Jain Studios Ltd - Stock Valuation and Financial Performance

BSE: 532033 | NSE: JAINSTUDIO | TV Broadcasting & Software Production | Small Cap

Jain Studios Share Price

2.65 0.00 0.00%
as on 26-Jul'22 18:01

DeciZen - make an informed investing decision on Jain Studios

M-Cap below 100cr DeciZen not available

Jain Studios stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.6 Cr.
52-wk low:
2.7
52-wk high:
2.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Jain Studios Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Jain Studios:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0.5%6.1%-9.4%-0.8%2.8%-0.9%-4.8%-1.2%-5.9%-6.2%-
Value Creation
Index
-1.0-0.6-1.7-1.1-0.8-1.1-1.3-1.1-1.4-1.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.611.112.517.924.223.110.28.23.20.10
Sales YoY Gr.-67.6%12.4%43.5%35.5%-4.6%-55.7%-19.6%-61.6%-96.5%-
Adj EPS -1.4-4.2-2.2-0.50.2-0.7-0.10.2-0.4-0.4-0.4
YoY Gr.-NANANANA-466.7%NANA-373.3%NA-
BVPS (₹) 16.416.814.512.61312.31212.211.811.411.1
Adj Net
Profit
-2-6-3.1-1.40.5-1.9-0.30.4-1.2-1.2-1
Cash Flow from Ops. 0.710.1-3.30.22.90.5-0.20.4-0.1-2.8-
Debt/CF from Ops. 38.41.5-3.116.5000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -36.6%-66%-77.9%-96.5%
Adj EPS NA-218.5%NANA
BVPS-4%-2.7%-1.9%-3.5%
Share Price -8% 4.4% -1.7% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-7.1-22.3-10.3-3.71.3-4.8-0.71.2-3.1-3.3-3.5
Op. Profit
Mgn %
13.4-59.4-210.84.52.1-0.51.4-41.1-1221.2NAN
Net Profit
Mgn %
-29.8-54.5-25.1-7.62.1-8.2-2.75.3-37.1-1042.9-INF
Debt to
Equity
1.10.60.50.10000000
Working Cap
Days
1,3797616144894335911,6672,1705,4881,43,9170
Cash Conv.
Cycle
8794813282031461885327282,4951,12,8770

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Jain Studios Ltd.

Standalone Consolidated
TTM EPS (₹) -0.4 -0.6
TTM Sales (₹ Cr.) 0 17.6
BVPS (₹.) 11.1 13.6
Reserves (₹ Cr.) 3 10
P/BV 0.24 0.20
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.65 / 2.65
All Time Low / High (₹) 0.68 / 750.00
Market Cap (₹ Cr.) 7.6
Equity (₹ Cr.) 28.6
Face Value (₹) 10
Industry PE 17.3

Management X-Ray of Jain Studios:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *12.9112.9112.9112.9112.9193.0293.0293.0293.0293.02
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jain Studios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales6.6111.0812.4517.8624.2023.0910.238.233.160.11
Operating Expenses 5.7317.6515.1517.7223.1222.6210.298.124.451.51
Manufacturing Costs2.216.9810.2210.5115.9915.823.582.830.730.14
Material Costs-0.231.3600000000
Employee Cost 1.372.392.544.194.354.524.603.612.400.71
Other Costs 2.376.922.403.022.782.282.111.681.320.67
Operating Profit 0.88-6.58-2.690.141.080.47-0.060.11-1.30-1.40
Operating Profit Margin (%) 13.4%-59.4%-21.6%0.8%4.5%2.1%-0.5%1.4%-41.1%-1,221.2%
Other Income 0.340.870.030.530.970.120.110.310.060.14
Interest 2.692.811.150.620.020.160.310.020.010.01
Depreciation 1.1810.970.960.970.920.890.850.780.77
Exceptional Items 0.189.36-0.11000-0.82000
Profit Before Tax -2.46-0.15-4.88-0.921.06-0.48-1.97-0.45-2.03-2.04
Tax -0.69-0.66-1.630.430.561.42-1.12-0.88-0.86-0.85
Profit After Tax -1.780.51-3.26-1.350.51-1.90-0.850.43-1.17-1.20
PAT Margin (%) -26.9%4.6%-26.1%-7.6%2.1%-8.2%-8.3%5.3%-37.1%-1,042.9%
Adjusted EPS (₹)-1.20.4-2.3-0.50.2-0.7-0.30.2-0.4-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 26.8827.3824.1235.3240.3938.4837.6238.0436.8735.67
Share Capital 14.3914.3914.3925.4428.5928.5928.5928.5928.5928.59
Reserves 12.4912.999.739.8811.799.889.029.458.277.08
Minority Interest0000000000
Debt2515.2810.373.65000000
Long Term Debt2515.2510.363.65000000
Short Term Debt00.030.020000000
Trade Payables4.165.883.878.8911.5723.052323.7723.5926
Others Liabilities -2.28-3.795.321-0.712.846.444.232.34-2.19
Total Liabilities 53.7544.7643.6748.8651.2564.3767.0666.0462.8059.49

