Silly Monks Entertainment Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SILLYMONKS | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Silly Monks Entert.

M-Cap below 100cr DeciZen not available

Silly Monks Entertainment stock performance -

mw4me loader
P/E Ratio (SA):
86.88
Market Cap:
24.9 Cr.
52-wk low:
0
52-wk high:
0

Is Silly Monks Entertainment Ltd an attractive stock to invest in?

1. Is Silly Monks Entertainment Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Silly Monks Entertainment Ltd is a below average quality company.

2. Is Silly Monks Entertainment Ltd undervalued or overvalued?

The key valuation ratios of Silly Monks Entertainment Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Silly Monks Entertainment Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Silly Monks Entertainment Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Silly Monks Entert.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silly Monks Entertainment Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16.9%11.6%12.7%11.7%5.9%11.5%-34.1%-6.9%-43%2.6%-
Value Creation
Index
0.2-0.2-0.1-0.2-0.6-0.2-3.4-1.5-4.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.8238.41122.213.114.57.77.36
Sales YoY Gr.-13.6%49.3%180%31.4%101.3%-41.3%11.2%-47.3%-4.2%-
Adj EPS 0.60.72.31.10.81.3-4-0.7-3.40.10.3
YoY Gr.-3.1%254.6%-54.3%-29.9%68%-420.6%NANANA-
BVPS (₹) 14.29.635.915.916.116.712.111.58.28.38.3
Adj Net
Profit
00.10.31.10.81.3-4.1-0.7-3.50.10
Cash Flow from Ops. 00.3-0.7-3.2-4.92-2.20.40.70.6-
Debt/CF from Ops. -43.52.1-1.3-0.1-00-0.60.600-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.1%-7.9%-17.5%-4.2%
Adj EPS -24.7%-41.8%NANA
BVPS-5.9%-12.5%-12.1%1%
Share Price - -19.8% 0.5% 33.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.58.210.710.74.77.7-28.1-5.5-34.30.63.4
Op. Profit
Mgn %
13.314.420.220.412.812.5-34.6-3.1-53.214.419.9
Net Profit
Mgn %
1.5391375.8-31.7-4.6-45.10.74.8
Debt to
Equity
0.60.70.20000.10000
Working Cap
Days
5370139148275215379311435300195
Cash Conv.
Cycle
16452344132103155667546156

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.40%

Sales growth has been subdued in last 3 years -17.49%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -12.29%

Latest Financials - Silly Monks Entertainment Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0.3
TTM Sales (₹ Cr.) 6 24.1
BVPS (₹.) 8.3 7.2
Reserves (₹ Cr.) -2 -3
P/BV 2.93 3.40
PE 86.88 78.65
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 24.9
Equity (₹ Cr.) 10.2
Face Value (₹) 10
Industry PE 43.8

Management X-Ray of Silly Monks Entert.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Silly Monks Entert.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1.772.0138.4011.0422.2213.0514.517.657.33
Operating Expenses 1.531.722.416.909.6619.6117.5814.9611.726.27
Manufacturing Costs000.081.197.4415.1310.848.696.163.99
Material Costs0000-4.18-0.601.042.50-0.42-0.05
Employee Cost 0.670.780.571.553.252.601.631.651.860.59
Other Costs 0.870.941.764.163.152.484.072.114.121.74
Operating Profit 0.230.290.591.501.382.61-4.53-0.44-4.071.06
Operating Profit Margin (%) 13.3%14.4%19.8%17.9%12.5%11.7%-34.7%-3.1%-53.2%14.4%
Other Income 0.0100.020.100.200.090.100.180.220.04
Interest 0.050.050.040.090.010.050000.07
Depreciation 0.130.150.200.330.600.770.790.620.530.88
Exceptional Items 0000000000
Profit Before Tax 0.070.090.371.180.961.87-5.22-0.88-4.380.14
Tax 0.040.030.110.240.210.70-1.08-0.22-0.930.10
Profit After Tax 0.030.060.260.940.751.18-4.14-0.66-3.450.05
PAT Margin (%) 1.6%3.0%8.7%11.2%6.8%5.3%-31.7%-4.5%-45.1%0.6%
Adjusted EPS (₹)0.10.10.30.90.71.2-4.1-0.7-3.40.1
Dividend Payout Ratio (%)0%0%0%0%62%87%-12%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.590.884.1516.2516.4217.0312.3911.788.348.43
Share Capital 0.190.420.524.644.6410.2110.2110.2110.2110.21
Reserves 0.400.463.6211.6011.776.822.181.56-1.87-1.78
Minority Interest0000000000
Debt0.360.480.490.400.0501.210.2400
Long Term Debt0.360.140.490.400.0500000
Short Term Debt00.3400001.210.2400
Trade Payables0.020.040.120.200.620.242.013.381.790.96
Others Liabilities 0.100.210.750.551.172.39-0.24-0.61-1.46-0.58
Total Liabilities 1.081.615.5117.4018.2619.6615.3614.788.678.81

