Perfect-Octave Media Projects Ltd - Stock Valuation and Financial Performance

BSE: 521062 | NSE: | TV Broadcasting & Software Production | Small Cap

Perfect-Octave Media Share Price

4.20 -0.15 -3.45%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Perfect-Octave Media

M-Cap below 100cr DeciZen not available

Perfect-Octave Media Projects stock performance -

mw4me loader
P/E Ratio (SA):
73.98
Market Cap:
14.6 Cr.
52-wk low:
1.8
52-wk high:
5.9

Is Perfect-Octave Media Projects Ltd an attractive stock to invest in?

1. Is Perfect-Octave Media Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Perfect-Octave Media Projects Ltd is a below average quality company.

2. Is Perfect-Octave Media Projects Ltd undervalued or overvalued?

The key valuation ratios of Perfect-Octave Media Projects Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Perfect-Octave Media Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Perfect-Octave Media Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Perfect-Octave Media:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Perfect-Octave Media Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -25.9%-30.8%-32%-4.7%0.1%3.8%-1.2%1.1%4.6%4.7%-
Value Creation
Index
-2.9-3.2-3.3-1.3-1.0-0.7-1.1-0.9-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.30.1001.11.61.11.11.61.72
Sales YoY Gr.--97%-80%-100%NA44.9%-30.3%-2.8%48.6%7.1%-
Adj EPS -1.8-1.9-1.4-0.200-0.100.10.10.1
YoY Gr.-NANANANANA-1100%NANA-41.7%-
BVPS (₹) 6.24.32.92.42.42.42.32.32.42.52.4
Adj Net
Profit
-6.4-6.4-4.9-0.600-0.300.40.20
Cash Flow from Ops. 3.3-0.8-1-1.61.50.10-0.10.90.5-
Debt/CF from Ops. 0.6-2.4-3-32.827-107-73.43.76.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.4%9.3%15.6%7.1%
Adj EPS NANANA-41.7%
BVPS-9.7%0.7%2.3%2.9%
Share Price -13.1% 10.9% 8.2% 61.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-25.1-35.4-39.8-6.80.10.5-4.20.15.22.72.4
Op. Profit
Mgn %
-67.7-2786.8-194800017.9-13.81233.632.729.6
Net Profit
Mgn %
-190.6-6500.9-29933.900.52.7-31.712713.513.6
Debt to
Equity
0.10.10.30.60.50.50.50.50.40.40
Working Cap
Days
1,31927,4431,31,794044984121104431828
Cash Conv.
Cycle
3643,69012,0160-142-2064-22-43-2,073

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.64%

Return on Equity has declined versus last 3 years average to 0.80%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -7.74%

Latest Financials - Perfect-Octave Media Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 1.5 -
BVPS (₹.) 2.4 -
Reserves (₹ Cr.) -26 -
P/BV 1.72 -
PE 73.98 -
From the Market
52 Week Low / High (₹) 1.82 / 5.87
All Time Low / High (₹) 0.10 / 48.75
Market Cap (₹ Cr.) 14.6
Equity (₹ Cr.) 34.7
Face Value (₹) 10
Industry PE 17.2

Management X-Ray of Perfect-Octave Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Perfect-Octave Media

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3.340.100.0201.071.551.081.051.561.67
Operating Expenses 5.602.863.231.061.071.271.230.921.031.13
Manufacturing Costs1.531.691.860.640.650.600.560.520.380.51
Material Costs2.880.070.740000000
Employee Cost 0.580.620.030.170.070.230.310.200.320.30
Other Costs 0.610.480.600.240.350.440.360.200.330.32
Operating Profit -2.26-2.76-3.21-1.0600.28-0.150.130.520.55
Operating Profit Margin (%) -67.8%-2,786.8%-19,480.0%-0.0%17.9%-13.8%12.0%33.6%32.7%
Other Income 0.040.010.010.490.040.210.020.010.020.01
Interest 0.200.260.1900.010.430.190.120.120.33
Depreciation 3.453.421.550.050.030.020.020.0100
Exceptional Items -1.63000000000
Profit Before Tax -7.50-6.44-4.94-0.620.010.04-0.340.010.420.23
Tax 0000000000
Profit After Tax -7.50-6.44-4.94-0.620.010.04-0.340.010.420.23
PAT Margin (%) -224.0%-6,500.9%-29,933.9%-0.5%2.7%-31.6%1.0%27.0%13.5%
Adjusted EPS (₹)-2.2-1.9-1.4-0.20.00.0-0.10.00.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 21.4114.929.948.278.288.328.037.928.348.56
Share Capital 34.7034.7034.7034.7034.7034.7034.7034.7034.7034.70
Reserves -13.29-19.78-24.76-26.43-26.42-26.38-26.67-26.78-26.36-26.14
Minority Interest0000000000
Debt1.861.842.994.714.123.724.094.183.393.21
Long Term Debt0000000000
Short Term Debt1.861.842.994.714.123.724.094.183.393.21
Trade Payables1.100.600.600.560.210.040.070.070.120.10
Others Liabilities 1.353.343.230.550.270.230.120.110.220.22
Total Liabilities 25.7320.6916.7614.0912.8812.3012.3112.2912.0712.10