Fixed Assets

Gross Block31.0829.7029.7329.8729.9529.973030.0430.0630.05
Accumulated Depreciation11.7712.7813.7614.7315.7116.6317.5518.4119.1919.96
Net Fixed Assets19.3116.9215.9715.1314.2413.3412.4511.6310.8710.09
CWIP 0000000000
Investments 6.366.366.366.366.366.365.205.205.205.20
Inventories1.36000000000
Trade Receivables20.8515.6615.1318.9623.3737.6742.0541.2138.4135.96
Cash Equivalents 2.890.500.420.400.130.420.210.560.450.10
Others Assets2.995.325.808.017.156.577.157.447.878.13
Total Assets 53.7544.7643.6748.8651.2564.3767.0666.0462.8059.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 0.6510.11-3.330.222.860.47-0.230.41-0.14-2.79
PBT -2.64-9.51-4.78-0.921.06-0.48-1.97-0.45-2.03-2.04
Adjustment 3.826.912.091.100.031.071.200.860.730.64
Changes in Working Capital -0.493.39-0.530.041.77-0.120.54-0.011.16-1.39
Tax Paid -0.04-0.0300000000
Cash Flow From Investing Activity 0-0.08-0.01-0.10-0.07-0.020.33-0.030.040.14
Capex -0.21-0.16-0.03-0.14-0.08-0.03-0.01-0.04-0.020
Net Investments 0000000.34000
Others 0.210.080.020.030.010.0100.010.060.14
Cash Flow From Financing Activity -0.29-12.533.26-0.13-3.07-0.16-0.31-0.02-0.01-0.01
Net Proceeds from Shares 007.5650.6100000
Net Proceeds from Borrowing 00-6-7.20-200000
Interest Paid -0.27-12.51-0.04-0.12-1.68-0.16-0.31-0.02-0.01-0.01
Dividend Paid 0000000000
Others -0.02-0.011.742.19000000
Net Cash Flow 0.36-2.49-0.08-0.01-0.280.29-0.210.36-0.12-2.66
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)-7.252.14-14.47-5.11.47-5.24-2.451.25-3.42-3.61
ROCE (%)0.476.05-9.35-0.752.83-0.88-4.76-1.24-5.89-6.16
Asset Turnover Ratio0.120.220.280.390.480.40.160.120.050
PAT to CFO Conversion(x)N/A19.82N/AN/A5.61N/AN/A0.95N/AN/A
Working Capital Days
Receivable Days1,1066024513483194821,4221,8464,6020
Inventory Days69000000000
Payable Days-6,5721,35000000000

Jain Studios Ltd Stock News

Jain Studios Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jain Studios on 26-Jul-2022 18:01 is ₹2.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2022 18:01 the market cap of Jain Studios stood at ₹7.58.
The latest P/E ratio of Jain Studios as of 26-Jul-2022 18:01 is 0.00.
The latest P/B ratio of Jain Studios as of 26-Jul-2022 18:01 is 0.24.
The 52-week high of Jain Studios is ₹2.65 and the 52-week low is ₹2.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jain Studios is ₹0.00 ( Cr.) .

