What is Colorchips New Media share price return in the past 10 years?

Data is not available for this company

Colorchips New Media Ltd - Stock Valuation and Financial Performance

Name: Colorchips New Media
Brand: Colorchips New Media

BSE: 540023 | NSE: | TV Broadcasting & Software Production | Small Cap

Place order

Colorchips New Media Share Price

₹17.62 -0.63 -3.45%
as on 13-Nov'24 12:17

DeciZen - make an informed investing decision on Colorchips New Media

Based on:

Data

M-Cap below 100cr DeciZen not available

Colorchips New Media stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

30.6 Cr.

52-wk low:

14.9

52-wk high:

42.3

Is Colorchips New Media Ltd an attractive stock to invest in?

1. Is Colorchips New Media Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Colorchips New Media Ltd is a below average quality company.

2. Is Colorchips New Media Ltd undervalued or overvalued?

The key valuation ratios of Colorchips New Media Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Colorchips New Media Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Colorchips New Media Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Colorchips New Media:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0.1%	0.1%	1.8%	0.1%	-0.1%	-0.9%	-9.3%	-1.2%	-0%	-2.7%	-
Value Creation Index ⓘ	-1.0	-1.0	-0.9	-1.0	-1.0	-1.1	-1.7	-1.1	-1.0	-1.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1	1.1	14.9	2.5	4.9	3	2.4	1.5	1	0.4	1
Sales YoY Gr.	-	8.8%	1,244.1%	-83.5%	96.4%	-37.3%	-22.4%	-38.6%	-29%	-66%	-
Adj EPS ⓘ	0	0	0.2	0	-0	-0.2	-2.2	0.2	0	-0.5	-5.7
YoY Gr.	-	-100%	NA	-94.1%	-400%	NA	NA	NA	-100%	NA	-
BVPS (₹) ⓘ	5.4	5.4	20.1	88.6	20.1	19.8	17.6	17.8	17.8	17.4	11.9
Adj Net Profit ⓘ	0	0	0.3	0	-0.1	-0.4	-3.8	0.4	0	-0.8	-10
Cash Flow from Ops. ⓘ	1.9	-0.6	-14.3	-0.8	-2.1	-0.5	0.1	1.6	0.3	0.5	-
Debt/CF from Ops. ⓘ	1.3	-2	0	0	0	0	1.6	0	0.1	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-11.2%	-40.9%	-47.1%	-66%
Adj EPS ⓘ	-253%	NA	NA	NA
BVPSⓘ	13.9%	-2.8%	-0.5%	-2.5%
Share Price	-	-7.8%	-11.9%	-21.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.2	0.1	0.4	0	-0.1	-1.1	-11.8	1.2	-0	-2.6	-39
Op. Profit Mgn % ⓘ	-7.8	-6.6	2.5	3.8	1.2	-0.5	11.8	26.9	61.2	28.6	9.1
Net Profit Mgn % ⓘ	1.5	0.6	1.9	0.9	-1.2	-12.5	-159.6	24.1	-0.8	-222	-1346.6
Debt to Equity ⓘ	0.3	0.1	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	1,867	1,324	270	2,742	1,461	2,483	1,658	66	37	172	177
Cash Conv. Cycle ⓘ	1,586	1,264	251	2,160	1,368	2,348	1,559	-15	-96	25	-12

Recent Performance Summary

Sales growth is good in last 4 quarters at 269.08%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -47.07%

Latest Financials - Colorchips New Media Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-5.7	-1.3
TTM Sales (₹ Cr.)	0.7	5.7
BVPS (₹.) ⓘ	11.9	17.4
Reserves (₹ Cr.) ⓘ	3	13
P/BV ⓘ	1.52	1.04
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	14.86 / 42.25
All Time Low / High (₹)	4.40 / 640.00
Market Cap (₹ Cr.)	30.6
Equity (₹ Cr.)	17
Face Value (₹)	10
Industry PE ⓘ	19.4

Management X-Ray of Colorchips New Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Colorchips New Media

