Media Matrix Worldwide Ltd - Stock Valuation and Financial Performance

BSE: 512267 | NSE: MMWL | Film Production, Distribution & Entertainment | Small Cap

Media Matrix World Share Price

17 -0.80 -4.49%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Media Matrix World

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Media Matrix Worldwide stock performance -

mw4me loader
P/E Ratio (SA):
895.66
Market Cap:
1,925.7 Cr.
52-wk low:
14.1
52-wk high:
27.5

Is Media Matrix Worldwide Ltd an attractive stock to invest in?

1. Is Media Matrix Worldwide Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Media Matrix Worldwide Ltd is a below average quality company.

2. Is Media Matrix Worldwide Ltd undervalued or overvalued?

The key valuation ratios of Media Matrix Worldwide Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Media Matrix Worldwide Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Media Matrix Worldwide Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Media Matrix World:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Media Matrix Worldwide Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.3%0.3%0.5%-13.6%0.3%0.3%0.3%0.4%0.6%0.9%-
Value Creation
Index
-1.0-1.0-1.0-2.0-1.0-1.0-1.0-1.0-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.63.13.62.93333.33.33.10
Sales YoY Gr.-21.3%15%-20.6%4.9%0%0%8.3%1.5%-7.6%-
Adj EPS 000-0.10000000
YoY Gr.-NANANANANA-100%NANA0%-
BVPS (₹) 1.51.51.51.31.31.31.31.31.31.31.3
Adj Net
Profit
0.40.40.5-6.30.50.60.50.50.71.32
Cash Flow from Ops. 5.916.70.8-0.20.30.21.1-0.90.60.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.9%0.3%0.6%-7.6%
Adj EPS NANANA0%
BVPS-1.3%0.3%0.5%0.8%
Share Price 9.4% 33.6% 4% -11.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.20.30.3-4.10.40.40.30.30.50.91.5
Op. Profit
Mgn %
-5.57.317.4-6.216.222.614.63.68.414.5NAN
Net Profit
Mgn %
14.113.414.8-22117.419.316.514.920.642.1INF
Debt to
Equity
00000000000
Working Cap
Days
3,6091,6456094751371551381161321660
Cash Conv.
Cycle
-170-172-277-190-227-154-151-76-86-1230

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.50%

Sales growth has been subdued in last 3 years 0.55%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Media Matrix Worldwide Ltd

Standalone Consolidated
TTM EPS (₹) 0 0.1
TTM Sales (₹ Cr.) 0 1,125
BVPS (₹.) 1.3 2.2
Reserves (₹ Cr.) 37 134
P/BV 12.84 7.78
PE 895.66 325.01
From the Market
52 Week Low / High (₹) 14.11 / 27.50
All Time Low / High (₹) 0.09 / 29.30
Market Cap (₹ Cr.) 1,926
Equity (₹ Cr.) 113.3
Face Value (₹) 1
Industry PE 43.8

Management X-Ray of Media Matrix World:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *4.750.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Media Matrix World

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3343333333
Operating Expenses 3333333333
Manufacturing Costs0000010111
Material Costs0000000000
Employee Cost 1101111111
Other Costs 2232212111
Operating Profit 0010000000
Operating Profit Margin (%) -5.6%5.7%16.3%-6.2%4.2%9.9%3.7%3.6%8.4%14.5%
Other Income 1000000011
Interest 0000000000
Depreciation 0000000000
Exceptional Items 000-21000000
Profit Before Tax 111-21000111
Tax 0000000000
Profit After Tax 001-21000011
PAT Margin (%) 14.0%12.2%14.1%-744.0%9.0%10.4%8.9%14.9%20.6%42.1%
Adjusted EPS (₹)0.00.00.0-0.20.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 166166167146146146146147148149
Share Capital 113113113113113113113113113113
Reserves 53535432333333343436
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1111111011
Others Liabilities 1000011112
Total Liabilities 167167168147147148148148150152

Fixed Assets

Gross Block0000000022
Accumulated Depreciation0000000000
Net Fixed Assets0000000021
CWIP 0000000000
Investments 142162162146146146146146147149
Inventories0000000000
Trade Receivables0100000000
Cash Equivalents 3000001000
Others Assets23561111112
Total Assets 167167168147147148148148150152

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 61710001-110
PBT 111-21000111
Adjustment -101210000-1-1
Changes in Working Capital 616-0-00-00-100
Tax Paid 0000000000
Cash Flow From Investing Activity -7-17-100000-10
Capex 00000000-10
Net Investments -8-170-5000000
Others 11-16000000
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -1000001-100
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.220.230.3-13.640.190.210.180.330.460.87
ROCE (%)0.340.340.46-13.630.280.320.250.370.580.93
Asset Turnover Ratio0.020.020.020.020.020.020.020.020.020.02
PAT to CFO Conversion(x)N/AN/A1N/AN/AN/AN/AN/A10
Working Capital Days
Receivable Days068480000000
Inventory Days0000000000
Payable Days0000000000

Media Matrix Worldwide Ltd Stock News

Media Matrix Worldwide Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Media Matrix World on 20-Dec-2024 16:59 is ₹17.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Media Matrix World stood at ₹1,925.7.
The latest P/E ratio of Media Matrix World as of 20-Dec-2024 16:59 is 895.7.
The latest P/B ratio of Media Matrix World as of 20-Dec-2024 16:59 is 12.84.
The 52-week high of Media Matrix World is ₹27.50 and the 52-week low is ₹14.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Media Matrix World is ₹0.00 ( Cr.) .

About Media Matrix Worldwide Ltd

Media Matrix Worldwide (MMWL) is a professionally managed company. It was set up in the year 1985 with the intention to ride the wave of boom in the Indian entertainment sector.

Media Matrix Worldwide (MMWL) is a leading company in the business of quality content, TV & music software, feature film production with focus on the worldwide market.

The company is continually developing their products & services to become leaders in the entertainment market place.

MMWL, with an experience of over a decade and half in the entertainment industry, has grown under the leadership of professionally focused management and a dedicated staff of over 65 people to provide 'Media Solutions for all' scenario.

Over the years MMWL has achieved an exponential growth in revenues and profits. The dynamic organization has successfully completed and aired television serials, films and documentaries on leading channels.

The company is evaluating the proposal for a TV channel in Hindi language covering business and economic topics. The channel is targeted to the investors in small cities and towns who are primarily followers in the stock market. The complex world of business, finance and stock markets is to be made easy in the language they speak and think in. This will enlarge the investor base in the country and will be a path-breaking endeavor from MMWL.

Products and Services offered by the company:

  • Animation Studio
  • Film Completion Gaurantee Bond 
  • Television Programmes
  • Ad Films & Music Videos
  • Mid - Budget Films
  • Smartmovez.Com / Mediax.Com
  • Business & Economics TV Channel In Hindi
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.