TodayS Writing Instruments Ltd - Stock Valuation and Financial Performance

BSE: 531830 | NSE: TODAYS | Printing & Stationery | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Todays Writing Inst

M-Cap below 100cr DeciZen not available

TodayS Writing Instruments stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.1 Cr.
52-wk low:
1.7
52-wk high:
1.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of TodayS Writing Instruments Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Todays Writing Inst:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 14.5%-13.3%-10.2%-12.2%-132.8%-17.9%10.3%0%0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21625663.16757.849.550.452.65328.121
Sales YoY Gr.-18.6%-75.4%6.2%-13.8%-14.4%1.8%4.5%0.9%-47.1%-
Adj EPS 11.1-22-28-26.8-79.1-11-3.7-17.7-18.8-16.3-8.4
YoY Gr.--297.4%NANANANANANANANA-
BVPS (₹) 63.439.313.6-13.3-92.4-103.5-107.2-124.8-143.6-159.9-163.2
Adj Net
Profit
14.3-28.1-35.8-34.3-101-14.1-4.7-22.7-24.1-20.8-11
Cash Flow from Ops. -71.9-21.8-6.55.2220.2-17.49.3610.5-
Debt/CF from Ops. -1.6-7.2-25.628.76.8617.2-814.922.512.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -20.3%-13.4%-17.7%-47.1%
Adj EPS -204.3%NANANA
BVPS-210.8%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
18.9-42.2-103.3-17584.6149.811.33.515.21410.75.2
Op. Profit
Mgn %
13.9-7.2-22.8-17.1-175.4-8.50.1-4.9-4.2-9.7-33.9
Net Profit
Mgn %
6.6-11-56.8-51.2-175.5-28.5-9.4-43.1-45.4-74.2-50.5
Debt to
Equity
1.53.19.5-8.8-1.3-1.1-1-0.9-0.7-0.7-
Working Cap
Days
247256924768497163154146125229146
Cash Conv.
Cycle
154167576463274-71-62-48-60-105-1,770

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - TodayS Writing Instruments Ltd.

Standalone Consolidated
TTM EPS (₹) -8.4 -6.3
TTM Sales (₹ Cr.) 21.3 28.5
BVPS (₹.) -163.2 -169.8
Reserves (₹ Cr.) -222 -230
P/BV -0.01 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.65 / 1.65
All Time Low / High (₹) 1.25 / 108.90
Market Cap (₹ Cr.) 2.1
Equity (₹ Cr.) 12.8
Face Value (₹) 10
Industry PE 64.3

Management X-Ray of Todays Writing Inst:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Todays Writing Inst

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales216.19256.3263.1167.0157.7949.4750.3552.5953.0428.08
Operating Expenses 187278.8477.5778.60159.2253.8050.4855.2955.2930.85
Manufacturing Costs14.7713.6212.8214.9417.9913.1210.7512.6113.996.85
Material Costs156.14229.9335.8442.1081.9627.3927.6827.3127.7314.32
Employee Cost 3.954.474.665.215.835.895.746.907.145.53
Other Costs 12.1330.8224.2616.3553.447.406.328.476.424.16
Operating Profit 29.19-22.52-14.46-11.59-101.44-4.33-0.14-2.70-2.25-2.77
Operating Profit Margin (%) 13.5%-8.8%-22.9%-17.3%-175.0%-8.8%-0.3%-5.1%-4.2%-9.9%
Other Income 0.211.182.220.681.702.233.182.610.980.48
Interest 5.5113.3518.4912.3511.3611.405.7811.3610.0110.24
Depreciation 4.945.887.728.288.512.152.022.051.861.86
Exceptional Items 0000000004.41
Profit Before Tax 18.96-40.57-38.45-31.54-119.61-15.66-4.77-13.51-13.14-9.98
Tax 5.29-9.67-3.912.85-18.25-1.4509.1210.8810.88
Profit After Tax 13.67-30.90-34.54-34.40-101.35-14.20-4.77-22.63-24.02-20.87
PAT Margin (%) 6.3%-12.1%-54.7%-51.3%-175.0%-28.7%-9.5%-43.0%-45.3%-74.3%
Adjusted EPS (₹)10.7-24.1-27.0-26.8-79.1-11.1-3.7-17.7-18.8-16.3
Dividend Payout Ratio (%)5%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 81.2350.3317.39-17-118.36-132.56-137.33-159.96-183.98-204.85
Share Capital 12.8112.8112.8112.8112.8112.8112.8112.8112.8112.81
Reserves 68.4237.524.58-29.82-131.17-145.37-150.14-172.77-196.79-217.66
Minority Interest0000000000
Debt118.01156.92165.49149.37148.99149.42140.17117.36117.45117.02
Long Term Debt118.01156.92165.4923.6623.6623.6623.66000
Short Term Debt000125.71125.33125.76116.51117.36117.45117.02
Trade Payables21.5318.8918.7821.0322.0620.2020.1122.4817.1216.49
Others Liabilities 11.533.08-2.4929.3922.6135.6536.1774.7192.69117.14
Total Liabilities 232.30229.22199.17182.7875.3072.7159.1254.5943.2845.81