Fixed Assets

Gross Block24.9325.0525.0624.8125.5625.0724.1824.2424.2424.26
Accumulated Depreciation6.5411.5913.1413.1813.2113.2212.2912.3012.3012.30
Net Fixed Assets18.3913.4611.9211.6312.3511.8411.8811.9411.9411.96
CWIP 0000000000
Investments 1.200.040.040.040.040.040.040.040.040.04
Inventories0.740.7400000000
Trade Receivables0.340.170.1700.090.130.020.2000.03
Cash Equivalents 0.040.030.030.080.2000.0900.010.01
Others Assets5.026.244.592.340.200.280.280.090.070.06
Total Assets 25.7320.6916.7614.0912.8812.3012.3112.2912.0712.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3.28-0.75-1-1.561.460.14-0.04-0.060.920.52
PBT -5.87-6.44-4.94-0.620.010.04-0.340.010.420.23
Adjustment 3.663.681.710.050.030.430.260.060.130.33
Changes in Working Capital 5.592.022.3-0.971.48-0.310.06-0.080.380.04
Tax Paid -0.09-0.01-0.07-0.01-0.05-0.02-0.02-0.040-0.07
Cash Flow From Investing Activity -0.631.030-0.12-0.750.49-0.0500-0.02
Capex 000-0.12-0.750.49-0.0500-0.02
Net Investments -0.041.1500000000
Others -0.60-0.1200000000
Cash Flow From Financing Activity -2.63-0.280.981.72-0.59-0.820.18-0.02-0.92-0.51
Net Proceeds from Shares -0.35000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0.1700-0.42-0.19-0.12-0.12-0.33
Dividend Paid 0000000000
Others -2.28-0.281.151.72-0.59-0.400.370.09-0.79-0.19
Net Cash Flow 0.020-0.010.050.12-0.200.08-0.080.01-0.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-30.64-35.43-39.75-6.790.070.5-4.170.135.172.67
ROCE (%)-25.85-30.84-32.03-4.740.13.84-1.221.074.574.71
Asset Turnover Ratio0.10000.080.120.090.090.130.14
PAT to CFO Conversion(x)N/AN/AN/AN/A1463.5N/A-62.192.26
Working Capital Days
Receivable Days2829523,832016262639243
Inventory Days812,73800000000
Payable Days001480000000

Perfect-Octave Media Projects Ltd Stock News

Perfect-Octave Media Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Perfect-Octave Media on 21-Nov-2024 16:59 is ₹4.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Perfect-Octave Media stood at ₹14.57.
The latest P/E ratio of Perfect-Octave Media as of 21-Nov-2024 16:59 is 73.98.
The latest P/B ratio of Perfect-Octave Media as of 21-Nov-2024 16:59 is 1.72.
The 52-week high of Perfect-Octave Media is ₹5.87 and the 52-week low is ₹1.82.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Perfect-Octave Media is ₹1.53 ( Cr.) .

About Perfect-Octave Media Projects Ltd

New Bombay Printing & Dyeing Mills was incorporated on September 16, 1991, as a private company with the Registrar of Companies, Maharasthra. The company was subsequently converted into a public company on April 27, 1992. It is a greenfield venture of experienced technocrat professionals to set up a knitting and processing unit of cotton hosiery fabrics mainly for export market at MIDC, TTC Industrial Estate, Navi Mumbai, at the total capital outlay of Rs 392.87 lakh. The company has on its board personalities from the US and UK having wide textile industry and business experience.

The major thrust of the company’s business in the past was on export of garments. In the year 2006, its unit at Navi Mumbai in Maharashtra was closed due to non-viable operations. The only source of income has been from letting out its factory premises and trading activities. As a temporary measure, purely to meet the fixed operating and running costs, a part of the manufacturing premises continues to be let out.

The registered office of the company is located at Block A-1, Parle Colony CHS, Sahakar Road, Vile Parle (E), Mumbai 400057.

Business area of the company

The company is engaged in the business of manufacturing and marketing textiles.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.