Cineline India Ltd - Stock Valuation and Financial Performance

BSE: 532807 | NSE: CINELINE | Film Production, Distribution & Entertainment | Small Cap

Cineline India Share Price

130.25 -1.65 -1.25%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Cineline India

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Cineline India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
446.3 Cr.
52-wk low:
96.3
52-wk high:
186

Is Cineline India Ltd an attractive stock to invest in?

1. Is Cineline India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cineline India Ltd is a below average quality company.

2. Is Cineline India Ltd undervalued or overvalued?

The key valuation ratios of Cineline India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Cineline India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Cineline India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Cineline India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cineline India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.5%10.2%10.4%9.2%9.2%9.9%10.1%2.9%1.7%9.2%-
Value Creation
Index
-0.2-0.3-0.3-0.4-0.3-0.3-0.3-0.8-0.9-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.42222.422.324.225.717.512.385.6190182
Sales YoY Gr.-8%1.8%-0.8%8.9%5.9%-32%-29.3%593.4%121.6%-
Adj EPS 0.82.13.83.83.52.73.1-2.6-4.1-0.6-3.4
YoY Gr.-157.5%82.5%0.3%-6.6%-24.7%17%-182.3%NANA-
BVPS (₹) 27.829.833.83740.543.346.145.550.15654.4
Adj Net
Profit
2.25.810.510.69.97.48.7-7.7-12.9-2-12
Cash Flow from Ops. 3.8-5.5876.8-2.321.3-95.6-1.258.121-
Debt/CF from Ops. 15.6-22.816.71.7-69.18.1-2-162.52.15.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 28.1%50.9%121.5%121.6%
Adj EPS -196.3%-169.5%-156.9%NA
BVPS8.1%6.7%6.7%11.8%
Share Price 27.5% 34.6% 10.7% -5.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.97.211.810.596.36.9-5.7-8.1-1.1-6.1
Op. Profit
Mgn %
6665.667.565.366.365.754.32.36.521.717.9
Net Profit
Mgn %
10.926.246.947.440.728.949.8-62.1-15.1-1-6.4
Debt to
Equity
0.81.51.41.21.41.41.41.40.80.60.6
Working Cap
Days
9531,6612,4052,6801,6582,0024,1834,8654409344
Cash Conv.
Cycle
29137131912-14-41-29-35-26

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 121.49%

Debt to equity has declined versus last 3 years average to 0.60

Sales growth is good in last 4 quarters at 29.25%

Return on Equity is Poor

Latest Financials - Cineline India Ltd.

Standalone Consolidated
TTM EPS (₹) -3.4 -4.2
TTM Sales (₹ Cr.) 182 215
BVPS (₹.) 54.4 40.3
Reserves (₹ Cr.) 169 123
P/BV 2.40 3.24
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 96.25 / 186.00
All Time Low / High (₹) 6.33 / 204.45
Market Cap (₹ Cr.) 446
Equity (₹ Cr.) 17.1
Face Value (₹) 5
Industry PE 43.8

Management X-Ray of Cineline India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.0018.0341.46
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cineline India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales202222222426171286190
Operating Expenses 78788991280149
Manufacturing Costs222223201934
Material Costs0000000000
Employee Cost 111122121116
Other Costs 4444546105098
Operating Profit 13141515161780641
Operating Profit Margin (%) 66.0%65.6%67.5%65.3%66.3%65.7%48.1%2.3%6.4%21.7%
Other Income 69111011172612107
Interest 81088101819202229
Depreciation 664445431020
Exceptional Items 2000000000
Profit Before Tax 881413141012-11-17-1
Tax 4243424-3-51
Profit After Tax 4611111088-7-13-2
PAT Margin (%) 19.4%26.2%46.9%47.4%40.7%29.8%45.4%-59.8%-14.7%-0.8%
Adjusted EPS (₹)1.42.13.83.83.52.72.8-2.5-4.0-0.5
Dividend Payout Ratio (%)0%0%13%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 788496104114122130138159192
Share Capital 14141414141414151617
Reserves 64708290100108116123143175
Minority Interest0000000000
Debt58124129124156168182183115108
Long Term Debt58124129124156168182183115108
Short Term Debt0000000000
Trade Payables011101211517
Others Liabilities 1822162631483323200175
Total Liabilities 154230241255302339347345489492

