What is Sadhna Broadcast share price return in the past 10 years?

Data is not available for this company

Sadhna Broadcast Ltd - Stock Valuation and Financial Performance

Name: Sadhna Broadcast
Brand: Sadhna Broadcast

BSE: 540821 | NSE: | TV Broadcasting & Software Production | Small Cap

Place order

Sadhna Broadcast Share Price

₹3.14 -0.03 -0.95%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Sadhna Broadcast

Based on:

Data

M-Cap below 100cr DeciZen not available

Sadhna Broadcast stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

194.89

Market Cap:

31.2 Cr.

52-wk low:

52-wk high:

8.2

Is Sadhna Broadcast Ltd an attractive stock to invest in?

1. Is Sadhna Broadcast Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sadhna Broadcast Ltd is a below average quality company.

2. Is Sadhna Broadcast Ltd undervalued or overvalued?

The key valuation ratios of Sadhna Broadcast Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Sadhna Broadcast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sadhna Broadcast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sadhna Broadcast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	12.6%	7.4%	7.1%	11.8%	11.1%	6.9%	-0.6%	2%	1.3%	2.8%	-
Value Creation Index ⓘ	-0.1	-0.5	-0.5	-0.2	-0.2	-0.5	-1.0	-0.9	-0.9	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	23.4	24.3	36.1	55.2	55.4	34.5	22.5	23.9	18.9	15.4	13
Sales YoY Gr.	-	3.6%	49%	52.9%	0.3%	-37.7%	-34.9%	6.3%	-20.7%	-18.6%	-
Adj EPS ⓘ	0.1	0	0.1	0.1	0.1	0.1	-0	0	-0.1	0.3	0
YoY Gr.	-	-60%	50%	83.3%	27.3%	-35.7%	-111.1%	NA	-500%	NA	-
BVPS (₹) ⓘ	1.1	1.1	1.1	1.2	1.3	1.4	1.4	1.5	14.1	15	1.6
Adj Net Profit ⓘ	0.3	0.4	0.6	1.1	1.4	0.9	-0.1	0.3	-0.1	0.3	0
Cash Flow from Ops. ⓘ	0.3	6.5	-1.7	-13.5	-1.1	3.8	4.4	1.6	5	0.7	-
Debt/CF from Ops. ⓘ	0	0.2	-1.2	-0.3	-5.4	0.7	0.7	3.3	0.6	3.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-4.5%	-22.6%	-11.8%	-18.6%
Adj EPS ⓘ	14.6%	19.4%	NA	NA
BVPSⓘ	33.7%	62.8%	119.3%	6%
Share Price	-	19.1%	41%	-30.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	9.9	5.5	5.3	9.4	10.9	6.3	-0.8	2.1	-0.8	2.3	0.2
Op. Profit Mgn % ⓘ	2.1	2.1	2.5	3.2	3.9	4.8	1.3	-1.9	-3.1	5	2.5
Net Profit Mgn % ⓘ	1.4	1.6	1.6	2	2.5	2.6	-0.5	1.3	-0.6	2.2	1.6
Debt to Equity ⓘ	0	0.1	0.2	0.3	0.5	0.2	0.2	0.4	0.2	0.2	0.3
Working Cap Days ⓘ	146	173	135	154	210	333	359	274	333	377	114
Cash Conv. Cycle ⓘ	-11	-77	-86	-21	9	2	-10	6	17	-2	31

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.20%

Sales growth has been subdued in last 3 years -11.83%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -47.40%

Latest Financials - Sadhna Broadcast Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	-
TTM Sales (₹ Cr.)	12.7	-
BVPS (₹.) ⓘ	1.6	-
Reserves (₹ Cr.) ⓘ	5	-
P/BV ⓘ	2.01	-
PE ⓘ	194.89	-

From the Market
52 Week Low / High (₹)	3.03 / 8.20
All Time Low / High (₹)	0.70 / 34.80
Market Cap (₹ Cr.)	31.2
Equity (₹ Cr.)	10
Face Value (₹)	1
Industry PE ⓘ	17.2

Management X-Ray of Sadhna Broadcast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sadhna Broadcast