About Jain Studios Ltd

JSL incorporated on January 3, 1991, is a public limited company promoted by J K Jain and associates and joint American Indian Network Inc. USA. In 1994, JSL started broadcasting 'Jain Satellite Television' with the help of a Russian satellite 'Stationer 21'. It has been in the business of production, marketing and broadcasting of video software. The company has established a network of video production and marketing facilities with regional offices in Mumbai, New Delhi, Chennai, Calcutta, Bangalore, Ahmedabad, Lucknow, Guwahati and Hyderabad.

Jain Studios is equipped with all required state of art IEC material development infrastructure for behaviour change (BC) and top of the line professionals. Complete communication material production line is available under one roof. It enables them to provide complete communication solutions in a very cost effective way.

Services:

• Final Production of IEC materials • Out Door Media • Mobile van based awareness campaigns • Other below the line activities

Clients:

1. SOCIAL SECTOR CLIENTS: - National Thermal Power Corporation (NTPC)- Mahanagar Telephone Nigam Limited (MTNL), Delhi- Ministry Of Health and Welfare, Govt. of India.- Ministry of Women and Child Development, Govt. of India..- Ministry of Rural Development, Govt. of India.- National Commission on Population- Ministry of Agriculture, Govt. of India.- Election Commission of India- Directorate of Medical Health and family Welfare, Uttaranchal.- Uttaranchal Health System Development Project, Uttaranchal- UAHSDP- Directorate of Medical Health and family Welfare, Madhya Pradesh- Uttar Pradesh Health System Development Project.- Rotary International (INPPC) – Working on polio eradication- Most India (World Bank Funded)- Micronutrient Deficiency Programme. - SWAJAL, Uttaranchal (World Bank Funded).- Jindal Group- Orissa Tourism- Coca-Cola India.- U.P. Power Corporation Ltd., Lucknow (World Bank Funded)- Municipal Corporation of Delhi (MCD)- Directorate of Medical Health and family Welfare, Madhya Pradesh- Population Services International (PSI), Madhya Pradesh- UNICEF- USAID- National Hydro Power Corporation (NHPC)- Assam Aids Control Society (ASACS)- Orissa Remote Sensing Application Center (GRAMSAT)  

2. COMMERCIAL SECTOR CLIENTS:- Allwyn- Eskayef- Onida - Asian Paints- Exide - Phillips- Bajaj Auto - Goodlass Nerolac- PIL - Bata- Goodyear - Polar- USHA Intl.- Hero Motors- Shri Ram Honda - Birla Tyres- HMT Watches - Siemens- Blowplast - Intel Corporation- T I Diamond - BMG Crescendo- J K Tyres - Tata Bearing- Timex Watches - BPL- Kelvinator - Tirupati Texnit- Ceat Tyres - Khaitan Fan- TVS Rubber (tyre) - Dunlop Tyres- KurlOn - TVS Suzuki- EBC Batteries - Lloyd's Steel- LG Electronics - UP Asbestos Ltd.- LML - Videocon- Godrej Locks - Modi Rubber (tyre)- Weston - Escorts Tractors- Cummins - Tata GC Sheet (TISCO)  