Fixed Assets

Gross Block52.3578.0381.5882.5282.9382.7882.1582.4682.6482.65
Accumulated Depreciation22.8928.7336.3144.4752.9855.0156.4158.4760.3262.19
Net Fixed Assets29.4649.3045.2638.0529.9527.7725.742422.3220.46
CWIP 12.311.5000000000
Investments 0.234.154.154.174.174.174.174.174.174.12
Inventories64.4145.2854.1654.295.524.845.637.366.064.76
Trade Receivables78.2376.7451.9646.264.824.947.576.171.251.69
Cash Equivalents 2.982.282.146.1918.2819.418.215.441.481.36
Others Assets44.6949.9741.5033.8212.5611.587.817.468.0113.42
Total Assets 232.30229.22199.17182.7875.3072.7159.1254.5943.2845.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -71.93-21.76-6.475.2022.030.24-17.439.286.0110.48
PBT 18.96-40.57-38.45-31.54-119.61-15.66-4.77-13.51-13.14-9.98
Adjustment 5.145.877.7846.3763.5912.175.1412.3011.7112.07
Changes in Working Capital -91.7913.4624.56-9.6378.053.73-17.8110.497.438.39
Tax Paid -3.36-0.52-0.350000000
Cash Flow From Investing Activity -10.69-14.90-2.24-1.16-0.281.392.65-0.05-0.120.06
Capex -10.69-14.90-2.24-1.16-0.41-0.060.01-0.31-0.17-0.01
Net Investments 0000000000.05
Others 00000.131.452.650.260.060.02
Cash Flow From Financing Activity 48.3335.968.570.01-9.66-0.503.57-12-9.86-10.66
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000011.1200-2.3400
Interest Paid 000-12.14-11.32-11.38-5.76-10.51-9.92-10.23
Dividend Paid -0.63-0.6300000000
Others 48.9536.598.5712.15-9.4610.899.340.850.06-0.43
Net Cash Flow -34.29-0.71-0.144.0512.091.13-11.21-2.77-3.96-0.11
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)18.18-46.98-102N/AN/AN/AN/AN/AN/AN/A
ROCE (%)14.51-13.34-10.19N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.051.110.290.350.450.670.760.921.080.63
PAT to CFO Conversion(x)-5.26N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1081103722671613645482619
Inventory Days85782882951893838454670
Payable Days512416717396282266285261428

TodayS Writing Instruments Ltd Stock News

TodayS Writing Instruments Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Todays Writing Inst on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Todays Writing Inst stood at ₹2.11.
The latest P/E ratio of Todays Writing Inst as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Todays Writing Inst as of 01-Jan-1970 05:30 is -0.01.
The 52-week high of Todays Writing Inst is ₹1.65 and the 52-week low is ₹1.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Todays Writing Inst is ₹21.30 ( Cr.) .

About TodayS Writing Instruments Ltd

Todays Writing Instruments, earlier known as Todays Writing Products (TWPL), incorporated in 1992, is engaged in business of manufacturing writing instruments. The company was founded under the name Creative Stationo Products- a private limited company. The company also has business interests in office supplies, oil and gas and construction. The company is promoted by Rajesh K Drolia. In 2011 the company has changed its name from Today's Writing Products Ltd. to Todays Writing Instruments Ltd.

The company’s manufacturing plant is located at Dadra. It has emerged as one of the leading manufacturers of writing products. TWPL manufactures more than 35 varieties of pens ranging from ballpoint pens to gel pens and roller pens to markers highlighters.

The company operates an in-house research & development department that focuses on developing new products. It dedicates 2% of total turnover towards it R&D department.

TWPL has clientele namely Hindustan Lever, Philips India, Warner Lambert, Fuji Film, Cipla, FDC and many more.

The company has inked an agreement with Korean writing instruments major Mon Ami. This collaboration will facilitate TWPL to leverage on the international manufacturing and distribution network of Mon Ami.

Business Areas

Writing Instrument- TWPL manufactures around 1.5 million pens every day. It has received big orders from a multinational departmental store in Europe.

Office supplies- The company’s subsidiary Today's Stationery Mart is engaged in setting up retail stores, each supporting a network of 70 to 100 franchisees.  The company will set up stores under the brand name ‘OFFIX’.

Oil and Gas- Another subsidiary Today's Petrotech has signed an agreement with ITT to facilitate its manufacturing activity and also to distribute the pumps to the Indian market.

Construction- The company’s subsidiary Today's Infrastructure & Construction is engaged in exploring the emerging opportunities in the construction sector.

Awards

  • Todays Writing Products was Best Company in the retail sector in the year 2007.
  • The company bagged Export Award of the Year in 2005.
  • TWPL was also honoured with Domestic Awards of the year in 1999.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.