Fixed Assets

Gross Block130130101010107872227250
Accumulated Depreciation36431223713149
Net Fixed Assets9387988104801196200
CWIP 0100000349
Investments 00757322309090220220
Inventories0000000022
Trade Receivables2333323133
Cash Equivalents 111122010252410
Others Assets58138153170462331642253948
Total Assets 154230241255302339347345489492

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4-6877-221-96-15821
PBT 881413141012-118-1
Adjustment 871228-115-444
Changes in Working Capital -10-17-865-167-104-654-21
Tax Paid -2-21-3-2-4-310-1
Cash Flow From Investing Activity 5-500-583-38109147-14
Capex 0-59-2-80-91183473-17
Net Investments 0000000000
Others 6922312-15776743
Cash Flow From Financing Activity -956-8-1920-5-53-66-21
Net Proceeds from Shares 000000015815
Net Proceeds from Borrowing -2667-42913155-70-6
Interest Paid -8-8-14-14-9-18-19-20-22-28
Dividend Paid 000-2000000
Others 0-200000318-2
Net Cash Flow 000021-22916-1-14
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.217.1511.810.639.086.516.33-5.55-8.51-0.89
ROCE (%)11.5410.1710.369.159.189.9210.082.911.669.18
Asset Turnover Ratio0.140.110.10.090.090.080.050.040.210.39
PAT to CFO Conversion(x)1-10.737-0.22.63-12N/AN/AN/A
Working Capital Days
Receivable Days4739454541334862106
Inventory Days0000000084
Payable Days0000000000

Cineline India Ltd Stock News

Cineline India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cineline India on 20-Dec-2024 16:59 is ₹130.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Cineline India stood at ₹446.3.
The latest P/E ratio of Cineline India as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Cineline India as of 20-Dec-2024 16:59 is 2.40.
The 52-week high of Cineline India is ₹186.0 and the 52-week low is ₹96.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cineline India is ₹181.5 ( Cr.) .

About Cineline India Ltd

Cinemax India (CIL) incorporated in May 2002 as Cineline Entertainment (India); is engaged in business of building, owning, and operating multiplexes, theatres and entertainment centres. Later in 2005, the company's name was changed to Cinemax Cinemas (India).In 2012 Company has changed its name from Cinemax Exhibition India Ltd. to Cinemax India Ltd.

'Cinemax' is one of the most recognizable film exhibition brands in the areas where we operate. We have theaters in Ahmedabad, Panipat, Nagpur, Hyderabad, Kolkata, Kanpur, Raipur, Gandhinagar, Mumbai, Thane, Vashi, Cochin, Baroda, Rajkot, Siliguri, Nashik, Delhi, Bangalore, Pune, Surat and coming soon in Chennai and launching additional properties in Pune and Bangalore.

CIL has four wholly owned subsidiaries namely Vista Entertainment (VEPL), Growel Entertainment (GEPL), Cinemax Motion Pictures (CMPL) and Nikmo Finance (NFPL).

The company is among the largest exhibition theatre chains in India operating with 39 properties, 138 screens and 33,522 seats.

Business Area

Exhibition – The Company is engaged in film exhibition and has also conducted many premieres.

Gaming – The company is also engaged in gaming business and operates it under the brand name ‘Giggles- The Gaming Zone'. Currently the company operates gaming zone in Eternity Mall, Thane, spread over 13,000 sq ft of area and offers around 50 state-of the art games.

Our Gaming business which is currently operational under the brand name – ‘Giggles- The Gaming Zone' at Eternity Mall, Thane. It is spread over 13,000 sq ft of area and offers around 50 state-of –the –art games. We have also opened ‘Giggles- The Gaming Zone' at Eternity Mall, Nagpur. We plan to expand our gaming business by opening several new Giggles gaming zones at some of our future multiplexes at different locations in India.

Food Court- The company also operates food court under the brand “INDULGE”.

Production and Distribution- The company has also entered into film distribution and production.

Mall Development- The company is also engaged in mall development. The company has developed over 200,000 sq feet of mall area at Eternity mall in Thane and over 100,000 sq ft of area in Nagpur.

Outlook

The company plans to develop 85 properties and 250 screens across India by 2011.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.