3. CONSUMER NON DURABLE / FMCG - Proctor & Gamble - ACC Cement- Ampro Biscuits - Grasim- Parle Products - Amrit Banaspati Co. Ltd.- Harrison Malyalam - Parrys’- Amrutanjan - Hindustan Latex- Pepsi Co. India - Andrew Yule- Hindustan Lever - Perfetti India Ltd.- Auro Food - HMT- Pioma Industries - Baidyanath- Champion Spark Plug - Ponds- Purolator Filters - Beauty Cosmetics- IDV - Bengal Chemicals- Indian Tobacco Co. - Ragga- Bharat Shell - ISPL- Agro Tech (Rath) - Modi Revlon- Britannia - Jagatpal Premchand- Reckitt & Colman India - Wrigley’s- Brooke Bond India Ltd. - Jagsonpal- S.V. Products - Cadbury- J K Cement - Shalimar Hair Oil- Cadila Pharmaceuticals - Johnson & Johnson- Shaw Wallace - Coke- Karnataka Soaps - SIEL- Colgate - Kellogg’s- SmithKline Beecham - HLL Wheel Green- Dey's Medical - Kwality- Stick Pens - Dharampal Satyapal- Lipton - Tata Tea- Doctor Biscuits - Maharishi Ayurved- The Assam Co. - Duncan Tea- Marico Industries - Timex Watches- EID Parry - McDowell's- Tomco - Elf Lubricants- Modi Cement - TTK Prestige- Funsnacks - Motorol- Usha Intl. - G.D. Pharmaceutical- Nestle - VST- Geoffrey Manners - Nicco- Weekender - Glaxo India Ltd.- Nippo - Wilkinson Swords- Godfrey Phillips India - Nirma Chemicals- Wipro - Godrej Soaps Ltd.- Northern Minerals - Nutrine- Golden Tobacco Co.  

4. FINANCIAL ISSUES - ICICI - Indian Petroleum Corporation- Bharat Petroleum Corporation Limited- Larsen & Toubro

5. CONCEPTS / SERVICES- E-TV (Bangla) - Skumars.Com (e-commerce portal)- ESPN Star Sports- ZEE Telefilms (Zee Cinema, ZEE TV, Alpha Punjabi 

6. AGRICULTURAL CLIENTS- Bayer India Ltd.- Glaxo Agrivet Farm Care- Merind India- Monsanto India Ltd.- Gujarat Narmada Fertilizer Ltd.- NOCIL- Chambal Fertilizers & Chemicals Ltd.- Hindustan Ciba Geigy- Cynamid India Ltd.- Hoechst- Rallis India Ltd.- Duncan’s Agro- ITC (Agri Business Division)- Rhone Poulenc- E.I. DuPont- Novartis India Ltd.- Lupin Agrochemicals- Sandoz- Excel Industries Ltd.- Marico Seeds- JK Seeds- Paradeep Phosphate Ltd. 

7. GOVERNMENT CLIENTS - Uttar Pradesh Bhumi Sudhar Nigam (UPBSN)- Uttar Pradesh Diversified Agricultural Support Project (UPDASP)- Uttar Pradesh State Industrial Development Corporation (UPSIDC)- Taj Expressway Project- Directorate of A/V Publicity (DAVP)- Government of Madhya Pradesh- Government of Uttar Pradesh- Government of Rajasthan

8. GOVERNMENT UNDERTAKINGS (SOCIAL CAUSE)- Bharat Petroleum Co. Ltd.- National Dairy Development Board- Drinking Water Mission- Life Insurance Corporation of India- General Insurance Company- Petroleum Conservation & Research Agency- National Insurance Corporation- Indraprastha Gas Limited 

9. POLITICAL CLIENTS- Congress (I): 1989, 1991, 1992, 1998, 1999, 2001- Bhartiya Janata Party: 1992, 1999, 2001- Indian National Lok Dal (INLD / Mr. OP Chouthala): 2000- Haryana Vikash Party (Banshi Lal): 1998- Telugu Desam: 1996- Dravidra Munnetra Kajagam (DMK / Jayalalitha): 1992 

10. SOCIAL CLIENTS - Bank of India- National Literacy Mission- National Immunization Mission- CPR Environmental- National Egg Coordination Committee- Parivar Seva Sansthan- Drinking Water Mission- PSI (Papulation Services International)- SIFPSA- UNICEF- Rotary International (Polio Plus).

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.