BSE: 543193 | NSE: DJML | Printing And Publishing | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that DJ Mediaprint & Logistics Ltd is a average quality company.
The key valuation ratios of DJ Mediaprint & Logistics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of DJ Mediaprint & Logistics Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 14.4% | 23.3% | 26.4% | 24.9% | 25.4% | 26% | 17% | 19.8% | - |
| Value Creation Index ⓘ | 0.0 | 0.7 | 0.9 | 0.8 | 0.8 | 0.9 | 0.2 | 0.4 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||
| Sales ⓘ | 10.1 | 17.3 | 20.5 | 21.2 | 24.7 | 47.3 | 50.6 | 57 | 73 |
| Sales YoY Gr. | - | 71.4% | 18.2% | 3.5% | 16.4% | 92% | 6.8% | 12.8% | - |
| Adj EPS ⓘ | 0.2 | 0.4 | 0.5 | 0.6 | 0.5 | 0.9 | 1 | 1.6 | 2.2 |
| YoY Gr. | - | 105.9% | 54.3% | 11.1% | -16.7% | 86% | 9.7% | 52% | - |
| BVPS (₹) ⓘ | 0.8 | 1.1 | 1.7 | 2.3 | 3 | 7.8 | 8.8 | 10.3 | 11 |
| Adj Net Profit ⓘ | 0.3 | 0.6 | 1 | 1.1 | 1.3 | 3 | 3.3 | 5 | 7 |
| Cash Flow from Ops. ⓘ | -0.3 | 0.4 | 0.6 | 1.6 | -1 | -9.3 | 9.8 | 11.2 | - |
| Debt/CF from Ops. ⓘ | -9.5 | 10.6 | 9.2 | 3.1 | -3.5 | -0.6 | 1.1 | 1.4 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 22.8% | 32.3% | 12.8% | ||||
| Adj EPS ⓘ | NA | 23.5% | 45.8% | 52% | ||||
| BVPSⓘ | NA | 43.3% | 51% | 17.3% | ||||
| Share Price | - | - | 111.5% | 286.2% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 20.8 | 37.2 | 38 | 29.9 | 21.4 | 18.3 | 12.4 | 16.2 | 20.1 |
| Op. Profit Mgn % ⓘ | 8.3 | 8.9 | 11.1 | 13.5 | 12.6 | 12.4 | 15.1 | 22.5 | 23.9 |
| Net Profit Mgn % ⓘ | 2.9 | 3.7 | 4.8 | 5.2 | 5.1 | 6.4 | 6.6 | 8.8 | 9.6 |
| Debt to Equity ⓘ | 1.9 | 1.9 | 1.7 | 1.2 | 0.4 | 0.2 | 0.4 | 0.5 | 0.1 |
| Working Cap Days ⓘ | 0 | 163 | 149 | 183 | 229 | 192 | 235 | 225 | 78 |
| Cash Conv. Cycle ⓘ | 0 | 41 | 51 | 73 | 78 | 106 | 155 | 114 | 39 |
Return on Equity has increased versus last 3 years average to 20.10%
Sales growth is growing at healthy rate in last 3 years 32.25%
Net Profit is growing at healthy rate in last 3 years 45.81%
Sales growth is good in last 4 quarters at 49.24%
No data to display
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 2.2 | - |
| TTM Sales (₹ Cr.) | 72.9 | - |
| BVPS (₹.) ⓘ | 11 | - |
| Reserves (₹ Cr.) ⓘ | 25 | - |
| P/BV ⓘ | 17.88 | - |
| PE ⓘ | 91.72 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 42.72 / 212.10 |
| All Time Low / High (₹) | 3.33 / 210.00 |
| Market Cap (₹ Cr.) | 640 |
| Equity (₹ Cr.) | 32.5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 9 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|
| Sales | 10 | 17 | 20 | 21 | 25 | 47 | 51 | 57 |
| Operating Expenses ⓘ | 9 | 16 | 18 | 18 | 22 | 41 | 43 | 44 |
| Manufacturing Costs | 1 | 2 | 3 | 3 | 3 | 15 | 8 | 8 |
| Material Costs | 6 | 12 | 13 | 13 | 16 | 22 | 25 | 27 |
| Employee Cost | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Other Costs ⓘ | 1 | 1 | 2 | 2 | 2 | 3 | 7 | 6 |
| Operating Profit ⓘ | 1 | 2 | 2 | 3 | 3 | 6 | 8 | 13 |
| Operating Profit Margin (%) | 8.3% | 8.9% | 11.1% | 13.5% | 12.6% | 12.4% | 15.1% | 22.5% |
| Other Income ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation ⓘ | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 4 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 1 | 1 | 2 | 2 | 4 | 5 | 6 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit After Tax | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 5 |
| PAT Margin (%) | 2.9% | 3.7% | 5.0% | 5.2% | 5.1% | 6.3% | 6.6% | 8.8% |
| Adjusted EPS (₹) | 0.2 | 0.4 | 0.6 | 0.6 | 0.5 | 0.9 | 1.0 | 1.6 |
| Dividend Payout Ratio (%) | 17% | 0% | 0% | 0% | 0% | 4% | 5% | 4% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 1 | 2 | 3 | 4 | 8 | 25 | 29 | 34 | ||
| Share Capital ⓘ | 0 | 1 | 1 | 3 | 4 | 11 | 11 | 11 | ||
| Reserves ⓘ | 1 | 2 | 3 | 1 | 3 | 14 | 18 | 23 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt | 3 | 4 | 5 | 5 | 3 | 5 | 11 | 15 | ||
| Long Term Debt | 2 | 2 | 3 | 2 | 1 | 3 | 4 | 6 | ||
| Short Term Debt | 1 | 2 | 3 | 3 | 2 | 2 | 7 | 10 | ||
| Trade Payables | 4 | 4 | 4 | 6 | 9 | 5 | 3 | 6 | ||
| Others Liabilities ⓘ | 0 | 1 | 1 | 1 | 1 | 5 | 4 | 4 | ||
| Total Liabilities ⓘ | 9 | 11 | 13 | 16 | 21 | 40 | 47 | 59 | ||
Fixed Assets | ||||||||||
