Landmarc Leisure Corporation Ltd - Stock Valuation and Financial Performance

BSE: 532275 | NSE: | TV Broadcasting & Software Production | Small Cap

Landmarc LeisureCorp Share Price

2.09 -0.04 -1.88%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Landmarc LeisureCorp

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

andmarc Leisure Corporation stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
167.2 Cr.
52-wk low:
0.7
52-wk high:
2.5

Is Landmarc Leisure Corporation Ltd an attractive stock to invest in?

1. Is Landmarc Leisure Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Landmarc Leisure Corporation Ltd is a below average quality company.

2. Is Landmarc Leisure Corporation Ltd undervalued or overvalued?

The key valuation ratios of Landmarc Leisure Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Landmarc Leisure Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Landmarc Leisure Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Landmarc LeisureCorp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Landmarc Leisure Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -12%-6.3%-11.1%0.4%-6.3%-0.1%-1.8%-3.4%-9.1%-2%-
Value Creation
Index
-1.9-1.5-1.8-1.0-1.5-1.0-1.1-1.2-1.7-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.30.714.42.11.2001.10.51
Sales YoY Gr.--46.5%47.8%329.4%-51.1%-42.5%-99.2%0%10,600%-53.3%-
Adj EPS -0.1-0-0.10-00-0-0-0-0-0
YoY Gr.-NANANA-400%NANANANANA-
BVPS (₹) 0.40.40.40.40.40.40.40.40.30.30.3
Adj Net
Profit
-6-2.3-4.41-2.30-0.7-1.3-3.5-0.8-1
Cash Flow from Ops. 4.37.3-3.6-0.2-1.2-0.9-0.4-1.1-4.2-1.2-
Debt/CF from Ops. 1.60.3-1.4-19.5-2.7-5.7-22.3-9-2.8-10.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10%-25.2%268.4%-53.3%
Adj EPS NANANANA
BVPS-2.7%-4.4%-6.4%-3%
Share Price 9.4% 40.6% 65.6% 182.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-15.7-6.9-11.73-7-0.1-2.3-4.4-12.6-2.9-3.2
Op. Profit
Mgn %
-347.3-175.5-335.637.3-105.3-2.6-6800-12028.3-328.4-153.1-121.6
Net Profit
Mgn %
-463.6-337.3-426.723.2-106.4-3.2-6761.9-11807.7-328.5-150.9-119.4
Debt to
Equity
0.20.10.20.10.10.20.30.30.50.50.4
Working Cap
Days
13,07919,37614,5113,1295,95010,47211,81,28713,28,36613,86230,0932,260
Cash Conv.
Cycle
-57-284-99-273-168-7671,382380-135-6361,049

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 268.40%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -6.67%

Latest Financials - Landmarc Leisure Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0.7 -
BVPS (₹.) 0.3 -
Reserves (₹ Cr.) -55 -
P/BV 6.64 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.71 / 2.45
All Time Low / High (₹) 0.14 / 21.00
Market Cap (₹ Cr.) 167
Equity (₹ Cr.) 80
Face Value (₹) 1
Industry PE 17.2

Management X-Ray of Landmarc LeisureCorp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Landmarc LeisureCorp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2114210010
Operating Expenses 7253411151
Manufacturing Costs4042410040
Material Costs0000000000
Employee Cost 1000000000
Other Costs 2211000111
Operating Profit -6-2-42-20-1-1-4-1
Operating Profit Margin (%) -352.0%-175.0%-364.0%37.2%-105.0%-2.6%-6,800.0%-12,028.3%-328.0%-153.0%
Other Income 0000000000
Interest 0000000000
Depreciation 2210000000
Exceptional Items 000-1000000
Profit Before Tax -7-3-50-20-1-1-4-1
Tax 0000000000
Profit After Tax -8-3-50-20-1-1-4-1
PAT Margin (%) -467.0%-337.0%-446.0%2.4%-106.0%-3.2%-6,750.0%-11,807.1%-328.0%-150.0%
Adjusted EPS (₹)-0.10.0-0.10.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 44413434323231302625
Share Capital 83838080808080808080
Reserves -39-42-46-46-48-48-49-50-54-55
Minority Interest0000000000
Debt8253359101212
Long Term Debt6032336689
Short Term Debt2222023344
Trade Payables2222222222
Others Liabilities 2254333333
Total Liabilities 56474644404245454343

Fixed Assets

Gross Block15151515151515151511
Accumulated Depreciation10121315151515151511
Net Fixed Assets4320000000
CWIP 0033133411
Investments 0000000000
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0000000010
Others Assets51444140383942404041
Total Assets 56474644404245454343

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 59-40-1-10-1-4-1
PBT -7-3-50-20-1-1-4-1
Adjustment 2210000000
Changes in Working Capital 1111-001-100-1-0
Tax Paid 0000000000
Cash Flow From Investing Activity 0-3101-1-1-130
Capex 0000000000
Net Investments 0000000000
Others 0-3101-10030
Cash Flow From Financing Activity -5-630021121
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -5-630021121
Net Cash Flow 0000000-110
PARTICULARSDec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-16.71-7.3-12.670.31-6.96-0.12-2.29-4.42-12.62-2.92
ROCE (%)-12.03-6.25-11.090.36-6.32-0.06-1.84-3.42-9.09-1.96
Asset Turnover Ratio0.030.020.020.110.060.03000.020.01
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3645511616213,2462,0803167
Inventory Days12700001516532
Payable Days6,010000000007,447

Landmarc Leisure Corporation Ltd Stock News

Landmarc Leisure Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Landmarc LeisureCorp on 21-Nov-2024 16:59 is ₹2.09.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Landmarc LeisureCorp stood at ₹167.2.
The latest P/E ratio of Landmarc LeisureCorp as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Landmarc LeisureCorp as of 21-Nov-2024 16:59 is 6.64.
The 52-week high of Landmarc LeisureCorp is ₹2.45 and the 52-week low is ₹0.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Landmarc LeisureCorp is ₹0.67 ( Cr.) .

About Landmarc Leisure Corporation Ltd

Landmarc Leisure Corporation, incorporated in the year 1991, is engaged in entertainment and investment business in India. The company is based in Mumbai, India.

Landmarc Leisure Corporation is the S Kumars Group foray into the leisure and entertainment business. The company plans to set up a chain of family entertainment centres across the country. These centres will offer a host of internationally-styled leisure activities to the leisure-starved urbanites. The centres will offer leisure, food and shopping, all under one roof.

This foray is targeted at the burgeoning segment of urbanites with a need for quality leisure experience; the objective of Landmarc Leisure Corporation is to develop leisure parks that will present various entertainment and leisure activities along with shopping and food parlors under one roof with a unique package offering quality service at affordable prices to the consumers. The first such centre 'Landmarc Citi' is currently under development at Worli in Mumbai. Also, opening shortly is Landmarc Citi, Indore, Madhya Pradesh and another Landmarc Citi in Mumbai.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.