
Operating Profit 1136
Operating Profit Margin (%) 6.5%6.0%51.9%
Other Income 000
Interest 001
Depreciation 001
Exceptional Items 000
Profit Before Tax 1135
Tax 009
Profit After Tax 0126
PAT Margin (%) 1.9%3.3%37.7%
Adjusted EPS (₹)0.20.515.6
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3430
Share Capital 1117
Reserves 2313
Minority Interest000
Debt033
Long Term Debt033
Short Term Debt000
Trade Payables322
Others Liabilities 4514
Total Liabilities 91449

Fixed Assets

Gross Block234
Accumulated Depreciation112
Net Fixed Assets112
CWIP 000
Investments 022
Inventories000
Trade Receivables1020
Cash Equivalents 135
Others Assets7719
Total Assets 91449

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity -224
PBT 1135
Adjustment 101
Changes in Working Capital -31-29
Tax Paid 00-3
Cash Flow From Investing Activity 0-3-1
Capex 0-1-2
Net Investments 0-20
Others 001
Cash Flow From Financing Activity 03-1
Net Proceeds from Shares 000
Net Proceeds from Borrowing 03-1
Interest Paid 00-1
Dividend Paid 000
Others 000
Net Cash Flow -322
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)11.3123.54155.63
ROCE (%)21.7822.77170.72
Asset Turnover Ratio1.862.092.26
PAT to CFO Conversion(x)N/A20.15
Working Capital Days
Receivable Days14852
Inventory Days000
Payable Days000

Basilic Fly Studio Ltd Stock News

Basilic Fly Studio Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Basilic Fly Studio on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Basilic Fly Studio stood at ₹702.7.
The latest P/E ratio of Basilic Fly Studio as of 01-Jan-1970 05:30 is 19.41.
The latest P/B ratio of Basilic Fly Studio as of 01-Jan-1970 05:30 is 7.32.
The 52-week high of Basilic Fly Studio is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Basilic Fly Studio is ₹100.3 ( Cr.) .

About Basilic Fly Studio Ltd

Basilic Fly Studio was incorporated as a private limited company under the name of ‘Basilic Fly Studio Private Limited’ under the Companies Act, 2013 vide certificate of incorporation dated January 28, 2016, issued by the Registrar of Companies, Chennai. Subsequently, the company was converted into a Public Limited Company pursuant to the special resolution passed by the Shareholders of the company on December 29, 2022. Consequent upon conversion of the company into public limited, the name of company was changed from ‘Basilic Fly Studio Private Limited’ to ‘Basilic Fly Studio Limited’ and a fresh Certificate of Incorporation dated May 19, 2023 was issued by the Registrar of Companies, Chennai.

Basilic Fly Studio, Stands proudly as one of India’s Foremost Visual Effects (VFX) Powerhouses. It is a visual effects (VFX) studio headquartered in Chennai, India with subsidiaries operating at Canada and UK which specialize in creating visual experiences that captivate audiences around the world. It holds proficiency in the VFX industry and it has delivered high-quality VFX solutions for movies, TV, net series and commercials. With a decade of expertise under its belt since its inception in 2012, it has become synonymous with captivating visual experiences that leave audiences spellbound. Its passion for pushing the boundaries of creativity and technology knows no bounds, as it tirelessly deliver exceptional VFX solutions for a diverse range of projects including movies, TV & net series and commercials. It talented team of artists, armed with the latest cutting-edge technology, has garnered acclaim from clients spanning various sectors and countries, solidifying its reputation as a trusted name in the Indian VFX industry. From its humble beginnings as a compact unit, it has blossomed into a thriving organization with many skilled individuals. In order to better cater to its global clientele, it has expanded its reach with offices in Pune, London and Vancouver, providing local points of contact for efficient query resolution. 

At the company, it has established a strong presence in the industry by forging direct partnerships with diverse production houses, as well as collaborating with prominent VFX companies and studios through sub-contracting arrangements. Many VFX companies and studios choose to outsource certain aspects to specialized teams who are equipped with expertise, infrastructure and technology to manage large-scale VFX projects. It has generated major revenue from VFX companies and Studios.

Business area of the company

The company holds proficiency in the VFX industry and it has delivered high-quality VFX solutions for movies, TV, net series and commercials.

Services of the company 

  • Final compositing and rotoscopy
  • Camera/ body tracking & rotomation/ object tracking
  • Paint and preparation
  • Previs or previsualization
  • Computer graphic
  • Onset supervision

History and milestones

  • 2016: Incorporation of the company.
  • 2021: A subsidiary company incorporated in Canada.
  • 2022: A wholly owned subsidiary incorporated in UK.
  • 2022: Indian Icons Awards awarded Company of the year (Creative Media Solution).
  • 2023: Nationwide Awards awarded Company as Most Prominent Company (Animation Category).
  • 2023: Company converted into Public Limited Company and consequently name changed From ‘Basilic Fly Studio Private Limited’ to ‘Basilic Fly Studio Limited’.
  • 2023: Times Business Awards awarded the Company for Excellence in VFX and post production.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.