| Gross Block | 1 | 2 | 4 | 5 | 6 | 12 | 18 | 31 | ||
| Accumulated Depreciation | 0 | 0 | 2 | 2 | 3 | 4 | 6 | 9 | ||
| Net Fixed Assetsⓘ | 1 | 2 | 3 | 3 | 3 | 8 | 12 | 22 | ||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Investmentsⓘ | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | ||
| Inventories | 1 | 1 | 3 | 4 | 8 | 10 | 13 | 6 | ||
| Trade Receivables | 5 | 5 | 5 | 8 | 9 | 16 | 12 | 18 | ||
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | ||
| Others Assetsⓘ | 1 | 1 | 1 | 1 | 2 | 5 | 8 | 12 | ||
| Total Assets ⓘ | 9 | 11 | 13 | 16 | 21 | 40 | 47 | 59 | ||
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0 | 0 | 1 | 2 | -1 | -9 | 10 | 11 |
| PBT ⓘ | 0 | 1 | 1 | 1 | 2 | 4 | 5 | 6 |
| Adjustment ⓘ | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 7 |
| Changes in Working Capital ⓘ | -1 | -1 | -2 | -0 | -3 | -15 | 2 | 0 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Cash Flow From Investing Activity ⓘ | -1 | -1 | -1 | 0 | -1 | -4 | -9 | -11 |
| Capex | -1 | -1 | -1 | 0 | -1 | -4 | -7 | -13 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 |
| Cash Flow From Financing Activityⓘ | 2 | 1 | 1 | -2 | 2 | 14 | -1 | -1 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 2 | 15 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 1 | 0 | -2 | -1 | 0 | 1 | 2 |
| Net Cash Flow ⓘ | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 20.91 | 37.72 | 39.35 | 29.94 | 21.46 | 18.29 | 12.35 | 16.22 | ||
| ROCE (%) | 14.37 | 23.33 | 26.43 | 24.88 | 25.38 | 26.03 | 17.01 | 19.8 | ||
| Asset Turnover Ratio | 1.13 | 1.76 | 1.74 | 1.48 | 1.32 | 1.54 | 1.17 | 1.08 | ||
| PAT to CFO Conversion(x) | N/A | 0 | 1 | 2 | -1 | -3 | 3.33 | 2.2 | Working Capital Days | |
| Receivable Days | 193 | 114 | 90 | 109 | 123 | 96 | 101 | 95 | ||
| Inventory Days | 47 | 29 | 41 | 57 | 83 | 69 | 85 | 63 | ||
| Payable Days | 261 | 132 | 111 | 132 | 172 | 114 | 56 | 62 | ||
DJ Mediaprint & Logistics is a provider of Integrated Printing, Logistics and Courier solutions in India with a well networked transport operations, pre-eminent quality standards and processes & operations. The company provides Bulk Mailing, Speed Post, Records Management, Manpower Supply, Return of Post Management, Bulk Scanning, Moving Services, Newspaper Print Advertising services and other related services. It caters to wide customer base across various industry segment such as Banking, Airlines, Shipping, Logistics, Education, Finance, Lottery Ticket, Healthcare, Insurance, Manufacturing, Retail, Stockbroking, Telecom, Utilities among others.
The company has executed many short term/long terms contract for Printing & Dispatch of monthly Credit Cards Statement, Letter, Annual Reports & Other ancillary services, Storage of records and its management, Digital franking machines services and ancillary services etc with its clients and getting repeated order from them. What started as a sole proprietary business in 1999, is today a vast enterprise that operates on a national and international level and offers a variety of printing, courier and other services.
A flag-bearer of the highest quality of work that is aligned with foolproof processes, and supported by a highly advanced and mechanised infrastructure, the company is committed to deliver printing and logistical solutions in a way that perfectly matches the expectations of its clients. A natural effect of its highly organized activities is the ISO 9001:2015 certification awarded to it. By virtue of its four pillars: Speed, Reliability, Dedication and Processes, DJ Mediaprint & Logistics not only delivers impeccably to the satisfaction of all its clients, but also adds value for all the stakeholders involved in its magnanimous scale of operations.
Business area of the company
The company is a leading provider of Integrated Printing, Logistics and Courier solutions in India and overseas with an extraordinarily networked transport operations, pre-eminent quality standards and leading processes & operations. It also provides Bulk Mailing, Speed Post, Records Management, Manpower Supply, RTO Management, Bulk Scanning, Moving and other services.
Key Milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