Fixed Assets

Gross Block0.831.222.513.724.495.034.644.654.735.63
Accumulated Depreciation0.140.290.300.731.331.972.613.233.754.63
Net Fixed Assets0.690.932.212.993.163.062.031.420.981
CWIP 0.0100.292.040.750.750.070.070.070.07
Investments 0.010.220.301.332.430.120.240.100.090.09
Inventories00004.184.783.741.241.661.71
Trade Receivables0.250.370.222.601.982.581.713.950.720.80
Cash Equivalents 0.020.020.866.080.241.220.441.041.461.66
Others Assets0.090.071.622.365.517.147.126.953.683.47
Total Assets 1.081.615.5117.4018.2619.6615.3614.788.678.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.010.28-0.70-3.19-4.902.01-2.170.430.710.62
PBT 0.070.090.371.180.961.87-5.22-0.88-4.380.14
Adjustment 0.170.200.240.140.600.922.290.622.131.07
Changes in Working Capital -0.250.01-1.29-4.45-6.080.011.531.362.96-0.6
Tax Paid 0-0.02-0.02-0.05-0.38-0.79-0.77-0.6600
Cash Flow From Investing Activity -0.48-0.59-1.77-3.08-0.580.160.531.34-0.06-0.89
Capex -0.46-0.38-1.77-3.080.52-0.81-0.05-0.01-0.08-0.91
Net Investments -0.01-0.2100-1.102.32-0.320.3400
Others 00000-1.350.9010.030.02
Cash Flow From Financing Activity 0.400.303.3211.48-0.35-1.190.66-0.97-0.240.48
Net Proceeds from Shares 0.450.23311.64000000
Net Proceeds from Borrowing 0-0.220.35-0.09-0.35-0.051.21-0.97-0.240
Interest Paid -0.05-0.05-0.04-0.070-0.05000-0.07
Dividend Paid 00000-1.09-0.54000
Others 00.3400000000.54
Net Cash Flow -0.08-0.010.855.21-5.830.98-0.980.800.420.20
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)88.2210.49.234.577.03-28.14-5.46-34.30.57
ROCE (%)16.9411.6312.7111.695.8611.48-34.07-6.87-43.012.55
Asset Turnover Ratio2.051.50.840.730.621.170.750.960.650.84
PAT to CFO Conversion(x)-0.334.67-2.69-3.39-6.531.7N/AN/AN/A12.4
Working Capital Days
Receivable Days375736617637607111238
Inventory Days000013874119636984
Payable Days0000-36-261393393-2,240-9,581

Silly Monks Entertainment Ltd Stock News

Silly Monks Entertainment Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Silly Monks Entert. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Silly Monks Entert. stood at ₹24.93.
The latest P/E ratio of Silly Monks Entert. as of 01-Jan-1970 05:30 is 86.88.
The latest P/B ratio of Silly Monks Entert. as of 01-Jan-1970 05:30 is 2.93.
The 52-week high of Silly Monks Entert. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silly Monks Entert. is ₹6.00 ( Cr.) .

About Silly Monks Entertainment Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.