BSE: 0 | NSE: BASILIC | Film Production, Distribution & Entertainment | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Basilic Fly Studio Ltd is a average quality company.
The key valuation ratios of Basilic Fly Studio Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Basilic Fly Studio Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 21.8% | 22.8% | 170.7% | 64.1% | - |
| Value Creation Index ⓘ | 0.6 | 0.6 | 11.2 | 3.6 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 17.3 | 23.9 | 70.2 | 100 | 100 |
| Sales YoY Gr. | - | 38.3% | 194.1% | 42.8% | - |
| Adj EPS ⓘ | 0.2 | 0.5 | 15.6 | 15.4 | 15.6 |
| YoY Gr. | - | 135% | 3221.3% | -1.2% | - |
| BVPS (₹) ⓘ | 1.8 | 2.2 | 17.8 | 52.2 | 52.2 |
| Adj Net Profit ⓘ | 0.3 | 0.8 | 26.5 | 35.9 | 36 |
| Cash Flow from Ops. ⓘ | -2.4 | 1.8 | 8 | -21.2 | - |
| Debt/CF from Ops. ⓘ | -0.2 | 2.3 | 0.5 | -0.1 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 79.8% | 42.8% | ||||
| Adj EPS ⓘ | NA | NA | 325.7% | -1.2% | ||||
| BVPSⓘ | NA | NA | 210.1% | 193.8% | ||||
| Share Price | - | - | - | 23% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 11.3 | 23.5 | 156.2 | 47.3 | 29.9 |
| Op. Profit Mgn % ⓘ | 6.5 | 6 | 52.1 | 48.7 | NAN |
| Net Profit Mgn % ⓘ | 2 | 3.3 | 37.8 | 35.7 | 36.1 |
| Debt to Equity ⓘ | 0.1 | 1.1 | 0.1 | 0 | - |
| Working Cap Days ⓘ | 0 | 112 | 120 | 243 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -31 | 24 | 90 | 0 |
Sales growth is growing at healthy rate in last 3 years 79.75%
Net Profit is growing at healthy rate in last 3 years 325.71%
Return on Equity has declined versus last 3 years average to 29.80%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 15.6 | 15.7 |
| TTM Sales (₹ Cr.) | 100 | 103 |
| BVPS (₹.) ⓘ | 52.2 | 53 |
| Reserves (₹ Cr.) ⓘ | 98 | 100 |
| P/BV ⓘ | 7.11 | 7.01 |
| PE ⓘ | 23.84 | 23.63 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 863 |
| Equity (₹ Cr.) | 23.2 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 43.8 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 7.54 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 17 | 24 | 70 | 100 |
| Operating Expenses ⓘ | 16 | 22 | 34 | 52 |
| Manufacturing Costs | 6 | 7 | 9 | 12 |
| Material Costs | 0 | 0 | 0 | 0 |
| Employee Cost | 7 | 12 | 16 | 27 |
| Other Costs ⓘ | 4 | 3 | 8 | 12 |
| Operating Profit ⓘ | 1 | 1 | 36 | 49 |
| Operating Profit Margin (%) | 6.5% | 6.0% | 51.9% | 48.7% |
| Other Income ⓘ | 0 | 0 | 0 | 3 |
| Interest ⓘ | 0 | 0 | 1 | 0 |
| Depreciation ⓘ | 0 | 0 | 1 | 1 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1 | 1 | 35 | 50 |
| Tax ⓘ | 0 | 0 | 9 | 14 |
| Profit After Tax | 0 | 1 | 26 | 36 |
| PAT Margin (%) | 1.9% | 3.3% | 37.7% | 36.1% |
| Adjusted EPS (₹) | 0.2 | 0.5 | 15.6 | 15.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 3 | 4 | 30 | 121 | ||||||
| Share Capital ⓘ | 1 | 1 | 17 | 23 | ||||||
| Reserves ⓘ | 2 | 3 | 13 | 98 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 0 | 3 | 3 | 1 | ||||||
| Long Term Debt | 0 | 3 | 3 | 1 | ||||||
| Short Term Debt | 0 | 0 | 0 | 0 | ||||||
| Trade Payables | 3 | 2 | 3 | 12 | ||||||
| Others Liabilities ⓘ | 4 | 5 | 13 | 12 | ||||||
| Total Liabilities ⓘ | 9 | 14 | 49 | 145 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 2 | 3 | 4 | 2 | ||||||
| Accumulated Depreciation | 1 | 1 | 2 | 0 | ||||||
| Net Fixed Assetsⓘ | 1 | 1 | 2 | 2 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 2 | 2 | 6 | ||||||
| Inventories | 0 | 0 | 0 | 0 | ||||||
| Trade Receivables | 1 | 0 | 20 | 63 | ||||||
| Cash Equivalents | 1 | 3 | 5 | 42 | ||||||
| Others Assetsⓘ | 7 | 7 | 19 | 32 | ||||||
| Total Assets ⓘ | 9 | 14 | 49 | 145 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -2 | 2 | 8 | -21 |
| PBT ⓘ | 1 | 1 | 35 | 50 |
| Adjustment ⓘ | 1 | 0 | 1 | -1 |