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sadhna Broadcast

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	23.41	24.25	36.13	55.23	55.41	34.53	22.48	23.89	18.94	15.41
Operating Expenses ⓘ	22.91	23.75	35.25	53.46	53.25	32.86	22.19	24.34	19.54	14.65
Manufacturing Costs	0	1.12	13.05	28.91	31.83	18.21	12.74	11.95	7.39	8.81
Material Costs	0	0	0.59	0.53	6.86	8.25	0.72	1.17	0.69	0.04
Employee Cost	0.06	0.33	1.87	1.19	1.38	2.15	3.47	4.60	2.34	0.77
Other Costs ⓘ	22.85	22.29	19.73	22.82	13.17	4.25	5.26	6.62	9.11	5.03
Operating Profit ⓘ	0.50	0.50	0.88	1.77	2.16	1.67	0.29	-0.45	-0.59	0.76
Operating Profit Margin (%)	2.1%	2.1%	2.4%	3.2%	3.9%	4.8%	1.3%	-1.9%	-3.1%	5.0%
Other Income ⓘ	0	0.07	0.04	0	0	0.03	0.02	1.30	1.30	0.15
Interest ⓘ	0	0	0.01	0.04	0.02	0.02	0.02	0.01	0	0.02
Depreciation ⓘ	0	0.01	0.03	0.05	0.21	0.47	0.41	0.47	0.46	0.42
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.49	0.57	0.88	1.67	1.92	1.22	-0.13	0.37	0.24	0.48
Tax ⓘ	0.15	0.18	0.30	0.58	0.52	0.34	-0.02	0.06	0.36	0.14
Profit After Tax	0.34	0.39	0.59	1.10	1.40	0.88	-0.11	0.31	-0.12	0.34
PAT Margin (%)	1.4%	1.6%	1.6%	2.0%	2.5%	2.6%	-0.5%	1.3%	-0.6%	2.2%
Adjusted EPS (₹)	0.1	0.0	0.1	0.1	0.1	0.1	0.0	0.0	-0.1	0.3
Dividend Payout Ratio (%)	0%	12%	0%	23%	1%	2%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	3.59	10.74	11.32	12.12	13.49	14.35	14.24	14.54	14.17	15.02
Share Capital ⓘ	3.25	9.75	10.03	10.03	10.03	10.03	10.03	10.03	10.03	10.03
Reserves ⓘ	0.34	0.99	1.30	2.09	3.46	4.32	4.21	4.52	4.15	4.99
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	1	1.96	4.06	6.11	2.50	3.09	5.25	3.20	2.49
Long Term Debt	0	0	0	0	0	0	0	5.25	2.70	2.45
Short Term Debt	0	1	1.96	4.06	6.11	2.50	3.09	0	0.50	0.04
Trade Payables	12.08	9.57	20.04	11.80	18.18	8.13	6.73	5.71	4.87	5.42
Others Liabilities ⓘ	1.22	0.98	0.60	1.36	2.79	3.51	1.75	2.99	4.58	2.52
Total Liabilities ⓘ	16.89	22.29	33.93	29.33	40.56	28.49	25.81	28.48	26.81	25.45
Fixed Assets
Gross Block	0.03	0.06	0.23	0.54	2.37	2.60	3.05	3.82	3.94	4.36
Accumulated Depreciation	0	0.02	0.03	0.10	0.31	0.78	1.19	1.66	2.12	2.54
Net Fixed Assetsⓘ	0.03	0.04	0.20	0.44	2.06	1.83	1.86	2.16	1.82	1.82
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0.02
Investmentsⓘ	0.85	0.85	0.85	0.85	0.85	0.85	4.87	7.96	7.71	8.40
Inventories	0.57	0.57	0	0.65	0.69	1.59	0.87	0.69	0	0
Trade Receivables	9.93	1.07	12.72	13.35	19.92	5.75	6.79	5.82	7.18	5.82
Cash Equivalents	0.02	14.41	13.04	1.05	0.12	0.06	0.61	1	0.13	0.55
Others Assetsⓘ	5.48	5.34	7.11	12.99	16.93	18.41	10.80	10.85	9.98	8.84
Total Assets ⓘ	16.89	22.29	33.93	29.33	40.56	28.49	25.81	28.48	26.81	25.45

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.25	6.52	-1.68	-13.49	-1.13	3.81	4.43	1.59	4.97	0.66
PBT ⓘ	0.49	0.57	0.88	1.67	1.92	1.22	-0.13	0.37	0.24	0.48
Adjustment ⓘ	0	-0.06	0.03	0.05	0.21	0.47	0.41	0.33	-1.09	0.27
Changes in Working Capital ⓘ	0.2	6.42	-2.3	-14.71	-2.67	2.49	4.14	0.89	5.82	0.13
Tax Paid ⓘ	-0.44	-0.41	-0.29	-0.50	-0.07	-0.37	0	0	0	-0.22
Cash Flow From Investing Activity ⓘ	-0.88	0.05	-0.19	-0.29	-1.83	-0.23	-4.47	-3.87	-0.12	-0.43
Capex	-0.03	-0.02	-0.19	-0.29	-1.83	-0.23	-0.45	-0.77	-0.12	-0.43
Net Investments	-0.85	0	0	0	0	0	-4.02	-3.10	0	0
Others ⓘ	0	0.07	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-0.95	7.82	0.50	1.79	2.03	-3.63	0.59	2.28	-5.72	0.20
Net Proceeds from Shares ⓘ	0	6.82	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	-2.55	-0.25
Interest Paid ⓘ	0	0	-0.01	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	-0.25	-0.02	-0.02	0	-0.02	0	0
Others ⓘ	-0.95	1	0.51	2.04	2.05	-3.61	0.59	2.30	-3.18	0.45
Net Cash Flow ⓘ	-1.59	14.39	-1.37	-11.99	-0.94	-0.05	0.55	0	-0.87	0.43

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	9.88	5.45	5.32	9.48	11.22	6.41	-0.78	2.12	-0.82	2.3
ROCE (%)	12.62	7.41	7.12	11.78	11.1	6.85	-0.61	2.02	1.32	2.84
Asset Turnover Ratio	2.21	1.24	1.29	1.75	1.59	1	0.83	0.88	0.69	0.59
PAT to CFO Conversion(x)	0.74	16.72	-2.85	-12.26	-0.81	4.33	N/A	5.13	N/A	1.94
Working Capital Days
Receivable Days	155	83	70	86	110	136	102	96	125	154
Inventory Days	9	9	0	4	4	12	20	12	0	0
Payable Days	0	0	9,092	0	797	582	3,772	1,933	2,790	0

Sadhna Broadcast Ltd Stock News

Sadhna Broadcast Ltd FAQs

What is the share price of Sadhna Broadcast?

Company share prices are keep on changing according to the market conditions. The closing price of Sadhna Broadcast on 21-Nov-2024 16:59 is ₹3.14.

What is the market cap of Sadhna Broadcast?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Sadhna Broadcast stood at ₹31.18.