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Colorchips New Media

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	1.02	1.11	14.92	2.47	4.85	3.04	2.36	1.45	1.03	0.35
Operating Expenses ⓘ	1.09	1.18	14.55	2.37	4.82	3.05	2.08	1.06	0.40	0.25
Manufacturing Costs	0.01	0.03	24.85	0.14	3.83	2.15	0.87	0.44	0.05	0.10
Material Costs	0.88	0.95	-10.94	0.81	-0.25	-0.72	0	0	0	0
Employee Cost	0.11	0.11	0.20	0.39	0.50	0.68	0.60	0.24	0.12	0.02
Other Costs ⓘ	0.10	0.09	0.44	1.04	0.74	0.94	0.62	0.38	0.23	0.13
Operating Profit ⓘ	-0.08	-0.07	0.37	0.09	0.03	-0.02	0.28	0.39	0.63	0.10
Operating Profit Margin (%)	-7.8%	-6.6%	2.4%	3.8%	0.6%	-0.5%	11.8%	26.9%	61.2%	28.6%
Other Income ⓘ	0.10	0.09	0.14	0.06	0.05	0.25	0.01	0.69	0.18	0.01
Interest ⓘ	0	0	0	0	0	0.01	0	0	0	0
Depreciation ⓘ	0.01	0.01	0.10	0.11	0.16	0.54	3.25	1.44	0.82	0.93
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.01	0.01	0.40	0.05	-0.08	-0.31	-2.97	-0.36	-0.01	-0.82
Tax ⓘ	-0.01	0	0.12	0.02	0	0.07	0.80	-0.71	-0.03	-0.05
Profit After Tax	0.02	0.01	0.29	0.02	-0.07	-0.38	-3.77	0.35	0.02	-0.77
PAT Margin (%)	1.5%	0.6%	1.9%	0.9%	-1.5%	-12.5%	-159.0%	24.1%	1.9%	-220.0%
Adjusted EPS (₹)	0.0	0.0	0.2	0.0	0.0	-0.2	-2.2	0.2	0.0	-0.5
Dividend Payout Ratio (%)	0%	84%	119%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	8.73	8.73	150.74	150.77	34.11	33.73	29.97	30.31	30.33	29.56
Share Capital ⓘ	8.10	8.10	17.01	17.01	17.01	17.01	17.01	17.01	17.01	17.01
Reserves ⓘ	0.62	0.62	133.73	133.76	17.10	16.72	12.96	13.30	13.32	12.55
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2.43	1.15	0	0	0	0	0.14	0	0.02	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	2.43	1.15	0	0	0	0	0.14	0	0.02	0
Trade Payables	0	0	1.19	0.49	0.07	0.42	0.07	0.48	0.04	0.12
Others Liabilities ⓘ	0.10	0.11	0.03	0.06	0.05	0.13	1	0.24	0.20	0.70
Total Liabilities ⓘ	11.26	9.99	151.96	151.31	34.22	34.28	31.18	31.03	30.59	30.38
Fixed Assets
Gross Block	1.39	1.39	118.22	118.53	2.84	13.72	34.93	12.27	14.29	14.65
Accumulated Depreciation	0.30	0.31	0.36	0.47	0.62	1.16	4.41	2.93	3.75	4.68
Net Fixed Assetsⓘ	1.08	1.08	117.86	118.06	2.23	12.56	30.52	9.34	10.54	9.97
CWIP ⓘ	5.81	4.87	9.76	10.14	10.22	0	0	0	0	0
Investmentsⓘ	0	0	3.79	3.91	0.99	0.14	0	21.45	19.89	19.99
Inventories	0	2.21	13.15	12.34	19.20	19.91	0	0	0	0
Trade Receivables	4.31	1.15	4.72	5.39	0.20	0.24	0.24	0	0	0.10
Cash Equivalents	0	0.35	2.20	0.46	0.49	0.53	0.28	0.10	0.09	0.16
Others Assetsⓘ	0.04	0.33	0.47	1	0.90	0.90	0.14	0.14	0.07	0.16
Total Assets ⓘ	11.26	9.99	151.96	151.31	34.22	34.28	31.18	31.03	30.59	30.38