| Changes in Working Capital ⓘ | -3 | 1 | -25 | -54 |
| Tax Paid ⓘ | 0 | 0 | -3 | -16 |
| Cash Flow From Investing Activity ⓘ | 0 | -3 | -5 | -36 |
| Capex | 0 | -1 | -2 | -1 |
| Net Investments | 0 | -2 | -4 | -38 |
| Others ⓘ | 0 | 0 | 0 | 2 |
| Cash Flow From Financing Activityⓘ | 0 | 3 | -1 | 53 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 55 |
| Net Proceeds from Borrowing ⓘ | 0 | 3 | -1 | -2 |
| Interest Paid ⓘ | 0 | 0 | -1 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 1 | 0 |
| Net Cash Flow ⓘ | -3 | 2 | 2 | -5 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 11.31 | 23.54 | 155.63 | 47.77 | ||||||
| ROCE (%) | 21.78 | 22.77 | 170.72 | 64.05 | ||||||
| Asset Turnover Ratio | 1.86 | 2.09 | 2.26 | 1.04 | ||||||
| PAT to CFO Conversion(x) | N/A | 2 | 0.31 | -0.58 | Working Capital Days | |||||
| Receivable Days | 14 | 8 | 53 | 151 | ||||||
| Inventory Days | 0 | 0 | 0 | 0 | ||||||
| Payable Days | 0 | 0 | 0 | 0 | ||||||
Basilic Fly Studio was incorporated as a private limited company under the name of ‘Basilic Fly Studio Private Limited’ under the Companies Act, 2013 vide certificate of incorporation dated January 28, 2016, issued by the Registrar of Companies, Chennai. Subsequently, the company was converted into a Public Limited Company pursuant to the special resolution passed by the Shareholders of the company on December 29, 2022. Consequent upon conversion of the company into public limited, the name of company was changed from ‘Basilic Fly Studio Private Limited’ to ‘Basilic Fly Studio Limited’ and a fresh Certificate of Incorporation dated May 19, 2023 was issued by the Registrar of Companies, Chennai.
Basilic Fly Studio, Stands proudly as one of India’s Foremost Visual Effects (VFX) Powerhouses. It is a visual effects (VFX) studio headquartered in Chennai, India with subsidiaries operating at Canada and UK which specialize in creating visual experiences that captivate audiences around the world. It holds proficiency in the VFX industry and it has delivered high-quality VFX solutions for movies, TV, net series and commercials. With a decade of expertise under its belt since its inception in 2012, it has become synonymous with captivating visual experiences that leave audiences spellbound. Its passion for pushing the boundaries of creativity and technology knows no bounds, as it tirelessly deliver exceptional VFX solutions for a diverse range of projects including movies, TV & net series and commercials. It talented team of artists, armed with the latest cutting-edge technology, has garnered acclaim from clients spanning various sectors and countries, solidifying its reputation as a trusted name in the Indian VFX industry. From its humble beginnings as a compact unit, it has blossomed into a thriving organization with many skilled individuals. In order to better cater to its global clientele, it has expanded its reach with offices in Pune, London and Vancouver, providing local points of contact for efficient query resolution.
At the company, it has established a strong presence in the industry by forging direct partnerships with diverse production houses, as well as collaborating with prominent VFX companies and studios through sub-contracting arrangements. Many VFX companies and studios choose to outsource certain aspects to specialized teams who are equipped with expertise, infrastructure and technology to manage large-scale VFX projects. It has generated major revenue from VFX companies and Studios.
Business area of the company
The company holds proficiency in the VFX industry and it has delivered high-quality VFX solutions for movies, TV, net series and commercials.
Services of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