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	1.91	-0.59	-14.32	-0.84	-2.10	-0.48	0.09	1.55	0.28	0.47
PBT ⓘ	0.01	0.01	0.40	0.05	-0.07	-0.31	-2.97	-0.36	-0.04	-0.87
Adjustment ⓘ	0.01	0.01	0.10	0.04	0.09	0.29	3.24	0.75	0.64	0.91
Changes in Working Capital ⓘ	1.89	-0.6	-14.7	-0.91	-2.12	-0.39	0.61	0.45	-0.35	0.38
Tax Paid ⓘ	0	0	-0.12	-0.02	-0.01	-0.07	-0.80	0.71	0.03	0.05
Cash Flow From Investing Activity ⓘ	0.07	0.95	-125.37	-0.80	2	0.45	-1.15	-0.90	-0.29	-0.40
Capex	0	0	-116.68	-0.21	-0.91	-0.65	-1.29	-0.59	-2.03	-0.35
Net Investments	0	0	-3.79	-0.12	2.92	0.86	0.14	-1	1.56	-0.07
Others ⓘ	0.07	0.95	-4.91	-0.47	-0.02	0.25	0.01	0.69	0.18	0.02
Cash Flow From Financing Activityⓘ	-1.98	-0.01	141.53	-0.10	0.13	0.08	0.81	-0.83	0	0
Net Proceeds from Shares ⓘ	0	0	8.90	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	-0.01	0	-0.10	0	0	0	0	0	0
Others ⓘ	-1.98	0	132.63	0	0.13	0.08	0.81	-0.83	0	0
Net Cash Flow ⓘ	0	0.35	1.84	-1.74	0.02	0.05	-0.25	-0.18	-0.01	0.07

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.18	0.08	1.33	0.02	-0.08	-1.12	-11.82	1.16	0.07	-2.57
ROCE (%)	0.08	0.1	1.84	0.05	-0.08	-0.9	-9.29	-1.19	-0.03	-2.74
Asset Turnover Ratio	0.08	0.1	0.18	0.02	0.05	0.09	0.07	0.05	0.03	0.01
PAT to CFO Conversion(x)	95.5	-59	-49.38	-42	N/A	N/A	N/A	4.43	14	N/A
Working Capital Days
Receivable Days	1,537	900	72	748	209	27	37	0	0	104
Inventory Days	0	728	188	1,885	1,181	2,348	0	0	0	0
Payable Days	0	0	-20	380	-413	-125	0	0	0	0

Colorchips New Media Ltd Stock News

Colorchips New Media Ltd FAQs

What is the share price of Colorchips New Media?

Company share prices are keep on changing according to the market conditions. The closing price of Colorchips New Media on 13-Nov-2024 12:17 is ₹17.62.

What is the market cap of Colorchips New Media?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Nov-2024 12:17 the market cap of Colorchips New Media stood at ₹30.62.

What is the P/E ratio of Colorchips New Media?

The latest P/E ratio of Colorchips New Media as of 13-Nov-2024 12:17 is 0.00.

What is the P/B ratio of Colorchips New Media?

The latest P/B ratio of Colorchips New Media as of 13-Nov-2024 12:17 is 1.52.

What is the 52-week high and low of Colorchips New Media?

The 52-week high of Colorchips New Media is ₹42.25 and the 52-week low is ₹14.86.

What is the TTM revenue of Colorchips New Media?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Colorchips New Media is ₹0.72 ( Cr.) .

About Colorchips New Media Ltd

Colorchips New Media Limited was incorporated in India, under the Companies Act, 1956. It operates on a vertically integrated studio model controlling content as well as distribution and exploitation across multiple formats globally, including cinema, digital, home entertainment and television syndication. Its shares are listed on leading stock exchanges in India.

Business area of the company

The Company is a global player within the Indian media and entertainment industry and is primarily engaged in the business of film production, exploitation and distribution.